BirlaNu Ltd

BirlaNu Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BirlaNu Ltd

₹ 1,267 -2.63%
14 Jul - close price
hil.in BSE: 509675 NSE: BIRLANU
About

Founded in 1946, BirlaNu Limited is a global home and building solutions company offering products across pipes, construction chemicals, putty, roofs, walls, and flooring.[1]

Key Points

Company Overview[1]
BirlaNu Limited (formerly HIL Limited), part of the CKA Birla Group, is a home and building products company offering solutions across pipes, construction chemicals, putty, roofs, walls, and floors. Its portfolio includes brands such as BirlaNu Leakproof Pipes, BirlaNu Construction Chemicals, BirlaNu TruColour Putty, Charminar, BirlaNu Aerocon, Clean Coats, and Parador, serving homeowners, builders, and designers with sustainable and innovative building solutions.

Website BSE NSE
  • Market Cap ₹ 954 Cr.
  • Current Price ₹ 1,267
  • High / Low ₹ 2,425 / 1,190
  • Stock P/E
  • Book Value ₹ 1,472
  • Dividend Yield 1.18 %
  • ROCE -4.29 %
  • ROE -14.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.86 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.15% over past five years.
  • Company has a low return on equity of -7.50% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.94.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Part of BSE Commodities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
863 1,016 723 784 852 1,107 774 805 929 1,052 810 858 1,010
826 929 721 768 835 1,038 816 806 906 1,013 820 871 1,018
Operating Profit 37 87 3 17 17 69 -42 -1 22 40 -10 -13 -8
OPM % 4% 9% 0% 2% 2% 6% -5% -0% 2% 4% -1% -1% -1%
3 27 19 11 11 5 101 4 10 19 14 12 49
Interest 8 10 17 8 1 17 17 17 17 17 15 18 18
Depreciation 29 30 29 30 31 36 36 37 36 37 38 38 39
Profit before tax 4 74 -24 -11 -3 21 6 -51 -20 5 -49 -57 -15
Tax % -19% 21% -36% -33% -96% 41% -135% -31% 25% 125% -12% -7% 45%
5 58 -16 -7 -0 13 15 -35 -25 -1 -43 -53 -22
EPS in Rs 6.13 76.76 -20.94 -9.52 -0.15 16.74 19.45 -47.05 -32.77 -1.75 -56.84 -70.32 -29.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,100 1,280 2,169 2,555 3,044 3,520 3,479 3,375 3,615 3,730
999 1,132 1,925 2,317 2,634 3,129 3,255 3,249 3,555 3,721
Operating Profit 100 148 244 238 410 391 224 125 60 10
OPM % 9% 12% 11% 9% 13% 11% 6% 4% 2% 0%
9 23 12 32 64 33 24 65 108 94
Interest 9 4 25 39 28 13 20 35 68 68
Depreciation 40 47 68 97 109 116 111 120 144 151
Profit before tax 60 120 163 134 337 295 117 36 -43 -116
Tax % 33% 33% 38% 21% 23% 29% 17% 2% -24% 3%
40 81 101 106 260 210 97 35 -33 -120
EPS in Rs 53.53 108.21 135.72 141.68 346.68 280.07 128.82 46.14 -43.63 -158.55
Dividend Payout % 33% 21% 18% 14% 12% 23% 35% 82% -69% -10%
Compounded Sales Growth
10 Years: 13%
5 Years: 4%
3 Years: 2%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -29%
Stock Price CAGR
10 Years: 8%
5 Years: -22%
3 Years: -25%
1 Year: -47%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: -8%
Last Year: -15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 7 8 8 8 8 8 8 8 8
Reserves 454 559 630 735 988 1,159 1,236 1,245 1,204 1,103
159 67 669 741 410 313 432 776 959 1,112
290 386 669 671 708 744 689 714 749 848
Total Liabilities 910 1,019 1,975 2,154 2,113 2,223 2,364 2,743 2,920 3,071
508 492 1,081 1,120 1,156 1,131 1,218 1,410 1,684 1,831
CWIP 11 49 32 35 14 26 33 47 57 40
Investments 7 121 1 18 33 3 2 104 0 0
383 357 861 982 911 1,062 1,112 1,182 1,178 1,199
Total Assets 910 1,019 1,975 2,154 2,113 2,223 2,364 2,743 2,920 3,071

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
39 187 135 130 466 166 132 173 82 119
-52 -165 -347 -116 -35 -52 -174 -162 -50 -115
12 -20 266 8 -390 -179 42 62 -90 -31
Net Cash Flow -2 2 53 22 41 -65 -0 73 -58 -27
Free Cash Flow -26 117 65 19 360 85 -0 97 35 75
CFO/OP 53% 151% 85% 73% 136% 66% 67% 169% 163% 1,293%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34 28 23 17 12 11 13 17 20 20
Inventory Days 130 107 165 159 113 134 121 136 118 117
Days Payable 74 113 112 90 74 69 60 75 74 75
Cash Conversion Cycle 90 22 76 86 50 76 75 78 64 62
Working Capital Days 12 -7 13 4 4 20 22 13 -11 -23
ROCE % 21% 11% 22% 21% 9% 2% -3% -4%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Dec 2022 Mar 2024 Mar 2025 Mar 2026
Installed capacity by segment
MT/CuM/SQM

Log in to view insights

Please log in to see hidden values.

Login
Manufacturing facilities
number
Roofing (Charminar) market share in India
% ・Standalone data
Distribution network (retail touch points)
number
Segment revenue mix (consolidated)
%
Building Solutions (Walls) volume/revenue growth
%
Polymer Solutions (Pipes) volume/revenue growth
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
40.58% 40.58% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57%
2.54% 2.47% 2.47% 2.21% 1.54% 1.35% 1.29% 1.40% 2.05% 2.23% 2.64% 2.87%
3.45% 3.31% 3.33% 3.27% 3.27% 3.57% 2.48% 0.10% 0.12% 0.15% 0.14% 0.06%
4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05%
49.36% 49.58% 49.57% 49.91% 50.57% 50.45% 51.61% 53.88% 53.20% 53.00% 52.60% 52.44%
No. of Shareholders 40,03739,70438,39236,97236,33934,95435,24833,95031,14730,60930,52929,236

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls