Bliss GVS Pharma Ltd

Bliss GVS Pharma Ltd

₹ 121 -0.86%
21 May 2:07 p.m.
About

Incorporated in 1984, Bliss GVS Pharma Limited is engaged in manufacturing, marketing, trading and export of pharmaceutical formulations in the form of suppositories, pessaries, capsules, tablets, and syrups.

Key Points

Product Portfolio:
The company manufactures, markets, and exports over 150 branded formulations across 60+ therapeutic segments, including anti-malarial, anti-fungal, anti-bacterial, antibiotic, anti-inflammatory, contraceptive, and anti-diabetic. It sells these formulations as suppositories, pessaries, capsules, tablets, and syrups. Its portfolio includes over 150 brands such as P-Alaxin, Lonart, Funbact, and Lofnac. [1] [2]

  • Market Cap 1,271 Cr.
  • Current Price 121
  • High / Low 186 / 92.2
  • Stock P/E 18.4
  • Book Value 100
  • Dividend Yield 0.41 %
  • ROCE 9.19 %
  • ROE 6.74 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 8.59% over past five years.
  • Company has a low return on equity of 8.00% over last 3 years.
  • Earnings include an other income of Rs.36.2 Cr.
  • Dividend payout has been low at 8.02% of profits over last 3 years
  • Company has high debtors of 234 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
138 147 139 169 143 109 171 161 164 149 183 180 156
120 128 112 135 133 98 129 133 139 122 157 154 142
Operating Profit 19 19 27 33 11 11 42 29 25 27 25 26 14
OPM % 14% 13% 19% 20% 8% 10% 25% 18% 15% 18% 14% 14% 9%
12 19 14 11 6 7 11 8 -33 7 8 12 9
Interest 2 2 2 1 5 1 1 2 2 1 3 1 1
Depreciation 3 4 4 4 4 5 6 6 6 6 6 7 7
Profit before tax 26 32 35 40 8 11 46 29 -15 26 24 30 14
Tax % 27% 23% 28% 27% 28% 31% 26% 27% -25% 26% 29% 29% 20%
19 25 25 29 6 8 34 21 -11 19 17 21 11
EPS in Rs 1.84 2.37 2.45 2.81 0.59 0.72 3.25 1.98 -1.09 1.85 1.62 2.00 1.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
288 313 326 348 298 427 442 466 636 598 605 667
222 227 230 247 209 331 342 374 527 508 498 576
Operating Profit 66 86 97 101 88 95 100 91 109 90 107 92
OPM % 23% 28% 30% 29% 30% 22% 23% 20% 17% 15% 18% 14%
30 21 23 9 11 33 37 18 35 51 -8 36
Interest 9 11 14 9 7 3 7 4 4 10 6 7
Depreciation 4 5 6 6 6 6 9 14 14 15 24 27
Profit before tax 82 91 100 95 87 120 122 91 126 116 70 94
Tax % 34% 34% 35% 38% 34% 38% 24% 26% 27% 26% 28% 27%
54 60 66 59 57 74 92 68 93 85 51 69
EPS in Rs 5.23 5.82 6.36 5.73 5.53 7.22 8.95 6.54 8.94 8.21 4.84 6.55
Dividend Payout % 10% 12% 8% 10% 18% 14% 6% 8% 6% 6% 10% 8%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: 2%
TTM: 10%
Compounded Profit Growth
10 Years: 1%
5 Years: -6%
3 Years: -9%
TTM: -9%
Stock Price CAGR
10 Years: 0%
5 Years: 6%
3 Years: 19%
1 Year: 12%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 8%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 11
Reserves 305 358 422 481 531 593 673 745 841 927 978 1,048
86 90 81 75 94 72 93 92 90 81 78 68
85 97 71 99 59 61 79 98 139 122 87 93
Total Liabilities 486 555 585 666 694 736 855 946 1,080 1,140 1,153 1,220
54 82 79 76 73 79 180 175 225 326 331 369
CWIP 4 0 2 2 0 43 0 2 22 3 8 21
Investments 19 19 21 21 18 18 18 18 18 18 19 19
409 454 483 567 602 596 657 750 815 793 795 812
Total Assets 486 555 585 666 694 736 855 946 1,080 1,140 1,153 1,220

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
65 15 60 38 23 48 63 67 114 44 126 97
-24 -19 -15 -29 16 -68 -60 -62 -92 -13 -110 -78
-3 -31 -35 -15 -22 9 -6 -12 -13 -26 -21 -27
Net Cash Flow 38 -35 10 -6 17 -11 -3 -6 9 5 -4 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 232 246 280 251 346 293 334 273 234 243 241 234
Inventory Days 53 58 59 61 100 89 93 121 96 86 109 86
Days Payable 147 130 94 139 88 50 86 96 89 88 66 64
Cash Conversion Cycle 138 173 245 173 357 332 342 298 241 241 283 257
Working Capital Days 163 216 263 400 553 367 401 367 294 323 313 278
ROCE % 25% 24% 23% 19% 15% 19% 18% 12% 14% 13% 11% 9%

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.51% 34.55% 34.46% 35.04% 35.12% 35.06% 34.97% 34.97% 34.90% 34.82% 35.10% 35.29%
17.17% 16.68% 16.53% 16.60% 16.50% 16.31% 15.35% 14.74% 13.24% 12.13% 13.51% 13.18%
6.65% 6.64% 6.63% 6.63% 6.62% 6.61% 6.60% 6.59% 6.58% 6.56% 6.55% 6.55%
41.67% 42.13% 42.35% 41.73% 41.73% 42.00% 43.08% 43.71% 45.27% 46.49% 44.84% 44.98%
No. of Shareholders 46,32745,75344,98343,04142,18243,23440,75845,15744,73752,93749,55849,517

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls