Bliss GVS Pharma Ltd

Bliss GVS Pharma Ltd

₹ 110 -0.68%
19 Apr - close price
About

Incorporated in 1984, Bliss GVS Pharma Limited is engaged in manufacturing, marketing, trading and export of pharmaceutical formulations in the form of suppositories, pessaries, capsules, tablets, and syrups.

Key Points

Product Portfolio:
a) Pharma Products:[1]
Capsules, Creams/Gels/Ointments, Dry Powder for Injection and for Oral Suspension, Eye/Ear Drops, Effervescent tablets, Lotions, Injections, Liquid Preparations, Lozenges, Nasal Solutions, Oral Solids, Parenteral, etc.
b) Other Healthcare Products:[2]
Balm, Cream, Lotion, OTC products, Petroleum Jelly, Powder, Roll On
c) Therapeutics:[3]
Analgesic, Antacid, Anti-malarial, Anti-fungal, Anti-bacterial, Anti-biotic, Anti-inflammatory, Anti-diarrheic, anti-diabetic, etc.

  • Market Cap 1,152 Cr.
  • Current Price 110
  • High / Low 150 / 70.8
  • Stock P/E 16.9
  • Book Value 93.4
  • Dividend Yield 0.45 %
  • ROCE 12.8 %
  • ROE 9.53 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 1.18 times its book value

Cons

  • Promoter holding is low: 35.0%
  • Company has a low return on equity of 10.1% over last 3 years.
  • Earnings include an other income of Rs.31.5 Cr.
  • Dividend payout has been low at 6.44% of profits over last 3 years
  • Company has high debtors of 243 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
127 105 133 174 191 138 147 139 169 143 109 171 161
96 90 107 142 159 120 128 112 135 133 98 129 133
Operating Profit 31 15 26 33 32 19 19 27 33 11 11 42 29
OPM % 25% 14% 19% 19% 17% 14% 13% 19% 20% 8% 10% 25% 18%
3 4 8 6 9 12 19 14 11 6 7 11 8
Interest 1 2 1 1 1 2 2 2 1 5 1 1 2
Depreciation 3 3 3 3 4 3 4 4 4 4 5 6 6
Profit before tax 30 14 29 35 36 26 32 35 40 8 11 46 29
Tax % 26% 35% 25% 29% 25% 27% 23% 28% 27% 28% 31% 26% 27%
22 9 22 25 27 19 25 25 29 6 8 34 21
EPS in Rs 2.18 0.89 2.10 2.39 2.62 1.84 2.37 2.45 2.81 0.59 0.72 3.25 1.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
267 354 288 313 326 348 298 427 442 466 636 598 585
195 253 222 227 230 247 209 331 342 374 527 508 492
Operating Profit 71 101 66 86 97 101 88 95 100 91 109 90 93
OPM % 27% 29% 23% 28% 30% 29% 30% 22% 23% 20% 17% 15% 16%
16 15 30 21 23 9 11 33 37 18 35 51 32
Interest 4 7 9 11 14 9 7 3 7 4 4 10 9
Depreciation 4 4 4 5 6 6 6 6 9 14 14 15 21
Profit before tax 80 105 82 91 100 95 87 120 122 91 126 116 94
Tax % 34% 46% 34% 34% 35% 38% 34% 38% 24% 26% 27% 26%
53 57 54 60 66 59 57 74 92 68 93 85 68
EPS in Rs 5.12 5.50 5.23 5.82 6.36 5.73 5.53 7.22 8.95 6.54 8.94 8.21 6.54
Dividend Payout % 15% 13% 10% 12% 8% 10% 18% 14% 6% 8% 6% 6%
Compounded Sales Growth
10 Years: 5%
5 Years: 15%
3 Years: 11%
TTM: -1%
Compounded Profit Growth
10 Years: 4%
5 Years: 9%
3 Years: -2%
TTM: -31%
Stock Price CAGR
10 Years: 8%
5 Years: -8%
3 Years: 4%
1 Year: 45%
Return on Equity
10 Years: 13%
5 Years: 11%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 200 248 305 358 422 481 531 593 673 745 841 927 967
6 76 86 90 81 75 94 72 93 92 90 81 75
54 122 85 97 71 99 59 61 79 98 139 122 122
Total Liabilities 270 456 486 555 585 666 694 736 855 946 1,080 1,140 1,175
40 49 54 82 79 76 73 79 180 175 225 326 334
CWIP 1 1 4 0 2 2 0 43 0 2 22 3 2
Investments 9 19 19 19 21 21 18 18 18 18 18 18 18
220 388 409 454 483 567 602 596 657 750 815 793 820
Total Assets 270 456 486 555 585 666 694 736 855 946 1,080 1,140 1,175

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
78 -52 65 15 60 38 23 48 63 67 114 44
-24 -27 -24 -19 -15 -29 16 -68 -60 -62 -92 -13
-14 52 -3 -31 -35 -15 -22 9 -6 -12 -13 -26
Net Cash Flow 40 -27 38 -35 10 -6 17 -11 -3 -6 9 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 176 225 232 246 280 251 346 293 334 273 234 243
Inventory Days 29 48 53 58 59 61 100 89 93 121 96 86
Days Payable 94 181 147 130 94 139 88 50 86 96 89 88
Cash Conversion Cycle 111 92 138 173 245 173 357 332 342 298 241 241
Working Capital Days 136 143 163 216 263 400 553 367 401 367 294 323
ROCE % 43% 40% 25% 24% 23% 19% 15% 19% 18% 12% 14% 13%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
33.24% 33.19% 33.14% 33.14% 34.51% 34.55% 34.46% 35.04% 35.12% 35.06% 34.97% 34.97%
21.24% 21.01% 19.59% 17.33% 17.17% 16.68% 16.53% 16.60% 16.50% 16.31% 15.35% 14.74%
6.72% 6.67% 6.66% 6.66% 6.65% 6.64% 6.63% 6.63% 6.62% 6.61% 6.60% 6.59%
38.80% 39.13% 40.61% 42.87% 41.67% 42.13% 42.35% 41.73% 41.73% 42.00% 43.08% 43.71%
No. of Shareholders 39,99942,74241,08045,86646,32745,75344,98343,04142,18243,23440,75845,157

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls