Belrise Industries Ltd
Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]
- Market Cap ₹ 10,394 Cr.
- Current Price ₹ 117
- High / Low ₹ 118 / 89.2
- Stock P/E 29.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 14.3 %
- ROE 14.1 %
- Face Value ₹ 5.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 5,399 | 6,582 | 7,484 | 8,291 | |
| 4,643 | 5,707 | 6,560 | 7,270 | |
| Operating Profit | 755 | 875 | 924 | 1,021 |
| OPM % | 14% | 13% | 12% | 12% |
| 14 | 38 | 59 | 62 | |
| Interest | 215 | 250 | 290 | 307 |
| Depreciation | 245 | 307 | 321 | 330 |
| Profit before tax | 309 | 357 | 372 | 446 |
| Tax % | 15% | 12% | 16% | 20% |
| 263 | 314 | 311 | 355 | |
| EPS in Rs | 4.78 | 5.46 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 20 | 20 | 326 | 326 |
| Reserves | 1,717 | 2,024 | 2,014 | 2,371 |
| 2,632 | 2,353 | 2,504 | 2,964 | |
| 829 | 1,281 | 1,198 | 1,565 | |
| Total Liabilities | 5,198 | 5,679 | 6,042 | 7,225 |
| 2,460 | 2,429 | 2,460 | 2,900 | |
| CWIP | 120 | 80 | 179 | 263 |
| Investments | 59 | 41 | 9 | 109 |
| 2,559 | 3,130 | 3,393 | 3,954 | |
| Total Assets | 5,198 | 5,679 | 6,042 | 7,225 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 474 | 789 | 582 | 704 | |
| -543 | -194 | -362 | -981 | |
| 39 | -530 | -141 | 169 | |
| Net Cash Flow | -30 | 66 | 79 | -108 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 63 | 71 | 60 | 70 |
| Inventory Days | 40 | 39 | 36 | 42 |
| Days Payable | 48 | 65 | 48 | 58 |
| Cash Conversion Cycle | 56 | 45 | 48 | 54 |
| Working Capital Days | 102 | 90 | 91 | 91 |
| ROCE % | 14% | 14% | 14% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2d - Confirmation certificate for securities dematerialisation compliance for quarter ended June 30, 2025.
-
Board Meeting Outcome for Intimation Under Regulation 30 Of SEBI(LODR) Regulation, 2015-Scheme Of Amalgamation Between H-One India Private Limited (Transferor Company) And Belrise Industries Limited (Transferee Company) And Their Respective Shareholders And Creditors.
30 Jun - Belrise approves merger of wholly owned subsidiary H-One India to streamline operations and reduce costs.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
30 Jun - Belrise approves amalgamation of wholly owned subsidiary H-One India to streamline operations and create synergies.
-
Closure of Trading Window
28 Jun - Trading window closed from June 29, 2025, till 48 hours after board meeting on amalgamation and Q1 results.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
26 Jun - Belrise Industries Limited has inform the Exchanges regarding schedule of meeting with Investors/Analysts (participants) at Chakan, Pune plant of the Company.
Concalls
-
Jun 2025Transcript PPT REC
Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.