Belrise Industries Ltd

Belrise Industries Ltd

₹ 147 1.28%
22 Aug - close price
About

Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]

Key Points

Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.

  • Market Cap 13,044 Cr.
  • Current Price 147
  • High / Low 157 / 89.2
  • Stock P/E 33.0
  • Book Value
  • Dividend Yield 0.38 %
  • ROCE 14.3 %
  • ROE 14.1 %
  • Face Value 5.00

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,526 1,781 2,069 2,167 2,274 2,262
1,348 1,541 1,825 1,905 1,998 1,982
Operating Profit 179 240 243 262 276 281
OPM % 12% 13% 12% 12% 12% 12%
4 9 13 29 10 29
Interest 69 77 89 77 64 80
Depreciation 89 83 81 83 83 90
Profit before tax 25 89 86 131 139 140
Tax % 35% 20% 15% 23% 21% 20%
16 72 73 101 110 112
EPS in Rs 0.25 1.10 1.13 1.55 1.69 1.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
5,397 6,582 7,484 8,291 8,772
4,642 5,707 6,560 7,270 7,710
Operating Profit 755 875 924 1,021 1,062
OPM % 14% 13% 12% 12% 12%
14 38 59 62 82
Interest 216 250 290 307 310
Depreciation 246 307 321 330 337
Profit before tax 307 357 372 446 496
Tax % 15% 12% 16% 20%
262 314 311 355 396
EPS in Rs 4.78 5.46 5.63
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 326 326
Reserves 1,715 2,024 2,014 2,371
2,632 2,353 2,504 2,964
828 1,281 1,198 1,565
Total Liabilities 5,196 5,679 6,042 7,225
2,460 2,429 2,460 2,900
CWIP 120 80 179 263
Investments 59 41 9 109
2,557 3,130 3,393 3,954
Total Assets 5,196 5,679 6,042 7,225

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
474 789 582 704
-543 -194 -362 -981
39 -530 -141 169
Net Cash Flow -30 66 79 -108

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 63 71 60 70
Inventory Days 40 39 36 42
Days Payable 48 65 48 58
Cash Conversion Cycle 55 45 48 54
Working Capital Days 34 31 40 34
ROCE % 14% 14% 14%

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2025
73.01%
6.78%
7.12%
13.08%
No. of Shareholders 2,23,147

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents