Belrise Industries Ltd

Belrise Industries Ltd

₹ 95.4 0.31%
30 May 9:46 a.m.
About

Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]

Key Points

Business Profile[1]
The company is a leading automotive component manufacturer, offering safety-critical systems and engineering solutions for 2-wheelers, 3-wheelers, 4-wheelers (passenger and commercial), and agricultural vehicles. Its operations extend across India and key international markets, including Austria, Slovakia, the UK, Japan, and Thailand.

  • Market Cap 8,486 Cr.
  • Current Price 95.4
  • High / Low 103 / 90.2
  • Stock P/E 30.2
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 12.9 %
  • ROE 13.4 %
  • Face Value 5.00

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Sep 2024 Dec 2024
1,476 1,590 1,780
1,284 1,376 1,548
Operating Profit 192 214 232
OPM % 13% 13% 13%
5 14 29
Interest 51 69 57
Depreciation 89 81 83
Profit before tax 58 78 121
Tax % 15% 17% 25%
49 65 91
EPS in Rs 0.75 1.00 1.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3,828 4,007 4,897 5,395 6,033
3,289 3,438 4,170 4,597 5,189
Operating Profit 539 569 728 798 844
OPM % 14% 14% 15% 15% 14%
36 28 25 38 62
Interest 163 197 215 217 227
Depreciation 177 206 245 306 321
Profit before tax 234 194 293 313 358
Tax % 2% 10% 16% 13% 17%
230 175 247 271 295
EPS in Rs 4.54
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 20 20 20 20 326
Reserves 1,242 1,416 1,685 1,946 1,920
1,973 2,382 2,632 2,353 2,254
677 742 743 828 1,086
Total Liabilities 3,913 4,561 5,080 5,148 5,585
1,834 2,026 2,458 2,427 2,459
CWIP 330 295 120 80 179
Investments 38 43 70 53 21
1,710 2,198 2,432 2,589 2,927
Total Assets 3,913 4,561 5,080 5,148 5,585

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
520 97 369 756 792
-550 -289 -439 -198 -390
34 203 39 -496 -328
Net Cash Flow 5 11 -31 63 74

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 45 62 47 52 48
Inventory Days 40 51 41 41 45
Days Payable 50 48 45 41 53
Cash Conversion Cycle 34 65 43 52 40
Working Capital Days 74 110 110 104 93
ROCE % 11% 12% 12% 13%

Shareholding Pattern

Numbers in percentages

5 Recently
May 2025
73.01%
5.35%
8.07%
13.56%
No. of Shareholders 5,19,256

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents