Belrise Industries Ltd
Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]
- Market Cap ₹ 9,077 Cr.
- Current Price ₹ 102
- High / Low ₹ 109 / 89.2
- Stock P/E 25.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 14.3 %
- ROE 14.1 %
- Face Value ₹ 5.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 5,399 | 6,582 | 7,484 | 8,291 | |
| 4,643 | 5,707 | 6,560 | 7,270 | |
| Operating Profit | 755 | 875 | 924 | 1,021 |
| OPM % | 14% | 13% | 12% | 12% |
| 14 | 38 | 59 | 62 | |
| Interest | 215 | 250 | 290 | 307 |
| Depreciation | 245 | 307 | 321 | 330 |
| Profit before tax | 309 | 357 | 372 | 446 |
| Tax % | 15% | 12% | 16% | 20% |
| 263 | 314 | 311 | 355 | |
| EPS in Rs | 4.78 | 5.46 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 20 | 20 | 326 | 326 |
| Reserves | 1,717 | 2,024 | 2,014 | 2,371 |
| 2,632 | 2,353 | 2,504 | 2,964 | |
| 829 | 1,281 | 1,198 | 1,565 | |
| Total Liabilities | 5,198 | 5,679 | 6,042 | 7,225 |
| 2,460 | 2,429 | 2,460 | 2,900 | |
| CWIP | 120 | 80 | 179 | 263 |
| Investments | 59 | 41 | 9 | 109 |
| 2,559 | 3,130 | 3,393 | 3,954 | |
| Total Assets | 5,198 | 5,679 | 6,042 | 7,225 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 474 | 789 | 582 | 704 | |
| -543 | -194 | -362 | -981 | |
| 39 | -530 | -141 | 169 | |
| Net Cash Flow | -30 | 66 | 79 | -108 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 63 | 71 | 60 | 70 |
| Inventory Days | 40 | 39 | 36 | 42 |
| Days Payable | 48 | 65 | 48 | 58 |
| Cash Conversion Cycle | 56 | 45 | 48 | 54 |
| Working Capital Days | 102 | 90 | 91 | 91 |
| ROCE % | 14% | 14% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
19h - Belrise Industries Limited has submitted to the Exchange transcript of earnings call pertaining to the Audited Financial Results of the Company of the quarter and …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Jun - Newspaper publication of the financial results of the Company both standalone and consolidated for the quarter and financial year ended 31st March, 2025.
-
Key Performance Indicators Of The Company As Continuous Disclosure Requirement As Per
SEBI (Issue Of Capital And Disclosure Requirements)
Regulations, 2018
16 Jun - BELRISE Industries discloses Q4 and FY25 KPIs including ₹22,743 mn revenue, ₹2,760 mn EBITDA, ₹1,100 mn PAT.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
16 Jun - Audio recording of Q4 and FY25 earnings call available on company's website.
- Results-Financial Results For March 31, 2025 16 Jun
Concalls
-
Jun 2025Transcript PPT
Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.