B.C. Power Controls Ltd
Incorporated in 2008, B.C. Power Controls Ltd manufactures and trades Insulated Cables and Ferrous/ Non-Ferrous Metals[1]
- Market Cap ₹ 14.6 Cr.
- Current Price ₹ 2.09
- High / Low ₹ 6.00 / 1.67
- Stock P/E 18.5
- Book Value ₹ 5.94
- Dividend Yield 0.00 %
- ROCE 3.85 %
- ROE 1.92 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.35 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -13.0% over past five years.
- Company has a low return on equity of 1.82% over last 3 years.
- Contingent liabilities of Rs.79.3 Cr.
- Earnings include an other income of Rs.1.44 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
152.81 | 223.04 | 246.48 | 354.90 | 492.85 | 483.69 | 192.54 | 150.25 | 106.41 | 93.71 | 95.27 | 96.20 | |
150.62 | 221.44 | 245.76 | 352.70 | 484.05 | 478.17 | 189.01 | 147.96 | 108.12 | 94.98 | 96.50 | 96.03 | |
Operating Profit | 2.19 | 1.60 | 0.72 | 2.20 | 8.80 | 5.52 | 3.53 | 2.29 | -1.71 | -1.27 | -1.23 | 0.17 |
OPM % | 1.43% | 0.72% | 0.29% | 0.62% | 1.79% | 1.14% | 1.83% | 1.52% | -1.61% | -1.36% | -1.29% | 0.18% |
0.45 | 2.45 | 2.94 | 0.92 | 1.41 | 3.48 | 0.89 | 0.04 | 4.01 | 2.75 | 3.22 | 1.44 | |
Interest | 1.35 | 2.20 | 1.75 | 1.35 | 2.18 | 4.94 | 2.48 | 1.29 | 0.34 | 0.46 | 1.03 | 0.55 |
Depreciation | 0.53 | 0.85 | 0.80 | 0.67 | 0.57 | 0.61 | 0.48 | 0.40 | 0.16 | 0.07 | 0.00 | 0.00 |
Profit before tax | 0.76 | 1.00 | 1.11 | 1.10 | 7.46 | 3.45 | 1.46 | 0.64 | 1.80 | 0.95 | 0.96 | 1.06 |
Tax % | 30.26% | 32.00% | 34.23% | 38.18% | 32.57% | 35.65% | 28.77% | 32.81% | 12.78% | 25.26% | 25.00% | 25.47% |
0.52 | 0.68 | 0.73 | 0.68 | 5.03 | 2.23 | 1.04 | 0.44 | 1.57 | 0.70 | 0.72 | 0.79 | |
EPS in Rs | 0.09 | 0.12 | 0.12 | 0.12 | 0.86 | 0.38 | 0.18 | 0.07 | 0.27 | 0.10 | 0.10 | 0.11 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -13% |
3 Years: | -3% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | 8% |
3 Years: | 33% |
TTM: | 10% |
Stock Price CAGR | |
---|---|
10 Years: | -14% |
5 Years: | -21% |
3 Years: | -23% |
1 Year: | -58% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 0% |
3 Years: | 2% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 13.96 | 13.96 | 13.96 |
Reserves | 8.93 | 9.61 | 10.33 | 10.98 | 16.02 | 18.22 | 19.26 | 19.70 | 21.27 | 25.98 | 26.70 | 27.49 |
30.65 | 11.90 | 24.51 | 27.53 | 16.13 | 25.40 | 24.61 | 8.02 | 0.50 | 0.00 | 0.93 | 0.64 | |
42.88 | 36.55 | 31.43 | 64.40 | 146.17 | 30.50 | 19.50 | 21.04 | 33.62 | 75.32 | 0.23 | 10.17 | |
Total Liabilities | 94.22 | 69.82 | 78.03 | 114.67 | 190.08 | 85.88 | 75.13 | 60.52 | 67.15 | 115.26 | 41.82 | 52.26 |
5.10 | 5.15 | 4.51 | 3.87 | 3.69 | 3.43 | 3.05 | 2.84 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.18 | 0.28 |
89.12 | 64.67 | 73.52 | 110.80 | 186.39 | 82.45 | 72.08 | 57.68 | 67.15 | 115.08 | 41.64 | 51.98 | |
Total Assets | 94.22 | 69.82 | 78.03 | 114.67 | 190.08 | 85.88 | 75.13 | 60.52 | 67.15 | 115.26 | 41.82 | 52.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-17.56 | 20.13 | -5.95 | -4.01 | 46.81 | -37.49 | -0.25 | 17.86 | 45.69 | 34.15 | -76.63 | ||
-1.59 | 0.89 | -4.95 | 2.08 | -6.81 | 8.52 | 1.47 | 0.16 | -41.58 | -42.46 | 75.71 | ||
17.28 | -20.95 | 11.13 | 1.67 | -13.57 | 4.67 | -3.27 | -17.88 | -0.27 | 5.26 | -0.11 | ||
Net Cash Flow | -1.87 | 0.06 | 0.22 | -0.26 | 26.43 | -24.30 | -2.05 | 0.14 | 3.84 | -3.05 | -1.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 150.36 | 70.01 | 59.90 | 89.85 | 55.86 | 37.81 | 56.23 | 33.33 | 2.06 | 3.39 | 7.28 | 32.55 |
Inventory Days | 24.22 | 18.77 | 22.35 | 13.24 | 39.46 | 16.10 | 37.88 | 26.79 | 3.78 | 23.53 | 0.08 | 0.00 |
Days Payable | 106.70 | 56.38 | 41.48 | 50.56 | 110.28 | 22.97 | 37.59 | 1.65 | 11.45 | 8.65 | 0.00 | |
Cash Conversion Cycle | 67.88 | 32.40 | 40.76 | 52.52 | -14.97 | 30.93 | 56.52 | 58.46 | -5.61 | 18.27 | 7.36 | 32.55 |
Working Capital Days | 102.54 | 40.00 | 54.04 | 43.65 | 2.34 | 35.99 | 98.54 | 87.50 | 100.30 | 150.35 | 158.11 | 158.22 |
ROCE % | 5.05% | 7.56% | 7.16% | 5.06% | 20.47% | 16.90% | 5.84% | 4.06% | -5.01% | 3.65% | 4.88% | 3.85% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
3h - Annual Secretarial Compliance Report confirms full SEBI compliance for FY ending March 31, 2025.
-
Appointment Of Secretarial Auditor And Internal Auditor
6h - Audited FY25 financial results approved; director resigned; secretarial and internal auditors appointed.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
6h - Audited financial results FY25 approved; director resigned; secretarial and internal auditors appointed.
- RESULTS- STANDALONE AND CONSOLIDATED AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2025 ALONG WITH AUDITORS REPORTS 6h
-
Board Meeting Outcome for OUTCOME OF BOARD MEETING
7h - Audited FY25 financial results approved; director resignation and auditor appointments disclosed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
Company does trading of all type of ferrous and non-ferrous metals viz. Zinc, Copper Ingots, Copper Rod, Tin Ingots, Copper Scrap and Nickel etc. Company trades the goods in open market and on the Multi Commodity Exchange Platform by taking and giving physical delivery of material. It purchases the goods from Indian market and also imports from many countries