B&B Triplewall Containers Ltd

B&B Triplewall Containers Ltd

₹ 243 -0.19%
14 Jun - close price
About

Incorporated in 2011, B&B Triplewall Containers Ltd manufactures corrugated boxes and boards[1]

Key Points

Business Overview:[1][2][3]
BBTCL was the first company in India to put up an automated plant with a BHS corrugator and BOBST FFG. It manufactures paper container packaging products viz. corrugated boxes, boards, sheets, etc. used for packaging needs of various industries

  • Market Cap 498 Cr.
  • Current Price 243
  • High / Low 318 / 225
  • Stock P/E 25.9
  • Book Value 59.1
  • Dividend Yield 0.41 %
  • ROCE 12.0 %
  • ROE 17.0 %
  • Face Value 10.0

Pros

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
79.55 80.24 83.96 86.81 85.49 80.58 85.79 95.74 91.57 101.42
68.53 69.79 76.21 77.08 75.54 69.51 76.27 84.96 81.77 91.57
Operating Profit 11.02 10.45 7.75 9.73 9.95 11.07 9.52 10.78 9.80 9.85
OPM % 13.85% 13.02% 9.23% 11.21% 11.64% 13.74% 11.10% 11.26% 10.70% 9.71%
0.25 0.11 0.20 0.24 0.19 0.33 0.31 0.21 0.20 0.31
Interest 1.36 1.11 1.32 1.77 1.53 1.64 1.55 1.24 1.53 1.67
Depreciation 2.03 2.04 1.81 2.34 2.40 2.43 2.08 2.18 2.44 2.42
Profit before tax 7.88 7.41 4.82 5.86 6.21 7.33 6.20 7.57 6.03 6.07
Tax % 25.13% 25.24% 26.97% 25.94% 24.64% 24.01% 27.26% 24.83% 25.87% 25.21%
5.90 5.54 3.51 4.35 4.68 5.57 4.51 5.69 4.47 4.54
EPS in Rs 2.88 2.70 1.71 2.12 2.28 2.72 2.20 2.77 2.18 2.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 9 96 101 159 193 191 234 313 337 375
0 10 92 94 149 182 172 202 268 298 335
Operating Profit 0 -1 4 8 10 12 20 33 45 39 40
OPM % -7% 4% 7% 6% 6% 10% 14% 14% 11% 11%
0 0 5 -0 8 7 1 1 1 1 1
Interest 0 0 2 3 5 5 5 5 5 6 6
Depreciation 0 0 3 3 7 7 9 8 8 9 9
Profit before tax 0 -1 4 2 5 7 6 21 33 24 26
Tax % 0% 56% -4% 17% 24% 26% 24% 25% 25% 26%
0 -1 2 2 4 5 5 16 24 18 19
EPS in Rs 0.00 -34.52 55.52 44.65 11.87 2.53 2.21 7.74 11.92 8.83 9.36
Dividend Payout % 0% 0% 0% 0% 0% 0% 6% 8% 11% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 17%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 7%
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: 39%
3 Years: 49%
1 Year: -4%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 22%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 3 4 4 21 21 21 21 21 21
Reserves 2 2 7 13 18 24 29 45 68 84 101
Preference Capital 0 0 3 3 2 1 0 0 0 0
2 12 24 48 47 54 48 48 58 122 180
0 2 15 17 27 23 17 31 34 38 54
Total Liabilities 6 18 49 83 95 121 114 144 180 265 355
1 11 17 48 46 45 53 57 55 59 58
CWIP 2 0 3 2 0 17 3 0 7 54 150
Investments 0 0 0 0 0 0 0 0 0 1 1
2 7 29 33 49 60 58 87 118 151 146
Total Assets 6 18 49 83 95 121 114 144 180 265 355

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 1 17 13 5 14 14 8 3 59
0 0 -11 -36 -5 -21 -4 -9 -12 -59 -109
0 0 13 17 -8 17 -11 -5 4 56 49
Net Cash Flow 0 0 3 -3 -1 1 -0 -0 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 52 45 39 43 40 41 60 59 63 75
Inventory Days 137 41 50 61 66 75 85 82 88 69
Days Payable 93 36 47 59 45 33 52 41 48 56
Cash Conversion Cycle 95 50 41 45 62 83 92 100 103 88
Working Capital Days 133 54 14 40 54 63 85 87 96 81
ROCE % -6% 9% 15% 14% 11% 24% 29% 16%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43%
0.00% 0.00% 0.00% 0.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
28.57% 28.57% 28.57% 27.96% 28.57% 28.57% 28.57% 28.58% 28.57% 28.58% 28.58% 28.57%
No. of Shareholders 1591691491712212869131,4271,6292,0103,0503,098

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents