BF Investment Ltd

BF Investment Ltd

₹ 498 1.54%
30 Jun - close price
About

BF Investment Ltd is a Non-Deposit taking Core Investment Company. It is primarily engaged in the business of making investments in Kalyani Group companies. [1][2]

Key Points

History
The Company was incorporated in 2009 by demerging the Investment Business of BF Utilities Ltd. by way of a Composite Scheme of Arrangement. Under the said business restructuring, Investment Business has been transferred to BF Investment Ltd. [1]

  • Market Cap 1,876 Cr.
  • Current Price 498
  • High / Low 829 / 398
  • Stock P/E 20.3
  • Book Value 785
  • Dividend Yield 0.00 %
  • ROCE 4.49 %
  • ROE 3.22 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.63 times its book value
  • Company's median sales growth is 24.8% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.31% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
13 4 57 8 25 6 70 9 33 8 74 9 45
2 1 1 1 3 1 1 1 4 1 1 0 5
Operating Profit 11 4 56 7 22 5 69 8 29 7 73 9 40
OPM % 84% 88% 99% 89% 86% 85% 99% 93% 89% 92% 98% 95% 89%
0 0 0 0 0 0 0 0 0 0 1 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 11 4 56 7 22 5 69 8 29 7 73 9 40
Tax % 26% 27% 25% 9% 22% 24% 25% 24% 25% 11% 33% 31% 23%
8 3 42 6 17 4 51 6 22 6 49 6 31
EPS in Rs 2.10 0.74 11.17 1.65 4.50 1.00 13.66 1.67 5.89 1.65 13.10 1.60 8.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
23 21 25 22 38 49 72 32 53 95 118 136
2 1 2 3 -4 4 6 6 4 6 6 7
Operating Profit 21 20 23 18 43 45 66 26 48 89 112 129
OPM % 92% 95% 92% 84% 111% 91% 92% 82% 92% 94% 95% 95%
1 0 0 0 -21 2 -4 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 1 1 0 0 1 1 1 1 0 0
Profit before tax 21 19 22 18 21 46 62 26 48 88 111 129
Tax % 7% 2% 3% -0% 3% 7% 5% 29% 24% 23% 25% 28%
20 19 22 18 20 43 59 18 36 68 84 92
EPS in Rs 5.30 4.98 5.72 4.73 5.43 11.49 15.53 4.87 9.60 18.06 22.22 24.55
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 14%
3 Years: 37%
TTM: 15%
Compounded Profit Growth
10 Years: 17%
5 Years: 8%
3 Years: 37%
TTM: 10%
Stock Price CAGR
10 Years: 13%
5 Years: 10%
3 Years: 25%
1 Year: -29%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 19 19 19 19 19 19 19 19 19 19 19 19
Reserves 646 664 686 704 1,594 1,337 921 1,536 1,938 2,115 2,769 2,940
0 0 0 0 0 0 0 0 0 0 0 0
1 1 1 1 1 2 2 1 2 3 77 121
Total Liabilities 665 684 706 723 1,613 1,358 942 1,556 1,959 2,137 2,864 3,079
2 2 2 15 14 14 14 15 16 15 15 14
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 506 515 539 538 1,540 1,245 789 1,381 1,742 1,864 2,510 2,608
158 167 164 170 60 99 140 160 201 258 340 457
Total Assets 665 684 706 723 1,613 1,358 942 1,556 1,959 2,137 2,864 3,079

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-9 -9 -6 -2 24 5 47 9 38 63 84 95
14 -10 -33 -17 -20 -0 -39 -3 -59 -56 -57 -123
15 17 20 19 0 0 0 0 0 0 0 0
Net Cash Flow 20 -1 -19 -0 3 5 8 6 -21 7 27 -28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days 313 526 524 881 203 436 127 303 176 100 73 67
ROCE % 3% 3% 3% 2% 3% 3% 6% 2% 3% 4% 5% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13%
1.17% 1.19% 1.26% 1.32% 1.34% 1.44% 1.53% 1.55% 1.70% 0.75% 0.77% 0.74%
0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.01% 0.01% 0.01% 0.22% 0.22%
24.26% 24.24% 24.17% 24.12% 24.08% 23.99% 23.91% 24.31% 24.15% 25.10% 24.87% 24.92%
No. of Shareholders 20,67120,88220,77221,53021,29320,78821,11422,91122,58924,21327,84028,899

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents