Bannari Amman Spinning Mills Ltd
Incorporated in 1989, Bannari Amman Spinning Mills Ltd is a manufacturer of cotton yarn, knitted & woven fabrics, processing of fabrics,
finished garments, home textiles and wind power generation[1]
- Market Cap ₹ 282 Cr.
- Current Price ₹ 43.6
- High / Low ₹ 59.9 / 37.1
- Stock P/E
- Book Value ₹ 60.9
- Dividend Yield 0.00 %
- ROCE -0.23 %
- ROE -8.03 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.71 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.19% over past five years.
- Company has a low return on equity of 0.06% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
456 | 559 | 699 | 678 | 767 | 868 | 892 | 1,000 | 925 | 860 | 1,285 | 1,095 | 1,042 | |
422 | 445 | 580 | 598 | 675 | 782 | 805 | 897 | 850 | 792 | 1,139 | 1,072 | 1,004 | |
Operating Profit | 34 | 114 | 118 | 80 | 92 | 86 | 87 | 103 | 75 | 67 | 147 | 23 | 39 |
OPM % | 7% | 20% | 17% | 12% | 12% | 10% | 10% | 10% | 8% | 8% | 11% | 2% | 4% |
2 | 1 | 1 | 2 | 1 | 2 | 6 | 9 | 18 | 5 | 4 | 3 | 8 | |
Interest | 33 | 38 | 38 | 36 | 36 | 44 | 57 | 62 | 65 | 57 | 46 | 48 | 51 |
Depreciation | 37 | 36 | 35 | 27 | 29 | 30 | 28 | 30 | 28 | 28 | 28 | 29 | 31 |
Profit before tax | -34 | 41 | 46 | 19 | 28 | 14 | 8 | 19 | 0 | -12 | 76 | -50 | -36 |
Tax % | 52% | 33% | 31% | 33% | 33% | 22% | 4% | -1% | 17% | 15% | 36% | 31% | |
-16 | 27 | 32 | 13 | 19 | 11 | 7 | 19 | 0 | -11 | 49 | -35 | -24 | |
EPS in Rs | -2.53 | 4.23 | 4.89 | 1.99 | 2.87 | 1.73 | 1.14 | 2.99 | 0.03 | -1.63 | 7.51 | -5.37 | -3.63 |
Dividend Payout % | 0% | 12% | 10% | 18% | 14% | 25% | 34% | 13% | 0% | 0% | 8% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 4% |
3 Years: | 6% |
TTM: | -9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | -6% |
3 Years: | 3% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 32 | 32 | 32 |
Reserves | 176 | 199 | 227 | 239 | 254 | 273 | 277 | 293 | 291 | 281 | 411 | 373 | 363 |
416 | 382 | 448 | 443 | 477 | 555 | 641 | 668 | 623 | 503 | 432 | 566 | 550 | |
86 | 96 | 120 | 145 | 184 | 101 | 153 | 143 | 163 | 144 | 163 | 158 | 131 | |
Total Liabilities | 693 | 694 | 810 | 842 | 931 | 946 | 1,087 | 1,120 | 1,093 | 943 | 1,039 | 1,130 | 1,076 |
464 | 442 | 440 | 440 | 499 | 574 | 598 | 589 | 569 | 542 | 533 | 550 | 541 | |
CWIP | 2 | 7 | 2 | 50 | 20 | 3 | 1 | 1 | 0 | 0 | 4 | 5 | 9 |
Investments | 17 | 23 | 24 | 27 | 27 | 25 | 27 | 27 | 26 | 26 | 28 | 32 | 30 |
211 | 222 | 344 | 326 | 384 | 345 | 460 | 503 | 498 | 375 | 474 | 542 | 496 | |
Total Assets | 693 | 694 | 810 | 842 | 931 | 946 | 1,087 | 1,120 | 1,093 | 943 | 1,039 | 1,130 | 1,076 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
165 | 103 | 4 | 113 | 58 | 26 | 12 | 57 | 123 | 166 | 47 | -43 | |
-19 | -23 | -29 | -75 | -58 | -67 | -45 | -22 | 16 | -0 | -23 | -45 | |
-138 | -71 | 24 | -46 | -3 | 53 | 24 | -38 | -118 | -184 | -22 | 82 | |
Net Cash Flow | 7 | 9 | -1 | -7 | -4 | 12 | -9 | -3 | 21 | -18 | 2 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 29 | 35 | 40 | 42 | 36 | 47 | 65 | 65 | 55 | 50 | 61 |
Inventory Days | 106 | 98 | 148 | 120 | 138 | 114 | 166 | 138 | 140 | 111 | 90 | 123 |
Days Payable | 41 | 36 | 31 | 46 | 60 | 22 | 60 | 48 | 63 | 58 | 35 | 44 |
Cash Conversion Cycle | 91 | 92 | 152 | 113 | 120 | 128 | 153 | 154 | 141 | 108 | 105 | 140 |
Working Capital Days | 37 | 31 | 83 | 65 | 68 | 83 | 122 | 120 | 107 | 102 | 90 | 130 |
ROCE % | -0% | 13% | 13% | 8% | 9% | 7% | 7% | 8% | 5% | 5% | 15% | -0% |
Documents
Announcements
- Compliance Certificate Pursuant To Regulation 7(3) Of SEBI (LODR) Regulations, 2015, For The Year Ended 31.3.2024. 1d
- Certificate Pursuant To Regulation 40 (10) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31St March 2024. 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under Regulation 74(5) of the SEBI (Depositories Participants) Regulation, 2018 for the quarter ended 31st March 2024.
- Announcement under Regulation 30 (LODR)-Credit Rating 3 Apr
- Closure of Trading Window 27 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
BASML is a part of Bannari Amman group.
It is a vertically integrated textile company which manufactures cotton yarn, woven and knitted fabrics, finished garments, home textiles and wind power generation