BCL Industries Ltd

BCL Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BCL Industries Ltd

₹ 61.4 3.56%
05 Dec 4:01 p.m.
bcl.ind.in BSE: 524332 NSE : BCLIND
About

Incorporated in 1976, BCL Industries Ltd Limited is a part of Mittal group. The company is in the edible oil and distillery business in India.

Key Points

Business Segments[1]
BCL is one of the largest agro processing company in North India. They operate in 3 segments:
Edible Oil and Vanaspati: Manufactures Vanaspati, Refined oil, and oil & solvent extraction from seeds and rice.
Distillery: Manufactures Ethanol, Extra Neutral Alcohol (ENA) and bottling of liquor in Punjab.
Real Estate: Undertook two large real estate projects in Bhatinda, Punjab.

Website BSE NSE
  • Market Cap ₹ 1,555 Cr.
  • Current Price ₹ 61.4
  • High / Low ₹ 62.4 / 28.5
  • Stock P/E 18.5
  • Book Value ₹ 21.8
  • Dividend Yield 0.81 %
  • ROCE 13.9 %
  • ROE 16.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 30.0% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.4%
  • Debtor days have improved from 23.9 to 18.7 days.

Cons

  • Promoter holding has decreased over last quarter: -0.95%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
325 398 430 449 462 563 506 375 452 534 457 429 481
305 378 403 423 431 529 468 345 446 493 410 389 434
Operating Profit 20 20 26 26 31 34 39 30 6 40 47 39 47
OPM % 6% 5% 6% 6% 7% 6% 8% 8% 1% 8% 10% 9% 10%
0 2 1 2 1 5 3 2 3 2 1 1 2
Interest 3 5 5 2 2 4 5 4 3 5 7 7 9
Depreciation 3 3 3 4 4 4 4 4 7 7 7 7 9
Profit before tax 15 14 19 22 27 32 33 24 -1 30 33 27 30
Tax % 20% 28% 31% 24% 22% 24% 31% 24% 36% 24% 26% 27% 35%
12 10 13 17 21 24 23 18 -1 23 25 20 20
EPS in Rs 0.49 0.42 0.51 0.70 0.87 1.00 0.95 0.74 0.03 0.97 1.01 0.77 0.71
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
642 844 890 913 1,427 1,988 1,818 1,900
605 797 817 857 1,359 1,850 1,695 1,726
Operating Profit 37 47 74 56 69 138 124 174
OPM % 6% 6% 8% 6% 5% 7% 7% 9%
5 7 8 7 28 8 7 6
Interest 21 21 19 15 26 18 20 28
Depreciation 9 11 11 14 13 15 25 31
Profit before tax 11 22 52 35 58 113 85 121
Tax % 14% 18% 20% 26% 27% 25% 25%
10 18 41 26 42 85 64 87
EPS in Rs 0.69 1.14 2.37 1.35 1.75 3.51 2.74 3.46
Dividend Payout % 14% 0% 5% 0% 29% 14% 18%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 26%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 36%
TTM: 32%
Stock Price CAGR
10 Years: 45%
5 Years: 44%
3 Years: 104%
1 Year: 58%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 20%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 14 16 17 19 24 24 24 25
Reserves 84 116 165 198 261 342 407 527
Preference Capital 0 3 3 3 3 3 6
217 225 189 175 180 257 432 509
166 139 188 212 167 133 233 170
Total Liabilities 481 495 560 604 632 758 1,096 1,231
85 136 138 129 129 153 339 557
CWIP 54 5 10 19 29 166 212 51
Investments 25 33 34 36 26 5 7 10
317 321 377 420 448 433 537 614
Total Assets 481 495 560 604 632 758 1,096 1,231

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
43 10 53 29 5 95 35
-45 -40 -19 -13 -13 -145 -256
16 16 -25 -21 6 62 206
Net Cash Flow 13 -14 8 -6 -2 12 -16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 27 18 25 14 34 19 19
Inventory Days 169 142 138 165 75 43 83
Days Payable 93 55 79 76 30 17 32
Cash Conversion Cycle 102 106 84 103 80 44 70
Working Capital Days 85 83 72 75 69 48 71
ROCE % 13% 19% 13% 19% 23% 14%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
61.36% 61.36% 61.36% 61.36% 61.36% 61.36% 61.36% 61.36% 61.36% 61.13% 61.36% 60.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.08% 0.06% 0.00% 0.41% 0.00% 1.66%
1.72% 1.62% 0.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.91% 37.02% 38.33% 38.64% 38.64% 38.59% 38.55% 38.57% 38.63% 38.45% 38.64% 37.92%
No. of Shareholders 11,43914,21718,28120,85720,57426,97526,95627,10726,82123,80525,05128,195

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls