B&B Triplewall Containers Ltd

B&B Triplewall Containers Ltd

₹ 162 -0.68%
12 Jun - close price
About

Incorporated in 2011, B&B Triplewall Containers Ltd manufactures corrugated boxes and boards[1]

Key Points

Business Overview:[1][2][3]
BBTCL was the first company in India to put up an automated plant with a BHS corrugator and BOBST FFG. It manufactures paper container packaging products viz. corrugated boxes, boards, sheets, etc. used for packaging needs of various industries

  • Market Cap 333 Cr.
  • Current Price 162
  • High / Low 274 / 120
  • Stock P/E
  • Book Value 55.8
  • Dividend Yield 0.62 %
  • ROCE 3.29 %
  • ROE -3.62 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.91 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 10.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
80.24 83.96 86.81 85.49 80.58 85.79 95.74 91.57 101.42 104.32 118.04 120.85 138.97
69.79 76.21 77.08 75.54 69.51 76.27 84.96 81.77 91.09 96.33 109.63 113.96 124.18
Operating Profit 10.45 7.75 9.73 9.95 11.07 9.52 10.78 9.80 10.33 7.99 8.41 6.89 14.79
OPM % 13.02% 9.23% 11.21% 11.64% 13.74% 11.10% 11.26% 10.70% 10.19% 7.66% 7.12% 5.70% 10.64%
0.11 0.20 0.24 0.19 0.33 0.31 0.21 0.20 0.31 0.36 0.46 0.30 0.36
Interest 1.11 1.32 1.77 1.53 1.64 1.55 1.24 1.53 1.84 2.10 3.46 5.40 5.15
Depreciation 2.04 1.81 2.34 2.40 2.43 2.08 2.18 2.44 2.84 2.07 4.61 10.22 12.16
Profit before tax 7.41 4.82 5.86 6.21 7.33 6.20 7.57 6.03 5.96 4.18 0.80 -8.43 -2.16
Tax % 25.24% 26.97% 25.94% 24.64% 24.01% 27.26% 24.83% 25.87% 25.34% 25.60% 36.25% -25.03% -28.24%
5.54 3.51 4.35 4.68 5.57 4.51 5.69 4.47 4.46 3.11 0.51 -6.32 -1.56
EPS in Rs 2.70 1.71 2.12 2.28 2.72 2.20 2.77 2.18 2.17 1.52 0.25 -3.08 -0.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 8m Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 9 96 101 159 193 191 234 313 337 375 482
0 10 92 94 149 182 172 202 268 299 335 444
Operating Profit 0 -1 4 8 10 12 20 33 45 38 40 38
OPM % -7% 4% 7% 6% 6% 10% 14% 14% 11% 11% 8%
0 0 5 -0 8 7 1 1 1 1 1 1
Interest 0 0 2 3 5 5 5 5 5 6 6 16
Depreciation 0 0 3 3 7 7 9 8 8 9 9 29
Profit before tax 0 -1 4 2 5 7 6 21 33 24 26 -6
Tax % 0% 56% -4% 17% 24% 26% 24% 25% 25% 26% -24%
0 -1 2 2 4 5 5 16 24 18 19 -4
EPS in Rs 0.00 -34.52 55.52 44.65 11.87 2.53 2.21 7.74 11.92 8.74 9.36 -2.08
Dividend Payout % 0% 0% 0% 0% 0% 0% 6% 8% 11% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 16%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -122%
Stock Price CAGR
10 Years: %
5 Years: 36%
3 Years: -10%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 10%
Last Year: -4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 3 4 4 21 21 21 21 21 21 21
Reserves 2 2 7 13 18 24 29 45 68 84 101 94
2 12 27 51 48 54 48 49 59 123 180 222
0 2 12 15 25 22 17 30 33 38 54 70
Total Liabilities 6 18 49 83 95 121 114 144 180 265 355 407
1 11 17 48 46 45 53 57 55 59 58 229
CWIP 2 0 3 2 0 17 3 0 7 54 150 0
Investments 0 0 0 0 0 0 0 0 0 1 1 1
2 7 29 33 49 60 58 87 118 151 146 177
Total Assets 6 18 49 83 95 121 114 144 180 265 355 407

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 1 17 13 5 14 14 8 3 59 20
0 0 -11 -36 -5 -21 -4 -9 -12 -59 -109 -32
0 0 13 17 -8 17 -11 -5 4 56 49 12
Net Cash Flow 0 0 3 -3 -1 1 -0 -0 -0 -0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 45 39 43 40 41 60 59 63 75 65
Inventory Days 137 41 50 61 66 75 85 82 89 69 81
Days Payable 93 36 47 59 45 33 52 41 48 56 59
Cash Conversion Cycle 95 50 41 45 62 83 92 100 104 88 87
Working Capital Days 133 54 14 40 54 63 85 87 96 81 76
ROCE % -6% 9% 15% 14% 11% 24% 29% 16% 12% 3%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43% 71.43%
28.57% 28.57% 28.57% 28.58% 28.57% 28.58% 28.58% 28.57% 28.58% 28.56% 28.58% 28.57%
No. of Shareholders 2212869131,4271,6292,0103,0503,0983,1803,1583,2203,167

Documents

Concalls