Bhagyanagar India Ltd

₹ 394 3.32%

07 Aug 4:01 p.m.

bhagyanagarindia.com BSE: 512296 NSE: BHAGYANGR

About

Incorporated in 1985, Bhagyanagar India Ltd. is engaged in manufacturing of copper and other copper products and alloys. The company is also in the business of wind power generation.

Key Points

Business Overview:^[1]
Company deals in Copper products and has been a partner to its clients who are primarily Original Equipment Manufacturer (OEM). Company has diversified into Telecom products, Solar products and Real Estate and has forayed into the non conventional energy sector with a wind power project.

Website BSE NSE - BE

Market Cap ₹ 1,263 Cr.
Current Price ₹ 394
High / Low ₹ 438 / 85.0
Stock P/E 825
Book Value ₹ 55.6
Dividend Yield 0.00 %
ROCE 2.02 %
ROE 1.25 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 7.09 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -59.0% over past five years.
Company has a low return on equity of 1.20% over last 3 years.
Earnings include an other income of Rs.2.60 Cr.
Debtor days have increased from 45.9 to 75.1 days.
Promoter holding has decreased over last 3 years: -9.80%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Copper

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	272.93	237.19	214.38	0.52	1.41	2.73	0.39	0.75	1.85	2.45	0.90	0.67	1.56
	270.85	234.46	210.28	0.78	1.20	2.04	0.60	0.69	3.23	0.84	0.75	0.11	1.50
Operating Profit	2.08	2.73	4.10	-0.26	0.21	0.69	-0.21	0.06	-1.38	1.61	0.15	0.56	0.06
OPM %	0.76%	1.15%	1.91%	-50.00%	14.89%	25.27%	-53.85%	8.00%	-74.59%	65.71%	16.67%	83.58%	3.85%
	43.75	1.09	0.46	1.41	0.59	0.59	1.04	1.69	3.13	0.79	0.69	0.38	0.74
Interest	1.83	1.45	1.86	0.22	0.07	0.03	0.06	0.05	0.11	0.10	0.09	0.06	0.03
Depreciation	0.90	0.90	0.95	0.66	0.58	0.58	0.58	0.60	0.58	0.58	0.59	0.58	0.58
Profit before tax	43.10	1.47	1.75	0.27	0.15	0.67	0.19	1.10	1.06	1.72	0.16	0.30	0.19
Tax %	13.57%	10.88%	57.14%	81.48%	86.67%	40.30%	47.37%	14.55%	20.75%	28.49%	81.25%	60.00%	21.05%
	37.24	1.30	0.75	0.04	0.02	0.40	0.10	0.94	0.83	1.23	0.03	0.12	0.15
EPS in Rs	11.64	0.41	0.23	0.01	0.01	0.13	0.03	0.29	0.26	0.38	0.01	0.04	0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	261.87	295.59	292.77	446.87	569.24	504.15	505.62	1,090.73	1,387.01	724.70	5.24	5.88	5.58
	255.78	289.10	281.84	434.18	550.09	494.72	496.28	1,076.15	1,368.33	716.39	4.51	4.94	3.20
Operating Profit	6.09	6.49	10.93	12.69	19.15	9.43	9.34	14.58	18.68	8.31	0.73	0.94	2.38
OPM %	2.33%	2.20%	3.73%	2.84%	3.36%	1.87%	1.85%	1.34%	1.35%	1.15%	13.93%	15.99%	42.65%
	9.60	8.67	3.61	11.53	0.96	2.47	2.58	2.66	1.71	47.04	3.91	4.99	2.60
Interest	8.33	7.62	5.97	3.82	7.62	7.02	5.70	6.86	8.71	5.36	0.20	0.36	0.28
Depreciation	4.97	5.06	3.44	3.61	3.74	3.65	3.67	3.68	3.62	3.42	2.34	2.34	2.33
Profit before tax	2.39	2.48	5.13	16.79	8.75	1.23	2.55	6.70	8.06	46.57	2.10	3.23	2.37
Tax %	14.64%	18.55%	5.65%	23.35%	25.71%	11.38%	61.57%	34.93%	24.44%	15.55%	30.95%	31.89%
	2.05	2.02	4.85	12.86	6.50	1.10	0.97	4.37	6.10	39.34	1.46	2.21	1.53
EPS in Rs	0.32	0.32	1.52	4.02	2.03	0.34	0.30	1.37	1.91	12.30	0.46	0.69	0.48
Dividend Payout %	93.66%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-32%
5 Years:	-59%
3 Years:	-84%
TTM:	-2%

Compounded Profit Growth
10 Years:	3%
5 Years:	18%
3 Years:	-29%
TTM:	-33%

Stock Price CAGR
10 Years:	34%
5 Years:	52%
3 Years:	79%
1 Year:	340%

Return on Equity
10 Years:	3%
5 Years:	2%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12.80	12.80	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40	6.40
Reserves	195.95	199.28	96.45	109.32	115.82	116.92	117.89	122.26	128.36	167.70	169.16	171.36
	117.21	95.67	73.74	45.64	103.58	38.36	101.61	100.82	117.10	6.96	0.77	0.75
	6.31	10.22	12.02	4.93	5.09	11.75	11.84	25.03	44.73	0.30	1.23	6.86
Total Liabilities	332.27	317.97	188.61	166.29	230.89	173.43	237.74	254.51	296.59	181.36	177.56	185.37
	79.22	78.14	49.46	49.02	47.23	44.72	41.68	38.12	35.96	25.24	22.71	20.17
CWIP	0.92	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.14	0.00	0.00	0.00
Investments	27.08	26.11	1.40	14.72	20.02	20.02	20.02	20.02	20.02	36.46	36.56	36.55
	225.05	213.72	137.75	102.55	163.64	108.69	176.04	196.37	240.47	119.66	118.29	128.65
Total Assets	332.27	317.97	188.61	166.29	230.89	173.43	237.74	254.51	296.59	181.36	177.56	185.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-23.07	20.37	-16.39	28.66	-41.93	60.29	-44.52	-14.87	-17.40	179.52	5.48	7.79
	4.59	6.78	28.08	17.52	-14.77	-4.11	-13.75	21.26	9.31	-63.71	2.51	-10.12
	11.94	-27.90	-11.39	-35.65	46.01	-55.43	57.32	-6.61	8.10	-114.79	-9.05	2.33
Net Cash Flow	-6.54	-0.75	0.30	10.53	-10.70	0.75	-0.95	-0.23	0.01	1.03	-1.05	-0.01
Free Cash Flow	-24.64	18.09	-17.20	34.75	-43.69	59.37	-45.16	-14.48	-18.99	229.58	7.07	9.09
CFO/OP	-387%	334%	-144%	248%	-209%	645%	-472%	-79%	-76%	2,248%	619%	927%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	41.94	36.22	41.24	28.25	24.25	30.29	41.23	24.59	27.12	0.65	61.99	75.11
Inventory Days	70.39	49.81	73.38	33.57	68.78	34.55	55.38			0.00
Days Payable	1.30	9.46	2.30	2.03	2.57	6.52	6.34
Cash Conversion Cycle	111.03	76.57	112.32	59.79	90.46	58.32	90.28	24.59	27.12	0.65	61.99	75.11
Working Capital Days	54.15	45.73	59.28	41.08	26.60	28.64	25.51	26.45	24.48	-1.13	261.91	-266.92
ROCE %	3.35%	3.04%	5.70%	6.73%	8.33%	4.14%	4.26%	5.77%	6.96%	4.30%	0.51%	2.02%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Export Revenue Share
% of revenue

	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx		xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx
			xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
							xx.xx	xx.xx	xx.xx
								xxx	xxx
									x
									xx

Please log in to see hidden values.

Operational Capacity
MT

Copper Sales Volume
MT

Value-Added Products Share
% of revenue

Number of Customers
count

Number of Manufacturing Plants
count

Number of Sourcing Countries
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.41%	73.76%	72.33%	71.65%	70.62%	70.53%	70.54%	70.44%	70.57%	65.12%	64.84%	64.91%
	0.00%	0.00%	0.21%	0.15%	0.00%	0.15%	0.00%	0.00%	0.00%	0.44%	0.41%	0.86%
	0.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%
	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.00%	0.00%	0.00%
	24.97%	25.95%	27.17%	27.92%	29.10%	29.05%	29.19%	29.26%	29.17%	34.44%	34.74%	34.04%
No. of Shareholders	13,220	13,521	15,003	18,238	22,353	23,650	23,746	23,996	23,706	28,250	31,754	30,946

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.99%	72.96%	73.32%	73.88%	74.01%	73.91%	74.66%	72.33%	70.54%	64.84%	64.91%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.00%	0.41%	0.86%
	2.35%	0.85%	0.85%	0.86%	0.85%	0.82%	0.77%	0.00%	0.00%	0.00%	0.20%
	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.28%	0.00%	0.00%
	22.38%	25.91%	25.55%	24.98%	24.86%	24.99%	24.29%	27.17%	29.19%	34.74%	34.04%
No. of Shareholders	10,764	12,265	11,294	10,253	10,605	11,753	11,052	15,003	23,746	31,754	30,946

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jul 2026
Transcript PPT
Jun 2026
Transcript PPT REC
Apr 2026

Transcript

AI Summary
PPT
Feb 2026
Transcript PPT
Nov 2025
Transcript
PPT
REC