Bhagyanagar India Ltd

Bhagyanagar Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bhagyanagar India Ltd

₹ 366 -2.56%
14 Jul - close price
bhagyanagarindia.com BSE: 512296 NSE: BHAGYANGR
About

Incorporated in 1985, Bhagyanagar India Ltd. is engaged in manufacturing of copper and other copper products and alloys. The company is also in the business of wind power generation.

Key Points

Business Overview:[1]
Company deals in Copper products and has been a partner to its clients who are primarily Original Equipment Manufacturer (OEM). Company has diversified into Telecom products, Solar products and Real Estate and has forayed into the non conventional energy sector with a wind power project.

Website BSE NSE - BE
  • Market Cap ₹ 1,171 Cr.
  • Current Price ₹ 366
  • High / Low ₹ 438 / 85.0
  • Stock P/E 530
  • Book Value ₹ 55.6
  • Dividend Yield 0.00 %
  • ROCE 2.02 %
  • ROE 1.25 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 6.58 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -59.0% over past five years.
  • Company has a low return on equity of 1.20% over last 3 years.
  • Earnings include an other income of Rs.4.99 Cr.
  • Debtor days have increased from 45.9 to 75.1 days.
  • Promoter holding has decreased over last 3 years: -9.82%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Copper

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
553.31 272.93 237.19 214.38 0.52 1.41 2.73 0.39 0.75 1.85 2.45 0.90 0.67
546.21 270.85 234.46 210.28 0.78 1.20 2.04 0.60 0.69 3.23 0.84 0.75 0.11
Operating Profit 7.10 2.08 2.73 4.10 -0.26 0.21 0.69 -0.21 0.06 -1.38 1.61 0.15 0.56
OPM % 1.28% 0.76% 1.15% 1.91% -50.00% 14.89% 25.27% -53.85% 8.00% -74.59% 65.71% 16.67% 83.58%
0.73 43.75 1.09 0.46 1.41 0.59 0.59 1.04 1.69 3.13 0.79 0.69 0.38
Interest 3.33 1.83 1.45 1.86 0.22 0.07 0.03 0.06 0.05 0.11 0.10 0.09 0.06
Depreciation 0.86 0.90 0.90 0.95 0.66 0.58 0.58 0.58 0.60 0.58 0.58 0.59 0.58
Profit before tax 3.64 43.10 1.47 1.75 0.27 0.15 0.67 0.19 1.10 1.06 1.72 0.16 0.30
Tax % 11.26% 13.57% 10.88% 57.14% 81.48% 86.67% 40.30% 47.37% 14.55% 20.75% 28.49% 81.25% 60.00%
3.23 37.24 1.30 0.75 0.04 0.02 0.40 0.10 0.94 0.83 1.23 0.03 0.12
EPS in Rs 1.01 11.64 0.41 0.23 0.01 0.01 0.13 0.03 0.29 0.26 0.38 0.01 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
261.87 295.59 292.77 446.87 569.24 504.15 505.62 1,090.73 1,387.01 724.70 5.24 5.88
255.78 289.10 281.84 434.18 550.09 494.72 496.28 1,076.15 1,368.33 716.39 4.51 4.94
Operating Profit 6.09 6.49 10.93 12.69 19.15 9.43 9.34 14.58 18.68 8.31 0.73 0.94
OPM % 2.33% 2.20% 3.73% 2.84% 3.36% 1.87% 1.85% 1.34% 1.35% 1.15% 13.93% 15.99%
9.60 8.67 3.61 11.53 0.96 2.47 2.58 2.66 1.71 47.04 3.91 4.99
Interest 8.33 7.62 5.97 3.82 7.62 7.02 5.70 6.86 8.71 5.36 0.20 0.36
Depreciation 4.97 5.06 3.44 3.61 3.74 3.65 3.67 3.68 3.62 3.42 2.34 2.34
Profit before tax 2.39 2.48 5.13 16.79 8.75 1.23 2.55 6.70 8.06 46.57 2.10 3.23
Tax % 14.64% 18.55% 5.65% 23.35% 25.71% 11.38% 61.57% 34.93% 24.44% 15.55% 30.95% 31.89%
2.05 2.02 4.85 12.86 6.50 1.10 0.97 4.37 6.10 39.34 1.46 2.21
EPS in Rs 0.32 0.32 1.52 4.02 2.03 0.34 0.30 1.37 1.91 12.30 0.46 0.69
Dividend Payout % 93.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -32%
5 Years: -59%
3 Years: -84%
TTM: 12%
Compounded Profit Growth
10 Years: 3%
5 Years: 18%
3 Years: -29%
TTM: 325%
Stock Price CAGR
10 Years: 33%
5 Years: 48%
3 Years: 88%
1 Year: 322%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12.80 12.80 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40 6.40
Reserves 195.95 199.28 96.45 109.32 115.82 116.92 117.89 122.26 128.36 167.70 169.16 171.36
117.21 95.67 73.74 45.64 103.58 38.36 101.61 100.82 117.10 6.96 0.77 0.75
6.31 10.22 12.02 4.93 5.09 11.75 11.84 25.03 44.73 0.30 1.23 6.86
Total Liabilities 332.27 317.97 188.61 166.29 230.89 173.43 237.74 254.51 296.59 181.36 177.56 185.37
79.22 78.14 49.46 49.02 47.23 44.72 41.68 38.12 35.96 25.24 22.71 20.17
CWIP 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00
Investments 27.08 26.11 1.40 14.72 20.02 20.02 20.02 20.02 20.02 36.46 36.56 36.55
225.05 213.72 137.75 102.55 163.64 108.69 176.04 196.37 240.47 119.66 118.29 128.65
Total Assets 332.27 317.97 188.61 166.29 230.89 173.43 237.74 254.51 296.59 181.36 177.56 185.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-23.07 20.37 -16.39 28.66 -41.93 60.29 -44.52 -14.87 -17.40 179.52 5.48 7.79
4.59 6.78 28.08 17.52 -14.77 -4.11 -13.75 21.26 9.31 -63.71 2.51 -10.12
11.94 -27.90 -11.39 -35.65 46.01 -55.43 57.32 -6.61 8.10 -114.79 -9.05 2.33
Net Cash Flow -6.54 -0.75 0.30 10.53 -10.70 0.75 -0.95 -0.23 0.01 1.03 -1.05 -0.01
Free Cash Flow -24.64 18.09 -17.20 34.75 -43.69 59.37 -45.16 -14.48 -18.99 229.58 7.07 9.09
CFO/OP -387% 334% -144% 248% -209% 645% -472% -79% -76% 2,248% 619% 927%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41.94 36.22 41.24 28.25 24.25 30.29 41.23 24.59 27.12 0.65 61.99 75.11
Inventory Days 70.39 49.81 73.38 33.57 68.78 34.55 55.38 0.00
Days Payable 1.30 9.46 2.30 2.03 2.57 6.52 6.34
Cash Conversion Cycle 111.03 76.57 112.32 59.79 90.46 58.32 90.28 24.59 27.12 0.65 61.99 75.11
Working Capital Days 54.15 45.73 59.28 41.08 26.60 28.64 25.51 26.45 24.48 -1.13 261.91 -266.92
ROCE % 3.35% 3.04% 5.70% 6.73% 8.33% 4.14% 4.26% 5.77% 6.96% 4.30% 0.51% 2.02%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export Revenue Share
% of revenue

Log in to view insights

Please log in to see hidden values.

Login
Operational Capacity
MT
Copper Sales Volume
MT
Value-Added Products Share
% of revenue
Number of Customers
count
Number of Manufacturing Plants
count
Number of Sourcing Countries
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.71% 74.41% 73.76% 72.33% 71.65% 70.62% 70.53% 70.54% 70.44% 70.57% 65.12% 64.84%
0.00% 0.00% 0.00% 0.21% 0.15% 0.00% 0.15% 0.00% 0.00% 0.00% 0.44% 0.41%
0.49% 0.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.28% 0.00% 0.00%
24.52% 24.97% 25.95% 27.17% 27.92% 29.10% 29.05% 29.19% 29.26% 29.17% 34.44% 34.74%
No. of Shareholders 10,75013,22013,52115,00318,23822,35323,65023,74623,99623,70628,25031,754

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls