Bikewo Green Tech Ltd
Incorporated in December 2006, Bikewo Green Tech Limited is an electric two-wheeler retailer in India.[1]
- Market Cap ₹ 20.9 Cr.
- Current Price ₹ 16.0
- High / Low ₹ 47.2 / 14.0
- Stock P/E 31.7
- Book Value ₹ 29.6
- Dividend Yield 0.00 %
- ROCE 3.95 %
- ROE 2.39 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.58 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.19% over last 3 years.
- Company has high debtors of 160 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 141 days to 334 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 22.28 | 13.68 | 20.57 | 24.92 | 23.52 | |
| 21.63 | 12.66 | 19.88 | 22.07 | 22.03 | |
| Operating Profit | 0.65 | 1.02 | 0.69 | 2.85 | 1.49 |
| OPM % | 2.92% | 7.46% | 3.35% | 11.44% | 6.34% |
| 0.25 | 0.11 | 0.05 | 0.15 | 0.11 | |
| Interest | 0.23 | 0.60 | 0.29 | 0.33 | 0.37 |
| Depreciation | 0.06 | 0.31 | 0.33 | 0.34 | 0.35 |
| Profit before tax | 0.61 | 0.22 | 0.12 | 2.33 | 0.88 |
| Tax % | 22.95% | 31.82% | 16.67% | 27.90% | 25.00% |
| 0.47 | 0.15 | 0.10 | 1.67 | 0.66 | |
| EPS in Rs | 4.70 | 0.74 | 0.49 | 1.82 | 0.51 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 64% |
| TTM: | -60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1.00 | 2.04 | 2.04 | 9.16 | 13.04 |
| Reserves | 2.65 | 5.09 | 5.19 | 7.61 | 25.50 |
| 7.36 | 6.88 | 7.61 | 7.53 | 0.45 | |
| 1.16 | 0.97 | 4.78 | 7.21 | 1.77 | |
| Total Liabilities | 12.17 | 14.98 | 19.62 | 31.51 | 40.76 |
| 1.67 | 3.28 | 2.34 | 1.99 | 3.66 | |
| CWIP | 2.76 | 4.62 | 7.07 | 9.55 | 9.60 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.74 | 7.08 | 10.21 | 19.97 | 27.50 | |
| Total Assets | 12.17 | 14.98 | 19.62 | 31.51 | 40.76 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 2.11 | 2.63 | 2.67 | -4.46 | -13.67 | |
| -4.11 | -3.77 | -1.84 | -2.46 | -2.08 | |
| 2.13 | 0.98 | -0.82 | 6.96 | 19.54 | |
| Net Cash Flow | 0.14 | -0.16 | 0.02 | 0.04 | 3.79 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 29.16 | 1.33 | 19.34 | 11.28 | 159.53 |
| Inventory Days | 65.01 | 179.00 | 148.69 | 189.46 | 93.77 |
| Days Payable | 14.49 | 2.80 | 17.06 | 38.99 | 12.01 |
| Cash Conversion Cycle | 79.68 | 177.54 | 150.97 | 161.74 | 241.29 |
| Working Capital Days | 51.60 | 41.62 | -7.10 | 95.35 | 333.81 |
| ROCE % | 6.55% | 2.84% | 13.59% | 3.95% |
Documents
Announcements
-
Shareholders meeting
3 September 2025 - Annual Report FY2024-25 submitted; AGM Sep 27, 2025; Bhanu appointed Whole-time Director w.e.f. Apr 25, 2025, ₹50,000/month.
-
Updates
29 August 2025 - Board approved promoter/promoter-group reclassification to public; meeting Aug 22, 2025; shareholder approval to be sought.
-
Outcome of Board Meeting
22 August 2025 - AGM set 27 Sep 2025; scrutinizer appointed; promoter share reclassification recommended; P.S. Rao appointed secretarial auditor five-year.
-
General Updates
24 July 2025 - Promoter group entities request reclassification to public category; hold zero shares, pending board and shareholder approval.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
21 July 2025 - Company exempt from submitting quarterly corporate governance report for Q1 FY2025-26.
Business Model[1] Bikewo Green Tech Ltd operates as an electric vehicle (EV) dealership, primarily focusing on two-wheelers. The company has a dealership-driven business model where it sells electric vehicles from multiple major OEMs (Original Equipment Manufacturers) through a network of franchise dealers.