BirlaNu Ltd

BirlaNu Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BirlaNu Ltd

₹ 1,764 0.16%
14 Nov - close price
hil.in BSE: 509675 NSE: BIRLANU
About

HIL Limited (HIL) is a part of the C.K. Birla Group and is headquartered in Hyderabad. It is one of the leading Companies in the building materials and construction industry with robust product pipeline and wide range. The company manufactures asbestos FC sheets, coloured steel sheets, non-asbestos corrugated roofing sheets, new generation building products like autoclaved aerated concrete (AAC) blocks (light bricks) that are used for walls in building constructions and aerocon panels and boards that are used as partition in residential and commercial buildings. [1]

Key Points

Business Segments
1. Roofing Solutions[1]
HIL is a market leader in roofing solutions. Its flagship brand, Charminar, offers a range of products, including Fibre Cement Sheets, Charminar Fortune (eco-friendly roofing sheets), and Charminar+ (colored fibre cement sheets). They have annual manufacturing capacity of 1.1 million MT.

Website BSE NSE
  • Market Cap ₹ 1,330 Cr.
  • Current Price ₹ 1,764
  • High / Low ₹ 2,660 / 1,605
  • Stock P/E
  • Book Value ₹ 1,563
  • Dividend Yield 1.70 %
  • ROCE -2.58 %
  • ROE -7.25 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.13 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 7.19% over past five years.
  • Company has a low return on equity of 1.13% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.46.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
764 767 863 1,016 723 784 852 1,107 774 805 929 1,052 810
752 718 826 929 721 768 835 1,038 816 806 906 1,013 820
Operating Profit 12 50 37 87 3 17 17 69 -42 -1 22 40 -10
OPM % 2% 6% 4% 9% 0% 2% 2% 6% -5% -0% 2% 4% -1%
8 0 3 27 19 11 11 5 101 4 10 19 14
Interest 3 6 8 10 17 8 1 17 17 17 17 17 15
Depreciation 26 27 29 30 29 30 31 36 36 37 36 37 38
Profit before tax -11 17 4 74 -24 -11 -3 21 6 -51 -20 5 -49
Tax % -37% 28% -19% 21% -36% -33% -96% 41% -135% -31% 25% 125% -12%
-7 13 5 58 -16 -7 -0 13 15 -35 -25 -1 -43
EPS in Rs -9.01 16.63 6.13 76.76 -20.94 -9.52 -0.15 16.74 19.45 -47.05 -32.77 -1.75 -56.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,100 1,280 2,169 2,555 3,044 3,520 3,479 3,375 3,615 3,597
999 1,132 1,925 2,317 2,634 3,129 3,255 3,249 3,555 3,545
Operating Profit 100 148 244 238 410 391 224 125 60 52
OPM % 9% 12% 11% 9% 13% 11% 6% 4% 2% 1%
9 23 12 32 64 33 24 65 108 47
Interest 9 4 25 39 28 13 20 35 68 66
Depreciation 40 47 68 97 109 116 111 120 144 147
Profit before tax 60 120 163 134 337 295 117 36 -43 -114
Tax % 33% 33% 38% 21% 23% 29% 17% 2% -24%
40 81 101 106 260 210 97 35 -33 -104
EPS in Rs 53.53 108.21 135.72 141.68 346.68 280.07 128.82 46.14 -43.63 -138.41
Dividend Payout % 33% 21% 18% 14% 12% 23% 35% 82% -69%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 1%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -109%
Stock Price CAGR
10 Years: 11%
5 Years: -3%
3 Years: -13%
1 Year: -28%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 1%
Last Year: -7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 8 8 8 8 8 8 8 8
Reserves 454 559 630 735 988 1,159 1,236 1,245 1,204 1,171
159 67 669 741 410 313 432 776 959 1,041
290 386 669 671 708 744 689 714 749 745
Total Liabilities 910 1,019 1,975 2,154 2,113 2,223 2,364 2,743 2,920 2,965
508 492 1,081 1,120 1,156 1,131 1,218 1,410 1,684 1,786
CWIP 11 49 32 35 14 26 33 47 57 12
Investments 7 121 1 18 33 3 2 104 0 0
383 357 861 982 911 1,062 1,112 1,182 1,178 1,167
Total Assets 910 1,019 1,975 2,154 2,113 2,223 2,364 2,743 2,920 2,965

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
39 187 135 130 466 166 132 173 82
-52 -165 -347 -116 -35 -52 -174 -162 -50
12 -20 266 8 -390 -179 42 62 -90
Net Cash Flow -2 2 53 22 41 -65 -0 73 -58

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34 28 23 17 12 11 13 17 20
Inventory Days 130 107 165 159 113 134 121 136 118
Days Payable 74 113 112 90 74 69 60 75 74
Cash Conversion Cycle 90 22 76 86 50 76 75 78 64
Working Capital Days 12 -7 13 4 4 20 22 13 -11
ROCE % 21% 11% 22% 21% 9% 2% -3%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
40.60% 40.58% 40.58% 40.58% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57%
2.65% 2.80% 2.54% 2.47% 2.47% 2.21% 1.54% 1.35% 1.29% 1.40% 2.05% 2.23%
3.30% 3.38% 3.45% 3.31% 3.33% 3.27% 3.27% 3.57% 2.48% 0.10% 0.12% 0.15%
4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05%
49.39% 49.17% 49.36% 49.58% 49.57% 49.91% 50.57% 50.45% 51.61% 53.88% 53.20% 53.00%
No. of Shareholders 40,80440,53140,03739,70438,39236,97236,33934,95435,24833,95031,14730,609

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls