B&B Triplewall Containers Ltd

₹ 219 -1.02%
02 Dec - close price
About

B&B Triplewall Containers Ltd is engaged in manufacturing of corrugated boxes & boards. It is operating in domestic markets with products supplied on pan-India basis.[1]

Key Points

Product Offerings
The company's products include various kinds of boxes and boards such as all ply boards, A1 self-locking boxes, bins, T-folder, fitment, self-locking box, large shippers, etc.[1]

  • Market Cap 449 Cr.
  • Current Price 219
  • High / Low 345 / 145
  • Stock P/E 18.4
  • Book Value 43.1
  • Dividend Yield 0.00 %
  • ROCE 28.6 %
  • ROE 31.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 66.2% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022
99 92 100 135 153 160 171
93 82 84 117 130 138 153
Operating Profit 6 10 15 17 23 21 17
OPM % 6% 11% 15% 13% 15% 13% 10%
3 1 0 1 0 0 0
Interest 3 2 2 2 2 2 3
Depreciation 4 5 4 4 4 4 4
Profit before tax 2 4 9 12 17 15 11
Tax % 25% 28% 23% 25% 25% 25% 26%
Net Profit 2 3 7 9 13 11 8
EPS in Rs 0.78 1.25 3.45 4.29 6.34 5.58 3.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 9 96 101 159 193 191 234 313 331
0 10 92 94 149 182 172 202 268 292
Operating Profit 0 -1 4 8 10 12 20 33 45 39
OPM % -7% 4% 7% 6% 6% 10% 14% 14% 12%
0 0 5 -0 8 7 1 1 1 1
Interest 0 0 2 3 5 5 5 5 5 6
Depreciation 0 0 3 3 7 7 9 8 8 8
Profit before tax 0 -1 4 2 5 7 6 21 33 26
Tax % 0% 56% -4% 17% 24% 26% 24% 25%
Net Profit 0 -1 2 2 4 5 5 16 24 19
EPS in Rs 0.00 -34.52 55.52 44.65 11.87 2.53 2.21 7.74 11.92 9.41
Dividend Payout % 0% 0% 0% 0% 0% 0% 6% 8%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 17%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: 66%
3 Years: 68%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 80%
1 Year: 52%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 25%
Last Year: 32%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
2 2 6 6 5 21 21 21 21
Reserves 2 2 7 13 18 24 29 45 68
2 12 24 48 47 54 48 48 58
0 2 15 17 27 23 17 31 34
Total Liabilities 6 18 49 83 95 121 114 144 180
1 11 17 48 46 45 53 57 55
CWIP 2 0 3 2 0 17 3 0 7
Investments 0 0 0 0 0 0 0 0 0
2 7 29 33 49 60 58 87 118
Total Assets 6 18 49 83 95 121 114 144 180

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 1 17 13 5 14 14 8
0 0 -11 -36 -5 -21 -4 -9 -12
0 0 13 17 -8 17 -11 -5 4
Net Cash Flow 0 0 3 -3 -1 1 -0 -0 -0

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 52 45 39 43 40 41 60 59
Inventory Days 137 41 50 61 66 75 85 82
Days Payable 93 36 47 59 45 33 52 41
Cash Conversion Cycle 95 50 41 45 62 83 92 100
Working Capital Days 133 54 14 40 54 63 85 87
ROCE % -6% 9% 15% 14% 11% 24% 29%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents