BCL Industries Ltd
Incorporated in 1976, BCL Industries Ltd Limited is a part of Mittal group. The company is in the edible oil and distillery business in India.
- Market Cap ₹ 873 Cr.
- Current Price ₹ 362
- High / Low ₹ 530 / 183
- Stock P/E 10.2
- Book Value ₹ 153
- Dividend Yield 1.38 %
- ROCE 25.0 %
- ROE 25.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 54.9% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
463 | 519 | 557 | 619 | 662 | 518 | 642 | 844 | 890 | 913 | 1,427 | 1,988 | 1,906 | |
455 | 501 | 534 | 591 | 625 | 493 | 605 | 797 | 817 | 857 | 1,345 | 1,850 | 1,772 | |
Operating Profit | 8 | 18 | 22 | 29 | 37 | 26 | 37 | 47 | 74 | 56 | 82 | 138 | 134 |
OPM % | 2% | 3% | 4% | 5% | 6% | 5% | 6% | 6% | 8% | 6% | 6% | 7% | 7% |
4 | 2 | 4 | 4 | 6 | 5 | 5 | 7 | 8 | 7 | 5 | 8 | 11 | |
Interest | 3 | 10 | 14 | 14 | 24 | 14 | 21 | 21 | 19 | 15 | 13 | 18 | 15 |
Depreciation | 2 | 2 | 7 | 11 | 8 | 8 | 9 | 11 | 11 | 13 | 13 | 15 | 15 |
Profit before tax | 7 | 7 | 5 | 8 | 10 | 9 | 11 | 22 | 52 | 35 | 61 | 114 | 115 |
Tax % | 24% | 26% | 174% | 22% | 32% | 27% | 14% | 18% | 20% | 26% | 26% | 25% | |
Net Profit | 5 | 5 | -3 | 6 | 7 | 6 | 10 | 18 | 41 | 26 | 45 | 85 | 86 |
EPS in Rs | 8.47 | 3.41 | -2.36 | 4.19 | 4.89 | 4.56 | 6.90 | 11.72 | 23.77 | 13.58 | 18.73 | 35.22 | 35.58 |
Dividend Payout % | 0% | 0% | 0% | 12% | 20% | 0% | 14% | 0% | 5% | 0% | 27% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 25% |
3 Years: | 31% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 55% |
3 Years: | 27% |
TTM: | 57% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 36% |
3 Years: | 76% |
1 Year: | 59% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 20% |
Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 14 | 14 | 14 | 14 | 14 | 14 | 16 | 17 | 19 | 24 | 24 | |
Reserves | 41 | 62 | 60 | 63 | 69 | 75 | 84 | 116 | 166 | 199 | 266 | 346 |
87 | 137 | 159 | 167 | 170 | 180 | 217 | 222 | 187 | 173 | 179 | 210 | |
45 | 79 | 93 | 81 | 109 | 123 | 166 | 135 | 185 | 207 | 159 | 111 | |
Total Liabilities | 179 | 293 | 326 | 325 | 362 | 392 | 481 | 489 | 555 | 599 | 628 | 691 |
17 | 20 | 111 | 103 | 100 | 93 | 85 | 136 | 138 | 129 | 125 | 146 | |
CWIP | 7 | 76 | 0 | 0 | 0 | 9 | 54 | 0 | 0 | 0 | 0 | 29 |
Investments | 22 | 9 | 9 | 9 | 4 | 4 | 25 | 33 | 35 | 36 | 35 | 44 |
133 | 188 | 207 | 213 | 259 | 287 | 317 | 320 | 382 | 434 | 468 | 473 | |
Total Assets | 179 | 293 | 326 | 325 | 362 | 392 | 481 | 489 | 555 | 599 | 628 | 691 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-7 | -8 | 3 | 19 | 22 | 9 | 43 | 10 | 67 | 20 | -3 | 69 | |
-15 | -61 | -23 | -5 | 2 | -9 | -45 | -38 | -13 | -5 | -8 | -66 | |
29 | 65 | 19 | -14 | -23 | -3 | 16 | 14 | -45 | -20 | 9 | 7 | |
Net Cash Flow | 7 | -4 | -1 | 0 | 2 | -3 | 13 | -14 | 8 | -5 | -2 | 10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 18 | 29 | 11 | 9 | 11 | 21 | 27 | 18 | 34 | 14 | 34 | 19 |
Inventory Days | 79 | 108 | 136 | 133 | 154 | 235 | 169 | 142 | 138 | 165 | 75 | 43 |
Days Payable | 18 | 18 | 34 | 42 | 59 | 92 | 93 | 55 | 79 | 76 | 30 | 17 |
Cash Conversion Cycle | 80 | 119 | 112 | 99 | 106 | 164 | 102 | 106 | 93 | 103 | 80 | 44 |
Working Capital Days | 74 | 79 | 74 | 83 | 80 | 124 | 85 | 83 | 80 | 86 | 73 | 60 |
ROCE % | 8% | 10% | 8% | 9% | 13% | 8% | 11% | 13% | 19% | 13% | 17% | 25% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 1d
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2d - Submission of Audio Recording of Earnings Conference Call
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Aug - SUBMISSION OF COPIES OF THE UNAUDITED FINANCIAL RESULTS PUBLISHED IN NEWSPAPERS
-
Announcement under Regulation 30 (LODR)-Investor Presentation
15 Aug - INVESTORS PRESENTATION ON UNAUDITED FINANCIAL RESULTS FOR FIRST QUARTER ENDED 30TH JUNE, 2022.
- Board Meeting Outcome for OUTCOME OF MEETING OF Board AND UNAUDITED FINANCIAL RESULTS FOR Q.E. 30TH JUNE, 2022 13 Aug
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
May 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Mar 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Aug 2021TranscriptPPT
-
Jul 2021Transcript PPT
-
Jun 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Mar 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020Transcript PPT
-
Sep 2020TranscriptPPT
-
Jul 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Dec 2019TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
May 2019TranscriptPPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018TranscriptPPT
Products
Edible Oil: Soyabean refined oil, cottonseed refined oil, palm refined oil, mustard oil under the brands HomeCook and Murli.
Basmati Rice: Under the brands HomeCook, White Gold and Permal.
Vanaspati Ghee: Under the brands HomeCook and DO Khajoor.
Liquor: Whisky, Gin, Rum, Vodka, etc under the brand Asli Santra, Ranjha Saunfi, Punjab Special, Cozi Dry, Red Royal, Summer Chef. [1]