Belrise Industries Ltd

Belrise Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Belrise Industries Ltd

₹ 185 0.98%
23 Feb - close price
belriseindustries.com BSE: 544405 NSE: BELRISE
About

Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]

Key Points

Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.

Website BSE NSE
  • Market Cap ₹ 16,446 Cr.
  • Current Price ₹ 185
  • High / Low ₹ 194 / 89.2
  • Stock P/E 36.0
  • Book Value ₹ 54.2
  • Dividend Yield 0.30 %
  • ROCE 13.3 %
  • ROE 13.8 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.40 times its book value
  • Promoter holding has decreased over last quarter: -6.55%
  • The company has delivered a poor sales growth of 11.5% over past five years.
  • Company has a low return on equity of 13.9% over last 3 years.
  • Dividend payout has been low at 3.59% of profits over last 3 years
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE IPO BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,476 1,425 1,590 1,780 1,799 1,798 1,802 1,821
1,284 1,209 1,376 1,548 1,545 1,542 1,542 1,565
Operating Profit 192 215 214 232 254 255 260 257
OPM % 13% 15% 13% 13% 14% 14% 14% 14%
5 9 14 29 12 21 22 27
Interest 51 59 69 57 44 60 35 31
Depreciation 89 83 81 83 83 86 82 89
Profit before tax 58 83 78 121 140 130 164 164
Tax % 15% 21% 17% 25% 21% 21% 25% 29%
49 66 65 91 110 103 123 117
EPS in Rs 0.75 1.01 1.00 1.40 1.69 1.15 1.38 1.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,857 3,828 4,007 4,897 5,395 6,033 6,594 7,220
2,542 3,289 3,438 4,170 4,597 5,189 5,679 6,194
Operating Profit 316 539 569 728 798 843 915 1,026
OPM % 11% 14% 14% 15% 15% 14% 14% 14%
156 36 28 25 38 62 65 82
Interest 111 163 197 215 217 227 228 170
Depreciation 120 177 206 245 306 321 329 340
Profit before tax 240 234 194 293 313 358 423 598
Tax % 15% 2% 10% 16% 13% 17% 21%
205 230 175 247 271 295 332 452
EPS in Rs 4.54 5.11 5.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 11%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 10%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 10%
TTM: 63%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 20 20 20 20 20 326 326 445
Reserves 776 1,242 1,416 1,685 1,946 1,920 2,252 4,382
1,516 1,973 2,382 2,632 2,353 2,254 2,706 1,151
326 677 742 743 828 1,086 1,235 1,380
Total Liabilities 2,638 3,913 4,561 5,080 5,148 5,585 6,518 7,358
1,342 1,834 2,026 2,458 2,427 2,459 2,704 2,856
CWIP 332 330 295 120 80 179 263 236
Investments 35 38 43 70 53 21 354 369
929 1,710 2,198 2,432 2,589 2,927 3,197 3,898
Total Assets 2,638 3,913 4,561 5,080 5,148 5,585 6,518 7,358

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
520 97 369 756 762 654
-550 -289 -439 -198 -360 -1,019
34 203 39 -496 -328 223
Net Cash Flow 5 11 -31 63 74 -142

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 50 45 62 47 52 48 58
Inventory Days 33 40 51 41 41 47 50
Days Payable 31 50 48 45 41 54 61
Cash Conversion Cycle 51 34 65 43 52 42 46
Working Capital Days 74 74 39 36 33 30 36
ROCE % 11% 12% 12% 13% 13%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2025Sep 2025Dec 2025
73.01% 73.01% 66.46%
6.78% 7.67% 8.90%
7.12% 4.00% 9.27%
13.08% 15.32% 15.37%
No. of Shareholders 2,23,1472,14,0672,14,976

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls