Belrise Industries Ltd
Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]
- Market Cap ₹ 13,044 Cr.
- Current Price ₹ 147
- High / Low ₹ 157 / 89.2
- Stock P/E 35.3
- Book Value ₹
- Dividend Yield 0.38 %
- ROCE 13.3 %
- ROE 13.8 %
- Face Value ₹ 5.00
Pros
Cons
- The company has delivered a poor sales growth of 11.5% over past five years.
- Company has a low return on equity of 13.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 2,857 | 3,828 | 4,007 | 4,897 | 5,395 | 6,033 | 6,594 | 6,967 | |
| 2,542 | 3,289 | 3,438 | 4,170 | 4,597 | 5,189 | 5,679 | 6,012 | |
| Operating Profit | 316 | 539 | 569 | 728 | 798 | 844 | 915 | 955 |
| OPM % | 11% | 14% | 14% | 15% | 15% | 14% | 14% | 14% |
| 156 | 36 | 28 | 25 | 38 | 62 | 65 | 76 | |
| Interest | 111 | 163 | 197 | 215 | 217 | 227 | 228 | 229 |
| Depreciation | 120 | 177 | 206 | 245 | 306 | 321 | 329 | 333 |
| Profit before tax | 240 | 234 | 194 | 293 | 313 | 358 | 423 | 470 |
| Tax % | 15% | 2% | 10% | 16% | 13% | 17% | 21% | |
| 205 | 230 | 175 | 247 | 271 | 295 | 332 | 369 | |
| EPS in Rs | 4.54 | 5.11 | 5.24 | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 10% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 10% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 326 | 326 |
| Reserves | 776 | 1,242 | 1,416 | 1,685 | 1,946 | 1,920 | 2,252 |
| 1,516 | 1,973 | 2,382 | 2,632 | 2,353 | 2,254 | 2,706 | |
| 326 | 677 | 742 | 743 | 828 | 1,086 | 1,235 | |
| Total Liabilities | 2,638 | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 |
| 1,342 | 1,834 | 2,026 | 2,458 | 2,427 | 2,459 | 2,704 | |
| CWIP | 332 | 330 | 295 | 120 | 80 | 179 | 263 |
| Investments | 35 | 38 | 43 | 70 | 53 | 21 | 354 |
| 929 | 1,710 | 2,198 | 2,432 | 2,589 | 2,927 | 3,197 | |
| Total Assets | 2,638 | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 520 | 97 | 369 | 756 | 792 | 654 | ||
| -550 | -289 | -439 | -198 | -390 | -1,019 | ||
| 34 | 203 | 39 | -496 | -328 | 223 | ||
| Net Cash Flow | 5 | 11 | -31 | 63 | 74 | -142 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 50 | 45 | 62 | 47 | 52 | 48 | 58 |
| Inventory Days | 33 | 40 | 51 | 41 | 41 | 45 | 49 |
| Days Payable | 31 | 50 | 48 | 45 | 41 | 53 | 61 |
| Cash Conversion Cycle | 51 | 34 | 65 | 43 | 52 | 40 | 46 |
| Working Capital Days | 74 | 74 | 39 | 36 | 33 | 30 | 36 |
| ROCE % | 11% | 12% | 12% | 13% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
19 Aug - Belrise Industries Limited informed about transcript of earning call of the unaudited financial result for quarter ended on June 30,2025
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
19 Aug - Q1 FY26: revenue INR22,622m; EBITDA INR2,805m (12.4%); capex guidance INR8,000m; net debt INR7,698m.
-
Key Performance Indicators Of The Company As Continuous Disclosure Requirement As Per SEBI (Issue Of Capital And Disclosure Requirements) Regulations, 2018.
18 Aug - Q1 (June 30, 2025) KPIs: Revenue ₹22,622.08m, PAT ₹1,116.80m, EBITDA ₹2,805.21m.
- Intimation Under Regulation 42 Of The SEBI (LODR Regulations), 2015 - Annual General Meeting ('AGM') And Record Date For Payment Of Final Dividend On Equity Shares For The Financial Year 2024-25. 13 Aug
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
13 Aug - Q1 FY26 Monitoring Agency Report confirms IPO proceeds used as per offer document, no deviations noted.
Concalls
-
Aug 2025TranscriptPPT
-
Aug 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.