Bannari Amman Spinning Mills Ltd

Bannari Amm Spg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bannari Amman Spinning Mills Ltd

₹ 34.1 0.06%
10 Jun 1:40 p.m.
bannarimills.com BSE: 532674 NSE: BASML
About

Incorporated in 1989, Bannari Amman Spinning Mills Ltd is a manufacturer of cotton yarn, knitted & woven fabrics, processing of fabrics,
finished garments, home textiles and wind power generation[1]

Key Points

Business Overview:[1]
BASML is a part of Bannari Amman group.
It is a vertically integrated textile company which manufactures cotton yarn, woven and knitted fabrics, finished garments, home textiles and wind power generation

Website BSE NSE
  • Market Cap ₹ 273 Cr.
  • Current Price ₹ 34.1
  • High / Low ₹ 68.8 / 27.1
  • Stock P/E
  • Book Value ₹ 51.9
  • Dividend Yield 0.00 %
  • ROCE 4.47 %
  • ROE -0.51 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 0.69 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -5.78%
  • The company has delivered a poor sales growth of -4.78% over past five years.
  • Company has a low return on equity of -3.14% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
463.76 383.02 345.95 289.46 328.46 194.19 279.14 197.84 248.25 215.86 232.87 213.11 225.52
442.43 351.34 335.51 284.23 324.68 180.24 274.22 181.52 257.37 212.53 212.97 192.87 204.43
Operating Profit 21.33 31.68 10.44 5.23 3.78 13.95 4.92 16.32 -9.12 3.33 19.90 20.24 21.09
OPM % 4.60% 8.27% 3.02% 1.81% 1.15% 7.18% 1.76% 8.25% -3.67% 1.54% 8.55% 9.50% 9.35%
1.55 0.49 0.47 1.95 0.75 1.48 11.24 2.28 15.66 12.44 0.33 -0.69 -0.38
Interest 12.01 13.62 15.49 14.59 10.53 12.74 11.37 12.46 12.52 11.72 11.29 10.97 11.04
Depreciation 9.93 8.23 8.27 8.49 8.15 7.70 7.73 7.02 7.43 6.44 6.57 6.48 6.39
Profit before tax 0.94 10.32 -12.85 -15.90 -14.15 -5.01 -2.94 -0.88 -13.41 -2.39 2.37 2.10 3.28
Tax % 208.51% 25.29% -29.26% -30.19% -28.20% -36.33% -96.26% -92.05% -19.76% -230.54% 50.63% 49.52% 43.60%
-1.03 7.70 -9.09 -11.10 -10.17 -3.20 -0.12 -0.07 -10.76 3.12 1.17 1.06 1.84
EPS in Rs -0.04 0.74 -1.48 -1.68 -1.29 -0.60 -0.29 -0.25 -1.61 0.39 0.15 0.13 0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
699 730 822 868 1,008 1,174 1,134 1,019 1,560 1,398 924 887
581 647 726 783 911 1,057 1,038 940 1,393 1,346 894 823
Operating Profit 118 83 96 85 97 117 96 78 167 53 30 65
OPM % 17% 11% 12% 10% 10% 10% 8% 8% 11% 4% 3% 7%
1 3 1 3 6 9 18 4 6 6 27 12
Interest 38 38 38 44 60 67 72 62 53 58 49 45
Depreciation 35 28 30 30 31 34 33 33 34 35 30 26
Profit before tax 46 20 29 15 11 25 10 -12 86 -33 -22 5
Tax % 31% 33% 33% 22% 15% 6% 41% -14% 34% -32% -35% -34%
32 13 20 12 10 24 6 -10 56 -23 -14 7
EPS in Rs 3.97 1.66 2.45 1.44 1.10 2.63 0.30 -1.38 6.56 -3.70 -2.75 0.90
Dividend Payout % 10% 18% 13% 25% 29% 12% 0% 0% 7% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: -5%
3 Years: -17%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: %
TTM: 87%
Stock Price CAGR
10 Years: -5%
5 Years: 3%
3 Years: -15%
1 Year: -18%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: -3%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 16 32 32 32 32
Reserves 227 228 244 269 279 297 297 286 420 388 367 383
448 462 499 555 702 725 680 584 520 621 507 467
120 146 189 101 211 222 255 229 263 243 322 123
Total Liabilities 810 852 947 941 1,208 1,259 1,247 1,114 1,235 1,284 1,228 1,005
440 452 514 574 669 659 640 613 599 638 482 478
CWIP 2 50 20 3 1 1 4 17 30 6 10 15
Investments 24 5 4 21 1 1 0 0 2 7 4 4
344 344 409 345 537 598 603 484 604 633 732 509
Total Assets 810 852 947 941 1,208 1,259 1,247 1,114 1,235 1,284 1,228 1,005

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 113 59 26 22 67 139 160 56 1 125 22
-29 -75 -60 -67 -42 -26 7 -12 -34 -48 -9 55
24 -44 -3 53 19 -48 -123 -165 -21 38 -113 -82
Net Cash Flow -1 -6 -4 12 -1 -6 24 -17 1 -9 3 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35 40 43 36 45 59 54 50 44 52 66 64
Inventory Days 148 117 136 114 173 150 157 138 108 122 110 126
Days Payable 31 45 59 22 62 53 71 69 51 41 52 30
Cash Conversion Cycle 152 112 120 128 156 156 140 120 101 134 125 160
Working Capital Days 83 65 68 77 121 114 102 109 92 117 79 165
ROCE % 13% 8% 9% 7% 8% 9% 6% 5% 14% 2% 2% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025May 2025
55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 55.33% 49.55%
0.32% 0.12% 0.08% 0.08% 0.15% 0.07% 0.05% 0.01% 0.01% 0.01% 0.28% 0.00%
44.34% 44.54% 44.59% 44.58% 44.51% 44.59% 44.61% 44.66% 44.65% 44.65% 44.39% 50.45%
No. of Shareholders 17,71517,82717,54317,79817,48318,24920,87220,76024,05623,02022,82123,328

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings