BirlaNu Ltd

BirlaNu Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BirlaNu Ltd

₹ 2,369 1.57%
21 May - close price
hil.in BSE: 509675 NSE: BIRLANU
About

HIL Limited (HIL) is a part of the C.K. Birla Group and is headquartered in Hyderabad. It is one of the leading Companies in the building materials and construction industry with robust product pipeline and wide range. The company manufactures asbestos FC sheets, coloured steel sheets, non-asbestos corrugated roofing sheets, new generation building products like autoclaved aerated concrete (AAC) blocks (light bricks) that are used for walls in building constructions and aerocon panels and boards that are used as partition in residential and commercial buildings. [1]

Key Points

Business Segments
1. Roofing Solutions[1]
HIL is a market leader in roofing solutions. Its flagship brand, Charminar, offers a range of products, including Fibre Cement Sheets, Charminar Fortune (eco-friendly roofing sheets), and Charminar+ (colored fibre cement sheets). They have annual manufacturing capacity of 1.1 million MT.

Website BSE NSE
  • Market Cap ₹ 1,787 Cr.
  • Current Price ₹ 2,369
  • High / Low ₹ 3,171 / 1,605
  • Stock P/E 73.9
  • Book Value ₹ 1,681
  • Dividend Yield 1.58 %
  • ROCE 3.29 %
  • ROE 1.97 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 26.2%

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Company has a low return on equity of 6.70% over last 3 years.
  • Earnings include an other income of Rs.114 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cement - Products Industry: Cement Products

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
495.69 719.41 448.41 475.45 511.94 721.89 465.54 509.32 534.10 775.15 481.21 496.48 557.20
444.15 616.64 432.42 431.38 478.92 631.54 449.34 491.32 520.03 700.87 488.52 496.40 546.62
Operating Profit 51.54 102.77 15.99 44.07 33.02 90.35 16.20 18.00 14.07 74.28 -7.31 0.08 10.58
OPM % 10.40% 14.29% 3.57% 9.27% 6.45% 12.52% 3.48% 3.53% 2.63% 9.58% -1.52% 0.02% 1.90%
3.78 15.63 7.72 4.20 4.97 28.62 20.66 10.65 13.19 6.47 99.15 5.15 12.33
Interest 1.15 0.99 1.28 2.04 2.32 2.12 1.67 2.85 4.11 6.00 6.21 6.52 5.63
Depreciation 13.70 13.54 14.17 15.18 15.17 16.74 15.89 17.39 17.94 16.81 16.85 17.94 16.52
Profit before tax 40.47 103.87 8.26 31.05 20.50 100.11 19.30 8.41 5.21 57.94 68.78 -19.23 0.76
Tax % 25.43% 17.46% 19.01% 26.67% 27.27% 23.27% 20.26% 20.10% 22.07% 26.49% 12.59% -40.67% 144.74%
30.18 85.73 6.69 22.77 14.91 76.81 15.39 6.72 4.06 42.59 60.12 -11.41 -0.34
EPS in Rs 40.17 114.10 8.90 30.22 19.78 101.90 20.42 8.91 5.38 56.48 79.73 -15.13 -0.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
869 1,108 1,096 1,119 1,280 1,443 1,321 1,566 1,973 2,155 2,231 2,310
825 990 996 1,015 1,132 1,263 1,191 1,332 1,699 1,958 2,091 2,223
Operating Profit 44 117 100 104 148 180 130 234 275 198 140 87
OPM % 5% 11% 9% 9% 12% 12% 10% 15% 14% 9% 6% 4%
4 14 9 16 23 38 44 71 32 31 72 114
Interest 10 6 9 5 4 19 31 19 5 7 11 24
Depreciation 29 34 40 41 47 42 49 49 54 58 68 68
Profit before tax 10 92 60 74 120 156 93 237 248 164 133 108
Tax % 28% 27% 34% 26% 33% 35% 17% 21% 25% 21% 23% 16%
7 67 40 55 81 102 77 188 186 130 103 91
EPS in Rs 9.55 89.59 53.15 73.19 108.21 135.88 102.59 250.58 247.31 172.60 136.56 120.62
Dividend Payout % 53% 22% 33% 27% 21% 18% 20% 16% 26% 26% 28% 25%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 5%
TTM: 4%
Compounded Profit Growth
10 Years: -9%
5 Years: -20%
3 Years: -49%
TTM: -68%
Stock Price CAGR
10 Years: 14%
5 Years: 24%
3 Years: -12%
1 Year: -5%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 7%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 7 7 8 8 8 8 8 8 8
Reserves 381 428 453 496 559 639 698 869 1,023 1,107 1,183 1,260
68 120 158 72 67 390 429 149 73 125 318 308
268 296 289 305 386 416 403 375 430 437 443 454
Total Liabilities 724 852 906 880 1,019 1,453 1,537 1,401 1,534 1,676 1,952 2,029
380 480 505 508 492 556 566 592 588 670 673 684
CWIP 33 7 11 7 49 29 27 8 22 31 41 55
Investments 9 9 9 20 121 274 290 304 274 274 376 434
303 355 382 346 357 594 653 498 650 701 862 857
Total Assets 724 852 906 880 1,019 1,453 1,537 1,401 1,534 1,676 1,952 2,029

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
203 57 38 151 187 -68 71 293 138 124 77 55
-77 -93 -52 -36 -165 -219 -56 35 -18 -125 -171 -58
-128 34 12 -109 -20 284 -15 -323 -118 -4 153 -63
Net Cash Flow -2 -2 -2 6 2 -3 -1 5 3 -5 59 -66

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 28 23 34 28 28 29 26 18 16 19 22 31
Inventory Days 122 133 130 138 107 113 154 94 117 107 116 100
Days Payable 90 84 73 92 113 115 117 75 69 68 67 66
Cash Conversion Cycle 61 72 91 75 22 27 63 37 64 57 71 65
Working Capital Days 18 25 38 17 -7 -6 14 8 21 31 39 40
ROCE % 5% 19% 12% 13% 19% 20% 11% 24% 23% 15% 8% 3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
40.71% 40.71% 40.60% 40.58% 40.58% 40.58% 40.57% 40.57% 40.57% 40.57% 40.57% 40.57%
2.94% 3.01% 2.65% 2.80% 2.54% 2.47% 2.47% 2.21% 1.54% 1.35% 1.29% 1.40%
5.02% 3.29% 3.30% 3.38% 3.45% 3.31% 3.33% 3.27% 3.27% 3.57% 2.48% 0.10%
4.07% 4.07% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05% 4.05%
47.26% 48.92% 49.39% 49.17% 49.36% 49.58% 49.57% 49.91% 50.57% 50.45% 51.61% 53.88%
No. of Shareholders 39,40540,69140,80440,53140,03739,70438,39236,97236,33934,95435,24833,950

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls