BCL Industries Ltd

₹ 346 1.83%
06 Oct 4:01 p.m.
About

Incorporated in 1976, BCL Industries Ltd Limited is a part of Mittal group. The company is in the edible oil and distillery business in India.

Key Points

Products
Edible Oil: Soyabean refined oil, cottonseed refined oil, palm refined oil, mustard oil under the brands HomeCook and Murli.
Basmati Rice: Under the brands HomeCook, White Gold and Permal.
Vanaspati Ghee: Under the brands HomeCook and DO Khajoor.
Liquor: Whisky, Gin, Rum, Vodka, etc under the brand Asli Santra, Ranjha Saunfi, Punjab Special, Cozi Dry, Red Royal, Summer Chef. [1]

  • Market Cap 839 Cr.
  • Current Price 346
  • High / Low 530 / 183
  • Stock P/E 9.80
  • Book Value 152
  • Dividend Yield 1.45 %
  • ROCE 23.7 %
  • ROE 25.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 54.5% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
214 210 265 223 275 325 398 430 449 462 563 506 375
200 195 251 211 259 305 378 403 423 431 529 468 345
Operating Profit 14 16 14 12 16 20 20 26 26 31 34 39 30
OPM % 7% 7% 5% 5% 6% 6% 5% 6% 6% 7% 6% 8% 8%
2 2 2 2 1 0 2 1 2 1 5 3 2
Interest 4 3 3 4 4 3 5 5 2 2 4 5 4
Depreciation 3 3 3 3 3 3 3 3 4 4 4 4 4
Profit before tax 8 11 9 6 10 15 14 19 22 27 32 33 24
Tax % 20% 34% 8% 45% 30% 20% 28% 31% 24% 22% 24% 31% 24%
Net Profit 6 7 8 3 7 12 10 13 17 21 24 23 18
EPS in Rs 3.40 3.92 4.41 1.81 3.67 4.88 4.19 5.12 6.99 8.67 10.00 9.46 7.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
642 844 890 913 1,427 1,988 1,906
605 797 817 857 1,359 1,850 1,772
Operating Profit 37 47 74 56 69 138 134
OPM % 6% 6% 8% 6% 5% 7% 7%
5 7 8 7 28 8 11
Interest 21 21 19 15 26 18 15
Depreciation 9 11 11 14 13 15 15
Profit before tax 11 22 52 35 58 113 115
Tax % 14% 18% 20% 26% 27% 25%
Net Profit 10 18 41 26 42 85 86
EPS in Rs 6.90 11.45 23.72 13.54 17.47 35.13 35.49
Dividend Payout % 14% 0% 5% 0% 29% 14%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 31%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 54%
3 Years: 27%
TTM: 68%
Stock Price CAGR
10 Years: 29%
5 Years: 30%
3 Years: 67%
1 Year: 40%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 19%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
14 19 20 22 27 27
Reserves 84 116 165 198 261 342
217 225 189 175 180 257
166 139 188 212 167 133
Total Liabilities 481 495 560 604 632 758
85 136 138 129 129 153
CWIP 54 5 10 19 29 166
Investments 25 33 34 36 26 5
317 321 377 420 448 433
Total Assets 481 495 560 604 632 758

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
43 10 53 29 5 95
-45 -40 -19 -13 -13 -148
16 16 -25 -21 6 62
Net Cash Flow 13 -14 8 -6 -2 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 27 18 25 14 34 19
Inventory Days 169 142 138 165 75 43
Days Payable 93 55 79 76 30 17
Cash Conversion Cycle 102 106 84 103 80 44
Working Capital Days 85 83 72 75 69 48
ROCE % 13% 19% 13% 19% 24%

Shareholding Pattern

Numbers in percentages

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
63.81 63.81 63.81 63.81 61.36 61.36 61.36 61.36 61.36 61.36 61.36 61.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.08
2.35 2.37 2.35 2.24 1.76 1.72 1.62 0.31 0.00 0.00 0.00 0.00
33.84 33.83 33.84 33.95 36.88 36.91 37.02 38.33 38.64 38.64 38.59 38.55

Documents

Concalls