B&B Triplewall Containers Ltd
B&B Triplewall Containers Ltd is engaged in manufacturing of corrugated boxes & boards. It is operating in domestic markets with products supplied on pan-India basis.[1]
- Market Cap ₹ 536 Cr.
- Current Price ₹ 261
- High / Low ₹ 318 / 186
- Stock P/E 26.5
- Book Value ₹ 55.9
- Dividend Yield 0.38 %
- ROCE 16.2 %
- ROE 18.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 32.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
- Company's median sales growth is 22.0% of last 10 years
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 9 | 96 | 101 | 159 | 193 | 191 | 234 | 313 | 337 | 354 | |
0 | 10 | 92 | 94 | 149 | 182 | 172 | 202 | 268 | 298 | 313 | |
Operating Profit | 0 | -1 | 4 | 8 | 10 | 12 | 20 | 33 | 45 | 39 | 41 |
OPM % | -7% | 4% | 7% | 6% | 6% | 10% | 14% | 14% | 11% | 12% | |
0 | 0 | 5 | -0 | 8 | 7 | 1 | 1 | 1 | 1 | 1 | |
Interest | 0 | 0 | 2 | 3 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
Depreciation | 0 | 0 | 3 | 3 | 7 | 7 | 9 | 8 | 8 | 9 | 9 |
Profit before tax | 0 | -1 | 4 | 2 | 5 | 7 | 6 | 21 | 33 | 24 | 27 |
Tax % | 0% | 56% | -4% | 17% | 24% | 26% | 24% | 25% | 25% | ||
0 | -1 | 2 | 2 | 4 | 5 | 5 | 16 | 24 | 18 | 20 | |
EPS in Rs | 0.00 | -34.52 | 55.52 | 44.65 | 11.87 | 2.53 | 2.21 | 7.74 | 11.92 | 8.83 | 9.87 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 8% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 44% |
5 Years: | 16% |
3 Years: | 21% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 32% |
3 Years: | 59% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 47% |
1 Year: | 20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 25% |
Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 3 | 4 | 4 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 2 | 2 | 7 | 13 | 18 | 24 | 29 | 45 | 68 | 84 | 94 |
Preference Capital | 0 | 0 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | |
2 | 12 | 24 | 48 | 47 | 54 | 48 | 48 | 58 | 122 | 151 | |
0 | 2 | 15 | 17 | 27 | 23 | 17 | 31 | 34 | 38 | 46 | |
Total Liabilities | 6 | 18 | 49 | 83 | 95 | 121 | 114 | 144 | 180 | 265 | 312 |
1 | 11 | 17 | 48 | 46 | 45 | 53 | 57 | 55 | 59 | 61 | |
CWIP | 2 | 0 | 3 | 2 | 0 | 17 | 3 | 0 | 7 | 54 | 108 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
2 | 7 | 29 | 33 | 49 | 60 | 58 | 87 | 118 | 151 | 142 | |
Total Assets | 6 | 18 | 49 | 83 | 95 | 121 | 114 | 144 | 180 | 265 | 312 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 1 | 17 | 13 | 5 | 14 | 14 | 8 | 3 | |
0 | 0 | -11 | -36 | -5 | -21 | -4 | -9 | -12 | -59 | |
0 | 0 | 13 | 17 | -8 | 17 | -11 | -5 | 4 | 56 | |
Net Cash Flow | 0 | 0 | 3 | -3 | -1 | 1 | -0 | -0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 45 | 39 | 43 | 40 | 41 | 60 | 59 | 63 | |
Inventory Days | 137 | 41 | 50 | 61 | 66 | 75 | 85 | 82 | 88 | |
Days Payable | 93 | 36 | 47 | 59 | 45 | 33 | 52 | 41 | 48 | |
Cash Conversion Cycle | 95 | 50 | 41 | 45 | 62 | 83 | 92 | 100 | 103 | |
Working Capital Days | 133 | 54 | 14 | 40 | 54 | 63 | 85 | 87 | 96 | |
ROCE % | -6% | 9% | 15% | 14% | 11% | 24% | 29% | 16% |
Documents
Announcements
- Financial Results For Period Ended On 31.12.2023 14 Feb
-
Announcement under Regulation 30 (LODR)-Change in Directorate
14 Feb - Reappointment of Shri Sushil Bhatia, as Independent Director for period of 5 years w.e.f. 11.02.2024, subject to approval of shareholder.
- Board Meeting Outcome for Outcome Of Board Meeting 14 Feb
- Board Meeting Intimation for TO CONSIDER THE FINANCIAL STATEMENTS FOR 3RD QUARTER ENDED ON 31.12.2023 6 Feb
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Jan
Product Offerings
The company's products include various kinds of boxes and boards such as all ply boards, A1 self-locking boxes, bins, T-folder, fitment, self-locking box, large shippers, etc.[1]