Belrise Industries Ltd
Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]
- Market Cap ₹ 10,612 Cr.
- Current Price ₹ 119
- High / Low ₹ 120 / 89.2
- Stock P/E 31.9
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 13.3 %
- ROE 13.8 %
- Face Value ₹ 5.00
Pros
Cons
- The company has delivered a poor sales growth of 11.5% over past five years.
- Company has a low return on equity of 13.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 3,828 | 4,007 | 4,897 | 5,395 | 6,033 | 6,594 | |
| 3,289 | 3,438 | 4,170 | 4,597 | 5,189 | 5,679 | |
| Operating Profit | 539 | 569 | 728 | 798 | 844 | 915 |
| OPM % | 14% | 14% | 15% | 15% | 14% | 14% |
| 36 | 28 | 25 | 38 | 62 | 65 | |
| Interest | 163 | 197 | 215 | 217 | 227 | 228 |
| Depreciation | 177 | 206 | 245 | 306 | 321 | 329 |
| Profit before tax | 234 | 194 | 293 | 313 | 358 | 423 |
| Tax % | 2% | 10% | 16% | 13% | 17% | 21% |
| 230 | 175 | 247 | 271 | 295 | 332 | |
| EPS in Rs | 4.54 | 5.11 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 10% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 10% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 14% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 326 | 326 |
| Reserves | 1,242 | 1,416 | 1,685 | 1,946 | 1,920 | 2,252 |
| 1,973 | 2,382 | 2,632 | 2,353 | 2,254 | 2,706 | |
| 677 | 742 | 743 | 828 | 1,086 | 1,235 | |
| Total Liabilities | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 |
| 1,834 | 2,026 | 2,458 | 2,427 | 2,459 | 2,704 | |
| CWIP | 330 | 295 | 120 | 80 | 179 | 263 |
| Investments | 38 | 43 | 70 | 53 | 21 | 354 |
| 1,710 | 2,198 | 2,432 | 2,589 | 2,927 | 3,197 | |
| Total Assets | 3,913 | 4,561 | 5,080 | 5,148 | 5,585 | 6,518 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 520 | 97 | 369 | 756 | 792 | 654 | |
| -550 | -289 | -439 | -198 | -390 | -1,019 | |
| 34 | 203 | 39 | -496 | -328 | 223 | |
| Net Cash Flow | 5 | 11 | -31 | 63 | 74 | -142 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 45 | 62 | 47 | 52 | 48 | 58 |
| Inventory Days | 40 | 51 | 41 | 41 | 45 | 49 |
| Days Payable | 50 | 48 | 45 | 41 | 53 | 61 |
| Cash Conversion Cycle | 34 | 65 | 43 | 52 | 40 | 46 |
| Working Capital Days | 74 | 110 | 110 | 104 | 93 | 93 |
| ROCE % | 11% | 12% | 12% | 13% | 13% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Confirmation certificate for securities dematerialisation compliance for quarter ended June 30, 2025.
-
Board Meeting Outcome for Intimation Under Regulation 30 Of SEBI(LODR) Regulation, 2015-Scheme Of Amalgamation Between H-One India Private Limited (Transferor Company) And Belrise Industries Limited (Transferee Company) And Their Respective Shareholders And Creditors.
30 Jun - Belrise approves merger of wholly owned subsidiary H-One India to streamline operations and reduce costs.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
30 Jun - Belrise approves amalgamation of wholly owned subsidiary H-One India to streamline operations and create synergies.
-
Closure of Trading Window
28 Jun - Trading window closed from June 29, 2025, till 48 hours after board meeting on amalgamation and Q1 results.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
26 Jun - Belrise Industries Limited has inform the Exchanges regarding schedule of meeting with Investors/Analysts (participants) at Chakan, Pune plant of the Company.
Concalls
-
Jun 2025Transcript PPT REC
Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.