Bikewo Green Tech Ltd

Bikewo Green Tech Ltd

₹ 19.8 1.28%
13 Jun 3:40 p.m.
About

Incorporated in December 2006, Bikewo Green Tech Limited is an electric two-wheeler retailer in India.[1]

Key Points

Business Model[1] Bikewo Green Tech Ltd operates as an electric vehicle (EV) dealership, primarily focusing on two-wheelers. The company has a dealership-driven business model where it sells electric vehicles from multiple major OEMs (Original Equipment Manufacturers) through a network of franchise dealers.

  • Market Cap 25.8 Cr.
  • Current Price 19.8
  • High / Low 47.2 / 14.0
  • Stock P/E 39.0
  • Book Value 29.6
  • Dividend Yield 0.00 %
  • ROCE 3.95 %
  • ROE 2.39 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.67 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.19% over last 3 years.
  • Company has high debtors of 160 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 208 days to 341 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
8.08 16.91 9.08 14.44
7.29 14.89 7.85 14.19
Operating Profit 0.79 2.02 1.23 0.25
OPM % 9.78% 11.95% 13.55% 1.73%
0.08 0.08 0.01 0.10
Interest 0.15 0.16 0.29 0.07
Depreciation 0.11 0.23 0.17 0.18
Profit before tax 0.61 1.71 0.78 0.10
Tax % 18.03% 32.16% 16.67% 90.00%
0.50 1.17 0.65 0.01
EPS in Rs 2.45 1.28 0.50 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
22.28 13.68 20.57 24.92 23.52
21.63 12.66 19.88 22.07 22.03
Operating Profit 0.65 1.02 0.69 2.85 1.49
OPM % 2.92% 7.46% 3.35% 11.44% 6.34%
0.25 0.11 0.05 0.15 0.11
Interest 0.23 0.60 0.29 0.33 0.37
Depreciation 0.06 0.31 0.33 0.34 0.35
Profit before tax 0.61 0.22 0.12 2.33 0.88
Tax % 22.95% 31.82% 16.67% 27.90% 25.00%
0.47 0.15 0.10 1.67 0.66
EPS in Rs 4.70 0.74 0.49 1.82 0.51
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 64%
TTM: -60%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.00 2.04 2.04 9.16 13.04
Reserves 2.65 5.09 5.19 7.61 25.50
7.36 6.88 7.61 7.53 0.45
1.16 0.97 4.78 7.21 1.77
Total Liabilities 12.17 14.98 19.62 31.51 40.76
1.67 3.28 2.34 1.99 3.66
CWIP 2.76 4.62 7.07 9.55 9.60
Investments 0.00 0.00 0.00 0.00 0.00
7.74 7.08 10.21 19.97 27.50
Total Assets 12.17 14.98 19.62 31.51 40.76

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.11 2.63 2.67 -4.46 -13.67
-4.11 -3.77 -1.84 -2.46 -2.08
2.13 0.98 -0.82 6.96 19.54
Net Cash Flow 0.14 -0.16 0.02 0.04 3.79

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 29.16 1.33 19.34 11.28 159.53
Inventory Days 65.01 179.00 148.69 189.46 93.77
Days Payable 14.49 2.80 17.06 38.99 12.01
Cash Conversion Cycle 79.68 177.54 150.97 161.74 241.29
Working Capital Days 105.01 162.49 96.00 187.77 340.79
ROCE % 6.55% 2.84% 13.59% 3.95%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025
62.48% 62.48%
0.31% 0.00%
0.03% 0.38%
37.18% 37.13%
No. of Shareholders 1,6161,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents