Bhagyanagar India Ltd
Incorporated in 1985, Bhagyanagar India Ltd. is engaged in manufacturing of copper and other copper products and alloys. The company is also in the business of wind power generation.
- Market Cap ₹ 288 Cr.
- Current Price ₹ 90.0
- High / Low ₹ 118 / 63.0
- Stock P/E 14.5
- Book Value ₹ 64.8
- Dividend Yield 0.00 %
- ROCE 9.17 %
- ROE 7.00 %
- Face Value ₹ 2.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.81% over last 3 years.
- Contingent liabilities of Rs.155 Cr.
- Promoter holding has decreased over last 3 years: -3.46%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
234 | 279 | 299 | 310 | 513 | 569 | 562 | 787 | 1,574 | 1,847 | 1,431 | 1,626 | 1,742 | |
222 | 269 | 290 | 295 | 500 | 550 | 547 | 769 | 1,543 | 1,812 | 1,399 | 1,589 | 1,696 | |
Operating Profit | 12 | 10 | 9 | 14 | 13 | 19 | 15 | 19 | 30 | 35 | 32 | 37 | 46 |
OPM % | 5% | 3% | 3% | 5% | 2% | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 3% |
7 | 7 | 7 | 2 | 12 | 1 | 1 | 0 | 1 | 1 | 44 | 6 | 8 | |
Interest | 8 | 8 | 8 | 6 | 4 | 8 | 10 | 8 | 12 | 15 | 13 | 17 | 21 |
Depreciation | 7 | 6 | 6 | 5 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 7 |
Profit before tax | 3 | 2 | 2 | 5 | 17 | 9 | 1 | 5 | 13 | 14 | 56 | 19 | 26 |
Tax % | 2% | -20% | -14% | -3% | 24% | 26% | 12% | 33% | 17% | 30% | 18% | 25% | |
3 | 3 | 3 | 5 | 13 | 6 | 1 | 3 | 11 | 10 | 46 | 14 | 20 | |
EPS in Rs | 0.50 | 0.54 | 0.39 | 1.68 | 3.97 | 1.98 | 0.33 | 1.09 | 3.46 | 3.17 | 14.29 | 4.38 | 6.22 |
Dividend Payout % | 61% | 56% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 24% |
3 Years: | 1% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 74% |
3 Years: | 9% |
TTM: | 110% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 40% |
3 Years: | 29% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 205 | 207 | 208 | 97 | 109 | 116 | 117 | 120 | 131 | 141 | 187 | 201 |
110 | 123 | 102 | 76 | 46 | 114 | 66 | 155 | 179 | 220 | 101 | 275 | |
10 | 8 | 13 | 14 | 5 | 6 | 14 | 21 | 35 | 56 | 39 | 38 | |
Total Liabilities | 338 | 351 | 336 | 193 | 166 | 241 | 203 | 302 | 351 | 424 | 334 | 521 |
206 | 206 | 206 | 72 | 63 | 77 | 81 | 81 | 77 | 80 | 77 | 80 | |
CWIP | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 28 | 29 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
104 | 115 | 104 | 121 | 103 | 164 | 122 | 221 | 275 | 344 | 256 | 440 | |
Total Assets | 338 | 351 | 336 | 193 | 166 | 241 | 203 | 302 | 351 | 424 | 334 | 521 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | -17 | 23 | -14 | 28 | -48 | 49 | -76 | -4 | -40 | 96 | -144 | |
-24 | -2 | 3 | 28 | 31 | -17 | -13 | -2 | -1 | 3 | 39 | -10 | |
-6 | 12 | -27 | -13 | -49 | 54 | -35 | 77 | 14 | 27 | -133 | 155 | |
Net Cash Flow | 3 | -7 | -1 | 0 | 11 | -11 | 1 | -1 | 9 | -9 | 3 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53 | 42 | 38 | 43 | 25 | 24 | 31 | 41 | 23 | 24 | 25 | 33 |
Inventory Days | 21 | 67 | 50 | 73 | 34 | 70 | 42 | 43 | 26 | 31 | 23 | 38 |
Days Payable | 4 | 2 | 10 | 3 | 2 | 3 | 8 | 8 | 6 | 8 | 6 | 4 |
Cash Conversion Cycle | 70 | 106 | 78 | 113 | 56 | 92 | 65 | 76 | 42 | 46 | 42 | 67 |
Working Capital Days | 59 | 53 | 47 | 59 | 36 | 31 | 37 | 34 | 22 | 24 | 44 | 47 |
ROCE % | 3% | 3% | 3% | 6% | 7% | 8% | 5% | 6% | 8% | 9% | 8% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
30 Jul - Company Secretary Ritika Tandon resigns effective 30 July 2025, resignation accepted by Bhagyanagar India Ltd.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Jul - Newspaper Publication of Extract of Un-audited Standalone and Consolidated Financial Results for the Quarter ended 30.06.2025.
-
Board Meeting Outcome for Standalone And Consolidated Unaudited Financial Results 30.06.2025
22 Jul - Q1 FY26 unaudited financial results approved; Board to evaluate corporate restructuring options.
- Standalone And Consolidated Financial Results For Quarter Ending 30.06.2025. 22 Jul
-
CLARIFICATION ON PRICE MOVEMENT
22 Jul - Company clarifies no material event causing share price movement; price changes due to market conditions.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company deals in Copper products and has been a partner to its clients who are primarily Original Equipment Manufacturer (OEM). Company has diversified into Telecom products, Solar products and Real Estate and has forayed into the non conventional energy sector with a wind power project.