B&B Triplewall Containers Ltd

AI

B&B Triplewall Containers Ltd

₹ 224 -0.41%
16 Sep 3:31 p.m.
About

Incorporated in 2011, B&B Triplewall Containers Ltd manufactures corrugated boxes and boards[1]

Key Points

Business Overview:[1][2][3]
BBTCL was the first company in India to put up an automated plant with a BHS corrugator and BOBST FFG. It manufactures paper container packaging products viz. corrugated boxes, boards, sheets, etc. used for packaging needs of various industries

  • Market Cap 459 Cr.
  • Current Price 224
  • High / Low 262 / 150
  • Stock P/E 12.9
  • Book Value 66.9
  • Dividend Yield 0.45 %
  • ROCE 14.5 %
  • ROE 18.2 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 22.3% of last 10 years

Cons

  • Stock is trading at 3.35 times its book value
  • Company has a low return on equity of 10.6% over last 3 years.
  • Dividend payout has been low at 3.56% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
86 96 92 101 104 118 121 139 149 145 155 161 178
76 85 82 91 96 110 114 124 131 123 132 133 144
Operating Profit 10 11 10 10 8 8 7 15 18 22 22 28 33
OPM % 11% 11% 11% 10% 8% 7% 6% 11% 12% 15% 14% 17% 19%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 2 1 2 2 2 3 5 5 5 5 5 4 5
Depreciation 2 2 2 3 2 5 10 12 10 10 10 12 9
Profit before tax 6 8 6 6 4 1 -8 -2 3 7 8 12 20
Tax % 27% 25% 26% 25% 26% 36% -25% -28% 26% 25% 27% 22% 25%
5 6 4 4 3 1 -6 -2 2 5 6 10 15
EPS in Rs 2.20 2.77 2.18 2.17 1.52 0.25 -3.08 -0.76 1.20 2.63 2.69 4.64 7.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
9 96 101 159 193 191 234 313 337 375 482 609 638
10 92 94 149 182 172 202 268 299 335 444 519 532
Operating Profit -1 4 8 10 12 20 33 45 38 40 38 90 106
OPM % -7% 4.1% 7% 6% 6% 10% 14% 14% 11% 11% 8% 15% 17%
0 5 -0 8 7 1 1 1 1 1 1 1 1
Interest 0 2 3 5 5 5 5 5 6 6 16 20 20
Depreciation 0 3 3 7 7 9 8 8 9 9 29 41 40
Profit before tax -1 4 2 5 7 6 21 33 24 26 -6 30 47
Tax % 0% 56% -4% 17% 24% 26% 24% 25% 25% 26% -24% 25%
-1 2 2 4 5 5 16 24 18 19 -4 23 36
EPS in Rs -34.52 55.52 44.65 11.87 2.53 2.21 7.74 11.92 8.74 9.36 -2.08 11.16 17.33
Dividend Payout % 0% 0% 0% 0% 0% 0% 6% 8% 11% 11% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 21%
3 Years: 22%
TTM: 21%
Compounded Profit Growth
10 Years: 28%
5 Years: 8%
3 Years: 9%
TTM: 825%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: -3%
1 Year: 8%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 11%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 3 4 4 21 21 21 21 21 21 21 21
Reserves 2 7 13 18 24 29 45 68 84 101 94 117
12 27 51 48 54 48 49 59 123 180 222 227
2 12 15 25 22 17 30 33 38 54 70 55
Total Liabilities 18 49 83 95 121 114 144 180 265 355 407 419
11 17 48 46 45 53 57 55 59 58 229 203
CWIP 0 3 2 0 17 3 0 7 54 150 0 0
Investments 0 0 0 0 0 0 0 0 1 1 1 1
7 29 33 49 60 58 87 118 151 146 177 215
Total Assets 18 49 83 95 121 114 144 180 265 355 407 419

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1 17 13 5 14 14 8 3 59 20 30
0 -11 -36 -5 -21 -4 -9 -12 -59 -109 -32 -3
0 13 17 -8 17 -11 -5 4 56 49 12 -26
Net Cash Flow 0 3 -3 -1 1 -0 -0 -0 -0 0 -0 0
Free Cash Flow 0 -8 -12 8 -17 10 4 -5 -56 -45 -18 26
CFO/OP 0% 80% 220% 140% 62% 78% 57% 33% 29% 165% 61% 36%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 45 39 43 40 41 60 59 63 75 65 59
Inventory Days 137 41 50 61 66 75 85 82 89 69 81 91
Days Payable 93 36 47 59 45 33 52 41 48 56 59 39
Cash Conversion Cycle 95 50 41 45 62 83 92 100 104 88 87 111
Working Capital Days 133 35 -6 23 29 33 42 49 44 17 -1 15
ROCE % -6% 9% 15% 14% 11% 24% 29% 16% 12% 3% 14%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Top 5 Customer Concentration (% of Revenue)
%

Log in to view insights

Please log in to see hidden values.

Login
Combined Annual Production Volume (Utilised Capacity)
MT
Combined Installed Capacity (Corrugated Box Plants)
MT/month
Largest Single Customer Concentration (% of Revenue)
%
Revenue Share from Karnataka (Geographic Mix)
%
Combined Capacity Utilisation
%
Revenue Share from FMCG Sector (End-market Mix)
%
Kraft Paper Installed Capacity (Backward Integration)
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 72.06% 73.76% 73.76% 73.76% 73.76%
28.58% 28.58% 28.57% 28.58% 28.56% 28.58% 28.57% 27.94% 26.23% 26.24% 26.24% 26.24%
No. of Shareholders 2,0103,0503,0983,1803,1583,2203,1673,0963,0793,0002,8522,810

Documents