BirlaNu Ltd
HIL Limited (HIL) is a part of the C.K. Birla Group and is headquartered in Hyderabad. It is one of the leading Companies in the building materials and construction industry with robust product pipeline and wide range. The company manufactures asbestos FC sheets, coloured steel sheets, non-asbestos corrugated roofing sheets, new generation building products like autoclaved aerated concrete (AAC) blocks (light bricks) that are used for walls in building constructions and aerocon panels and boards that are used as partition in residential and commercial buildings. [1]
- Market Cap ₹ 1,771 Cr.
- Current Price ₹ 2,348
- High / Low ₹ 3,171 / 1,605
- Stock P/E
- Book Value ₹ 1,607
- Dividend Yield 1.61 %
- ROCE -2.72 %
- ROE -7.48 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.19% over past five years.
- Company has a low return on equity of 1.05% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.111 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement - Products Industry: Cement Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
1,100 | 1,280 | 2,169 | 2,555 | 3,044 | 3,520 | 3,479 | 3,375 | 3,615 | |
999 | 1,132 | 1,925 | 2,317 | 2,634 | 3,129 | 3,255 | 3,249 | 3,558 | |
Operating Profit | 100 | 148 | 244 | 238 | 410 | 391 | 224 | 125 | 58 |
OPM % | 9% | 12% | 11% | 9% | 13% | 11% | 6% | 4% | 2% |
9 | 23 | 12 | 32 | 64 | 33 | 24 | 65 | 111 | |
Interest | 9 | 4 | 25 | 39 | 28 | 13 | 20 | 35 | 68 |
Depreciation | 40 | 47 | 68 | 97 | 109 | 116 | 111 | 120 | 144 |
Profit before tax | 60 | 120 | 163 | 134 | 337 | 295 | 117 | 36 | -43 |
Tax % | 33% | 33% | 38% | 21% | 23% | 29% | 17% | 2% | -24% |
40 | 81 | 101 | 106 | 260 | 210 | 97 | 35 | -33 | |
EPS in Rs | 53.53 | 108.21 | 135.72 | 141.68 | 346.68 | 280.07 | 128.82 | 46.14 | -43.63 |
Dividend Payout % | 33% | 21% | 18% | 14% | 12% | 23% | 35% | 82% | -69% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 1% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -379% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 24% |
3 Years: | -12% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 1% |
Last Year: | -7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 454 | 559 | 630 | 735 | 988 | 1,159 | 1,236 | 1,245 | 1,204 |
159 | 67 | 669 | 741 | 410 | 313 | 432 | 776 | 959 | |
290 | 386 | 669 | 671 | 708 | 744 | 689 | 714 | 755 | |
Total Liabilities | 910 | 1,019 | 1,975 | 2,154 | 2,113 | 2,223 | 2,364 | 2,743 | 2,926 |
508 | 492 | 1,081 | 1,120 | 1,156 | 1,131 | 1,218 | 1,410 | 1,686 | |
CWIP | 11 | 49 | 32 | 35 | 14 | 26 | 33 | 47 | 55 |
Investments | 7 | 121 | 1 | 18 | 33 | 3 | 2 | 104 | 0 |
383 | 357 | 861 | 982 | 911 | 1,062 | 1,112 | 1,182 | 1,184 | |
Total Assets | 910 | 1,019 | 1,975 | 2,154 | 2,113 | 2,223 | 2,364 | 2,743 | 2,926 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
39 | 187 | 135 | 130 | 466 | 166 | 132 | 173 | 82 | |
-52 | -165 | -347 | -116 | -35 | -52 | -174 | -162 | -52 | |
12 | -20 | 266 | 8 | -390 | -179 | 42 | 62 | -90 | |
Net Cash Flow | -2 | 2 | 53 | 22 | 41 | -65 | -0 | 73 | -60 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 28 | 23 | 17 | 12 | 11 | 13 | 17 | 20 |
Inventory Days | 130 | 107 | 165 | 159 | 113 | 134 | 121 | 136 | 118 |
Days Payable | 74 | 113 | 112 | 90 | 74 | 69 | 60 | 75 | 74 |
Cash Conversion Cycle | 90 | 22 | 76 | 86 | 50 | 76 | 75 | 78 | 64 |
Working Capital Days | 38 | -7 | 26 | 32 | 14 | 34 | 45 | 40 | 38 |
ROCE % | 21% | 11% | 22% | 21% | 9% | 2% | -3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
19h - Audio recording of Q4 & FY25 financial results conference call released on May 20, 2025.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
24h - Revised Investor Presentation on the audited financial results for the quarter and financial year ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Investor Presentation on the audited financial results for the quarter and financial year ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper advertisement on the audited financial results for the quarter and financial year ended March 31, 2025.
-
Secretarial Auditors
17 May - Approved FY25 audited results; recommended 300% final dividend; ESOP amendments; management appointments; increased subsidiary guarantee.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Mar 2024TranscriptPPTREC
-
Feb 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Sep 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jul 2020TranscriptPPT
-
May 2020TranscriptNotesPPT
-
Mar 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptPPT
Business Segments
1. Roofing Solutions[1]
HIL is a market leader in roofing solutions. Its flagship brand, Charminar, offers a range of products, including Fibre Cement Sheets, Charminar Fortune (eco-friendly roofing sheets), and Charminar+ (colored fibre cement sheets). They have annual manufacturing capacity of 1.1 million MT.