BirlaNu Ltd

BirlaNu Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BirlaNu Ltd

₹ 1,456 -6.64%
13 May - close price
hil.in BSE: 509675 NSE: BIRLANU
About

HIL Limited (HIL) is a part of the C.K. Birla Group and is headquartered in Hyderabad. It is one of the leading Companies in the building materials and construction industry with robust product pipeline and wide range. The company manufactures asbestos FC sheets, coloured steel sheets, non-asbestos corrugated roofing sheets, new generation building products like autoclaved aerated concrete (AAC) blocks (light bricks) that are used for walls in building constructions and aerocon panels and boards that are used as partition in residential and commercial buildings. [1]

Key Points

Business Segments
1. Roofing Solutions[1]
HIL is a market leader in roofing solutions. Its flagship brand, Charminar, offers a range of products, including Fibre Cement Sheets, Charminar Fortune (eco-friendly roofing sheets), and Charminar+ (colored fibre cement sheets). They have annual manufacturing capacity of 1.1 million MT.

Website BSE NSE
  • Market Cap ₹ 1,099 Cr.
  • Current Price ₹ 1,456
  • High / Low ₹ 2,428 / 1,190
  • Stock P/E 57.3
  • Book Value ₹ 1,582
  • Dividend Yield 2.06 %
  • ROCE 3.59 %
  • ROE 1.56 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.92 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.16% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 3.37% over last 3 years.
  • Earnings include an other income of Rs.50.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
512 722 466 509 534 775 481 496 581 728 479 550 625
479 632 449 491 520 701 489 496 574 688 478 548 599
Operating Profit 33 90 16 18 14 74 -7 0 7 40 1 2 27
OPM % 6% 13% 3% 4% 3% 10% -2% 0% 1% 5% 0% 0% 4%
5 29 21 11 13 6 99 5 11 21 16 30 -18
Interest 2 2 2 3 4 6 6 7 9 6 5 10 9
Depreciation 15 17 16 17 18 17 17 18 21 17 17 22 23
Profit before tax 20 100 19 8 5 58 69 -19 -12 38 -5 0 -23
Tax % 27% 23% 20% 20% 22% 26% 13% -41% -15% 26% -33% -621% 7%
15 77 15 7 4 43 60 -11 -10 28 -3 3 -25
EPS in Rs 19.78 101.90 20.42 8.91 5.38 56.48 79.73 -15.13 -13.17 37.16 -4.48 4.59 -32.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,108 1,096 1,119 1,280 1,443 1,321 1,566 1,973 2,155 2,231 2,310 2,427
990 996 1,015 1,132 1,263 1,191 1,332 1,699 1,958 2,091 2,221 2,366
Operating Profit 117 100 104 148 180 130 234 275 198 140 89 61
OPM % 11% 9% 9% 12% 12% 10% 15% 14% 9% 6% 4% 3%
14 9 16 23 38 44 71 32 31 72 111 50
Interest 6 9 5 4 19 31 19 5 7 11 24 36
Depreciation 34 40 41 47 42 49 49 54 58 68 68 88
Profit before tax 92 60 74 120 156 93 237 248 164 133 108 -13
Tax % 27% 34% 26% 33% 35% 17% 21% 25% 21% 23% 16% 11%
67 40 55 81 102 77 188 186 130 103 91 -14
EPS in Rs 89.59 53.15 73.19 108.21 135.88 102.59 250.58 247.31 172.60 136.56 120.61 -18.62
Dividend Payout % 22% 33% 27% 21% 18% 20% 16% 26% 26% 28% 25% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: 4%
TTM: 5%
Compounded Profit Growth
10 Years: -8%
5 Years: -37%
3 Years: -47%
TTM: -27%
Stock Price CAGR
10 Years: 11%
5 Years: -17%
3 Years: -17%
1 Year: -34%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 3%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 7 7 7 8 8 8 8 8 8 8 8
Reserves 428 453 496 559 639 698 869 1,023 1,107 1,183 1,260 1,185
120 158 72 67 390 429 149 73 125 318 308 474
296 289 305 386 416 403 375 430 437 443 454 531
Total Liabilities 852 906 880 1,019 1,453 1,537 1,401 1,534 1,676 1,952 2,029 2,199
480 505 508 492 556 566 592 588 670 673 682 915
CWIP 7 11 7 49 29 27 8 22 31 41 56 38
Investments 9 9 20 121 274 290 304 274 274 376 434 313
355 382 346 357 594 653 498 650 701 862 857 933
Total Assets 852 906 880 1,019 1,453 1,537 1,401 1,534 1,676 1,952 2,029 2,199

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
57 38 151 187 -68 71 293 138 124 77 55 144
-93 -52 -36 -165 -219 -56 35 -18 -125 -171 -58 -106
34 12 -109 -20 284 -15 -323 -118 -4 153 -63 -33
Net Cash Flow -2 -2 6 2 -3 -1 5 3 -5 59 -66 5
Free Cash Flow -44 -26 126 117 -146 16 240 88 17 30 42 109
CFO/OP 67% 53% 166% 151% 3% 79% 152% 72% 72% 81% 81% 251%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 23 34 28 28 29 26 18 16 19 22 31 26
Inventory Days 133 130 138 107 113 154 94 117 107 116 100 96
Days Payable 84 73 92 113 115 117 75 69 68 67 66 66
Cash Conversion Cycle 72 91 75 22 27 63 37 64 57 71 65 56
Working Capital Days 4 12 16 -7 -18 -31 -10 10 13 6 4 -4
ROCE % 19% 12% 13% 19% 20% 11% 24% 23% 15% 8% 3% 4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Pipes & Fittings
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - AAC Blocks
Lac CuM
Number of Stockists/Distributors
count
Market Share - Fibre Cement Roofing (India)
%
Volume Growth - Roofing Solutions
%
Volume Growth - Pipes & Fittings
%
Capacity Utilization - Pipes Segment
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
40.58% 40.58% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57%
2.54% 2.47% 2.47% 2.21% 1.54% 1.35% 1.29% 1.40% 2.05% 2.23% 2.64% 2.87%
3.45% 3.31% 3.33% 3.27% 3.27% 3.57% 2.48% 0.10% 0.12% 0.15% 0.14% 0.06%
4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05%
49.36% 49.58% 49.57% 49.91% 50.57% 50.45% 51.61% 53.88% 53.20% 53.00% 52.60% 52.44%
No. of Shareholders 40,03739,70438,39236,97236,33934,95435,24833,95031,14730,60930,52929,236

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls