Bharat Bijlee Ltd
Established in 1946, Bharat Bijlee is a leading electrical engineering company in India engaged in manufacturing of transformers, electric motors, elevator systems, drives and automation. It also provides turnkey solutions for EHV switchyards, HV and MV substations, Electrical Balance of Plant, etc. [1]
- Market Cap ₹ 3,653 Cr.
- Current Price ₹ 3,232
- High / Low ₹ 3,539 / 1,314
- Stock P/E 33.3
- Book Value ₹ 1,302
- Dividend Yield 0.62 %
- ROCE 8.85 %
- ROE 6.65 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 28.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 22.8%
Cons
- Promoter holding is low: 33.7%
- Company has a low return on equity of 5.19% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
717 | 541 | 485 | 610 | 638 | 677 | 774 | 932 | 929 | 731 | 1,266 | 1,418 | 1,715 | |
703 | 541 | 491 | 628 | 618 | 658 | 737 | 872 | 858 | 692 | 1,179 | 1,299 | 1,566 | |
Operating Profit | 15 | -0 | -6 | -18 | 20 | 20 | 37 | 61 | 70 | 39 | 87 | 120 | 149 |
OPM % | 2% | -0% | -1% | -3% | 3% | 3% | 5% | 7% | 8% | 5% | 7% | 8% | 9% |
77 | 17 | 18 | 18 | 21 | 27 | 68 | 29 | 30 | 27 | 24 | 29 | 35 | |
Interest | 16 | 15 | 15 | 23 | 23 | 19 | 23 | 20 | 23 | 19 | 24 | 24 | 23 |
Depreciation | 10 | 11 | 11 | 12 | 10 | 10 | 9 | 8 | 9 | 10 | 12 | 13 | 14 |
Profit before tax | 66 | -8 | -13 | -34 | 7 | 18 | 73 | 62 | 69 | 37 | 75 | 111 | 147 |
Tax % | 19% | 41% | 16% | 1% | 2% | 20% | 16% | 33% | 34% | 29% | 25% | 25% | |
54 | -5 | -11 | -34 | 7 | 14 | 61 | 42 | 46 | 26 | 56 | 83 | 110 | |
EPS in Rs | 47.50 | -4.31 | -9.99 | -30.13 | 6.36 | 12.76 | 53.96 | 36.75 | 40.37 | 23.05 | 49.19 | 73.65 | 97.14 |
Dividend Payout % | 26% | -29% | -0% | -0% | -0% | -0% | 2% | 17% | 15% | 11% | 30% | 27% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 15% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 29% |
3 Years: | 23% |
TTM: | 62% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 43% |
3 Years: | 78% |
1 Year: | 135% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 5% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 313 | 306 | 295 | 260 | 267 | 646 | 686 | 746 | 750 | 967 | 1,118 | 1,372 | 1,466 |
60 | 85 | 81 | 133 | 169 | 178 | 215 | 199 | 248 | 238 | 279 | 287 | 213 | |
227 | 193 | 193 | 201 | 201 | 213 | 208 | 197 | 237 | 266 | 258 | 386 | 453 | |
Total Liabilities | 606 | 589 | 576 | 599 | 642 | 1,042 | 1,114 | 1,148 | 1,240 | 1,476 | 1,660 | 2,052 | 2,138 |
90 | 97 | 94 | 84 | 77 | 72 | 65 | 69 | 74 | 102 | 105 | 108 | 109 | |
CWIP | 5 | 2 | 1 | 1 | 1 | 1 | 7 | 8 | 24 | 3 | 3 | 2 | 8 |
Investments | 10 | 24 | 12 | 8 | 8 | 352 | 347 | 376 | 353 | 561 | 673 | 890 | 974 |
501 | 466 | 469 | 507 | 556 | 618 | 693 | 695 | 790 | 810 | 878 | 1,051 | 1,047 | |
Total Assets | 606 | 589 | 576 | 599 | 642 | 1,042 | 1,114 | 1,148 | 1,240 | 1,476 | 1,660 | 2,052 | 2,138 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-5 | 7 | 6 | -41 | -5 | 13 | -53 | 53 | 12 | 39 | -9 | 52 | |
-19 | -12 | 11 | 10 | -11 | 6 | 26 | -20 | -22 | -13 | -14 | -10 | |
7 | -6 | -18 | 31 | 14 | -7 | 18 | -34 | 10 | -20 | 17 | -31 | |
Net Cash Flow | -17 | -11 | -1 | 0 | -2 | 12 | -10 | -1 | 1 | 6 | -6 | 11 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 109 | 127 | 119 | 127 | 128 | 120 | 140 | 100 | 115 | 120 | 99 | 99 |
Inventory Days | 68 | 84 | 120 | 68 | 80 | 91 | 74 | 81 | 114 | 190 | 86 | 116 |
Days Payable | 100 | 123 | 142 | 115 | 114 | 115 | 103 | 84 | 96 | 133 | 54 | 71 |
Cash Conversion Cycle | 76 | 88 | 97 | 80 | 94 | 97 | 111 | 98 | 133 | 178 | 130 | 145 |
Working Capital Days | 119 | 142 | 179 | 98 | 107 | 141 | 188 | 172 | 197 | 257 | 122 | 174 |
ROCE % | 15% | 2% | 0% | -3% | 7% | 6% | 6% | 9% | 9% | 5% | 8% | 9% |
Documents
Announcements
- Compliances-Compliance Certificate Under Regulation 40(10) Read With Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 23 Apr
-
Compliances-Compliance Certificate For The Period Ended March 31, 2024
16 Apr - Submission of Compliance Certificate under Regulation 7(3) of the SEBI (LODR) Regulations, 2015, for the Financial Year ended March 31, 2024
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018, for the quarter ended March 31, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Apr - Newspaper Publication : Notice of Record Date
- Corporate Action-updates on Outcome of Sub division / Stock Split 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Business Segments