B.C. Power Controls Ltd
₹ 5.10
-0.20%
25 Apr
- close price
About
Incorporated in 2008, B.C. Power Controls Ltd manufactures and trades Insulated Cables and Ferrous/ Non-Ferrous Metals[1]
Key Points
- Market Cap ₹ 35.6 Cr.
- Current Price ₹ 5.10
- High / Low ₹ 7.27 / 3.40
- Stock P/E 23.6
- Book Value ₹ 6.12
- Dividend Yield 0.00 %
- ROCE 3.65 %
- ROE 1.75 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.83 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -28.2% over past five years.
- Promoter holding is low: 19.3%
- Company has a low return on equity of -1.09% over last 3 years.
- Contingent liabilities of Rs.66.1 Cr.
- Earnings include an other income of Rs.5.20 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
103.63 | 103.41 | 152.81 | 223.04 | 246.48 | 354.90 | 492.85 | 483.69 | 192.54 | 150.25 | 106.41 | 93.71 | 88.98 | |
102.71 | 101.83 | 150.62 | 221.44 | 245.76 | 352.70 | 484.05 | 478.17 | 189.01 | 147.96 | 108.12 | 94.98 | 92.19 | |
Operating Profit | 0.92 | 1.58 | 2.19 | 1.60 | 0.72 | 2.20 | 8.80 | 5.52 | 3.53 | 2.29 | -1.71 | -1.27 | -3.21 |
OPM % | 0.89% | 1.53% | 1.43% | 0.72% | 0.29% | 0.62% | 1.79% | 1.14% | 1.83% | 1.52% | -1.61% | -1.36% | -3.61% |
0.11 | 0.44 | 0.45 | 2.45 | 2.94 | 0.92 | 1.41 | 3.48 | 0.89 | 0.04 | 4.01 | 2.75 | 5.20 | |
Interest | 0.06 | 0.88 | 1.35 | 2.20 | 1.75 | 1.35 | 2.18 | 4.94 | 2.48 | 1.29 | 0.34 | 0.46 | 0.00 |
Depreciation | 0.42 | 0.60 | 0.53 | 0.85 | 0.80 | 0.67 | 0.57 | 0.61 | 0.48 | 0.40 | 0.16 | 0.07 | 0.00 |
Profit before tax | 0.55 | 0.54 | 0.76 | 1.00 | 1.11 | 1.10 | 7.46 | 3.45 | 1.46 | 0.64 | 1.80 | 0.95 | 1.99 |
Tax % | 30.91% | 42.59% | 30.26% | 32.00% | 34.23% | 38.18% | 32.57% | 35.65% | 28.77% | 32.81% | 12.78% | 25.26% | |
0.39 | 0.32 | 0.52 | 0.68 | 0.73 | 0.68 | 5.03 | 2.23 | 1.04 | 0.44 | 1.57 | 0.70 | 1.51 | |
EPS in Rs | 0.39 | 0.32 | 0.09 | 0.12 | 0.12 | 0.12 | 0.86 | 0.38 | 0.18 | 0.07 | 0.27 | 0.10 | 0.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -28% |
3 Years: | -21% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | -34% |
3 Years: | 6% |
TTM: | 15200% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | -33% |
3 Years: | 16% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 1% |
3 Years: | -1% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.00 | 2.00 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 13.96 | 13.96 |
Reserves | 7.97 | 8.29 | 8.93 | 9.61 | 10.33 | 10.98 | 16.02 | 18.22 | 19.26 | 19.70 | 21.27 | 25.98 | 28.73 |
4.30 | 21.89 | 30.65 | 11.90 | 24.51 | 27.53 | 16.13 | 25.40 | 24.61 | 8.02 | 0.50 | 0.00 | 0.00 | |
17.29 | 45.52 | 42.88 | 36.55 | 31.43 | 64.40 | 146.17 | 30.50 | 19.50 | 21.04 | 33.62 | 75.32 | 19.66 | |
Total Liabilities | 31.56 | 77.70 | 94.22 | 69.82 | 78.03 | 114.67 | 190.08 | 85.88 | 75.13 | 60.52 | 67.15 | 115.26 | 62.35 |
5.68 | 5.45 | 5.10 | 5.15 | 4.51 | 3.87 | 3.69 | 3.43 | 3.05 | 2.84 | 0.00 | 0.00 | 0.18 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.00 | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 |
22.88 | 69.28 | 89.12 | 64.67 | 73.52 | 110.80 | 186.39 | 82.45 | 72.08 | 57.68 | 67.15 | 115.08 | 62.17 | |
Total Assets | 31.56 | 77.70 | 94.22 | 69.82 | 78.03 | 114.67 | 190.08 | 85.88 | 75.13 | 60.52 | 67.15 | 115.26 | 62.35 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.25 | -14.13 | -17.56 | 20.13 | -5.95 | -4.01 | 46.81 | -37.49 | -0.25 | 17.86 | 45.69 | 34.15 | |
-10.26 | -0.80 | -1.59 | 0.89 | -4.95 | 2.08 | -6.81 | 8.52 | 1.47 | 0.16 | -41.58 | -42.46 | |
8.75 | 16.70 | 17.28 | -20.95 | 11.13 | 1.67 | -13.57 | 4.67 | -3.27 | -17.88 | -0.27 | 5.26 | |
Net Cash Flow | -0.26 | 1.77 | -1.87 | 0.06 | 0.22 | -0.26 | 26.43 | -24.30 | -2.05 | 0.14 | 3.84 | -3.05 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9.79 | 180.22 | 150.36 | 70.01 | 59.90 | 89.85 | 55.86 | 37.81 | 56.23 | 33.33 | 2.06 | 3.39 |
Inventory Days | 49.84 | 33.71 | 24.22 | 18.77 | 22.35 | 13.24 | 39.46 | 16.10 | 37.88 | 26.79 | 3.78 | 23.53 |
Days Payable | 40.90 | 165.67 | 106.70 | 56.38 | 41.48 | 50.56 | 110.28 | 22.97 | 37.59 | 1.65 | 11.45 | 8.65 |
Cash Conversion Cycle | 18.73 | 48.26 | 67.88 | 32.40 | 40.76 | 52.52 | -14.97 | 30.93 | 56.52 | 58.46 | -5.61 | 18.27 |
Working Capital Days | 18.77 | 76.70 | 102.54 | 40.00 | 54.04 | 43.65 | 2.34 | 35.99 | 98.54 | 87.50 | 100.30 | 150.35 |
ROCE % | 6.30% | 6.11% | 5.05% | 7.56% | 7.16% | 5.06% | 20.47% | 16.90% | 5.84% | 4.06% | -5.01% | 3.65% |
Documents
Announcements
- Closure of Trading Window 30 Mar
-
General Update
21 Mar - B.C. Power has intimated the BSE about the Demand Notice received from Income Tax Department.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb
- Results - Financial Results For Quarter Ended 31.12.2023 12 Feb
- Board Meeting Outcome for OUTCOME OF BOARD MEETING 12 Feb
Business Overview:[1]
Company does trading of all type of ferrous and non-ferrous metals viz. Zinc, Copper Ingots, Copper Rod, Tin Ingots, Copper Scrap and Nickel etc. Company trades the goods in open market and on the Multi Commodity Exchange Platform by taking and giving physical delivery of material. It purchases the goods from Indian market and also imports from many countries