B&B Triplewall Containers Ltd

B&B Triplewall Containers Ltd

₹ 261 0.35%
28 Mar - close price
About

B&B Triplewall Containers Ltd is engaged in manufacturing of corrugated boxes & boards. It is operating in domestic markets with products supplied on pan-India basis.[1]

Key Points

Product Offerings
The company's products include various kinds of boxes and boards such as all ply boards, A1 self-locking boxes, bins, T-folder, fitment, self-locking box, large shippers, etc.[1]

  • Market Cap 536 Cr.
  • Current Price 261
  • High / Low 318 / 186
  • Stock P/E 26.5
  • Book Value 55.9
  • Dividend Yield 0.38 %
  • ROCE 16.2 %
  • ROE 18.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 32.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
  • Company's median sales growth is 22.0% of last 10 years

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
79.55 80.24 83.96 86.81 85.49 80.58 85.79 95.74 91.57
68.53 69.79 76.21 77.08 75.54 69.51 76.27 84.96 81.77
Operating Profit 11.02 10.45 7.75 9.73 9.95 11.07 9.52 10.78 9.80
OPM % 13.85% 13.02% 9.23% 11.21% 11.64% 13.74% 11.10% 11.26% 10.70%
0.25 0.11 0.20 0.24 0.19 0.33 0.31 0.21 0.20
Interest 1.36 1.11 1.32 1.77 1.53 1.64 1.55 1.24 1.53
Depreciation 2.03 2.04 1.81 2.34 2.40 2.43 2.08 2.18 2.44
Profit before tax 7.88 7.41 4.82 5.86 6.21 7.33 6.20 7.57 6.03
Tax % 25.13% 25.24% 26.97% 25.94% 24.64% 24.01% 27.26% 24.83% 25.87%
5.90 5.54 3.51 4.35 4.68 5.57 4.51 5.69 4.47
EPS in Rs 2.88 2.70 1.71 2.12 2.28 2.72 2.20 2.77 2.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 9 96 101 159 193 191 234 313 337 354
0 10 92 94 149 182 172 202 268 298 313
Operating Profit 0 -1 4 8 10 12 20 33 45 39 41
OPM % -7% 4% 7% 6% 6% 10% 14% 14% 11% 12%
0 0 5 -0 8 7 1 1 1 1 1
Interest 0 0 2 3 5 5 5 5 5 6 6
Depreciation 0 0 3 3 7 7 9 8 8 9 9
Profit before tax 0 -1 4 2 5 7 6 21 33 24 27
Tax % 0% 56% -4% 17% 24% 26% 24% 25% 25%
0 -1 2 2 4 5 5 16 24 18 20
EPS in Rs 0.00 -34.52 55.52 44.65 11.87 2.53 2.21 7.74 11.92 8.83 9.87
Dividend Payout % 0% 0% 0% 0% 0% 0% 6% 8% 11%
Compounded Sales Growth
10 Years: 44%
5 Years: 16%
3 Years: 21%
TTM: 5%
Compounded Profit Growth
10 Years: 41%
5 Years: 32%
3 Years: 59%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: 41%
3 Years: 47%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 25%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2 2 3 4 4 21 21 21 21 21 21
Reserves 2 2 7 13 18 24 29 45 68 84 94
Preference Capital 0 0 3 3 2 1 0 0 0 0
2 12 24 48 47 54 48 48 58 122 151
0 2 15 17 27 23 17 31 34 38 46
Total Liabilities 6 18 49 83 95 121 114 144 180 265 312
1 11 17 48 46 45 53 57 55 59 61
CWIP 2 0 3 2 0 17 3 0 7 54 108
Investments 0 0 0 0 0 0 0 0 0 1 1
2 7 29 33 49 60 58 87 118 151 142
Total Assets 6 18 49 83 95 121 114 144 180 265 312

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 0 1 17 13 5 14 14 8 3
0 0 -11 -36 -5 -21 -4 -9 -12 -59
0 0 13 17 -8 17 -11 -5 4 56
Net Cash Flow 0 0 3 -3 -1 1 -0 -0 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 52 45 39 43 40 41 60 59 63
Inventory Days 137 41 50 61 66 75 85 82 88
Days Payable 93 36 47 59 45 33 52 41 48
Cash Conversion Cycle 95 50 41 45 62 83 92 100 103
Working Capital Days 133 54 14 40 54 63 85 87 96
ROCE % -6% 9% 15% 14% 11% 24% 29% 16%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43%
0.00% 0.00% 0.00% 0.00% 0.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27.90% 28.57% 28.57% 28.57% 27.96% 28.57% 28.57% 28.57% 28.58% 28.57% 28.58% 28.58%
No. of Shareholders 1631591691491712212869131,4271,6292,0103,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents