Belrise Industries Ltd
Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]
- Market Cap ₹ 8,486 Cr.
- Current Price ₹ 95.4
- High / Low ₹ 103 / 90.2
- Stock P/E 30.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 12.9 %
- ROE 13.4 %
- Face Value ₹ 5.00
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
3,828 | 4,007 | 4,897 | 5,395 | 6,033 | |
3,289 | 3,438 | 4,170 | 4,597 | 5,189 | |
Operating Profit | 539 | 569 | 728 | 798 | 844 |
OPM % | 14% | 14% | 15% | 15% | 14% |
36 | 28 | 25 | 38 | 62 | |
Interest | 163 | 197 | 215 | 217 | 227 |
Depreciation | 177 | 206 | 245 | 306 | 321 |
Profit before tax | 234 | 194 | 293 | 313 | 358 |
Tax % | 2% | 10% | 16% | 13% | 17% |
230 | 175 | 247 | 271 | 295 | |
EPS in Rs | 4.54 | ||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 15% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 326 |
Reserves | 1,242 | 1,416 | 1,685 | 1,946 | 1,920 |
1,973 | 2,382 | 2,632 | 2,353 | 2,254 | |
677 | 742 | 743 | 828 | 1,086 | |
Total Liabilities | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 |
1,834 | 2,026 | 2,458 | 2,427 | 2,459 | |
CWIP | 330 | 295 | 120 | 80 | 179 |
Investments | 38 | 43 | 70 | 53 | 21 |
1,710 | 2,198 | 2,432 | 2,589 | 2,927 | |
Total Assets | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
520 | 97 | 369 | 756 | 792 | |
-550 | -289 | -439 | -198 | -390 | |
34 | 203 | 39 | -496 | -328 | |
Net Cash Flow | 5 | 11 | -31 | 63 | 74 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 45 | 62 | 47 | 52 | 48 |
Inventory Days | 40 | 51 | 41 | 41 | 45 |
Days Payable | 50 | 48 | 45 | 41 | 53 |
Cash Conversion Cycle | 34 | 65 | 43 | 52 | 40 |
Working Capital Days | 74 | 110 | 110 | 104 | 93 |
ROCE % | 11% | 12% | 12% | 13% |
Documents
Announcements
-
Intimation Under Regulation 30 (5) Of The SEBI (Listing
Obligations And Disclosure Requirements Regulations), 201
1d - Authorized key managerial personnel for materiality determination and disclosures under SEBI LODR.
- Closure of Trading Window 1d
- Listing of Equity Shares of Belrise Industries Ltd 1d
Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.