Basilic Fly Studio Ltd

Basilic Fly Stud Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Basilic Fly Studio Ltd

₹ 212 2.44%
06 Mar 11:53 a.m.
basilicflystudio.com NSE - SME: BASILIC
About

Incorporated in 2016, Basilic Fly Studio Ltd
is in the business of post production activities of providing high end visual effects and 2D and 3D conversion[1]

Key Points

Business Overview:[1]
BFS is a visual effects (VFX) studio headquartered in Chennai with subsidiaries in Canada and UK. It specializes in using technology to deliver VFX solutions for movies, TV shows, web series, and commercials. They have ~11,300 completed projects, has 390+ clients, including 1100 movies, 2,100 series, 8,100 commercials, etc. The company is opening a New Creative Hub at New Bangalore Studio to Support“One of Us” (UK subsidiary). [2]

Website NSE - SM
  • Market Cap ₹ 536 Cr.
  • Current Price ₹ 212
  • High / Low ₹ 510 / 200
  • Stock P/E 15.0
  • Book Value ₹ 94.2
  • Dividend Yield 0.00 %
  • ROCE 18.6 %
  • ROE 14.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 429 days.
  • Working capital days have increased from 265 days to 459 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Dec 2024 Jun 2025 Sep 2025 Dec 2025
19 12 20 34 39
11 8 13 16 23
Operating Profit 7 4 8 19 17
OPM % 39% 31% 38% 54% 42%
1 0 0 1 3
Interest 0 1 1 1 1
Depreciation 0 1 0 1 2
Profit before tax 8 2 7 16 16
Tax % 25% 28% 26% 26% 29%
6 1 5 12 12
EPS in Rs 2.56 0.52 2.28 4.82 4.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 24 70 100 74
16 22 34 52 47
Operating Profit 1 1 36 49 27
OPM % 7% 6% 52% 49% 36%
0 0 0 3 2
Interest 0 0 1 0 2
Depreciation 0 0 1 1 1
Profit before tax 1 1 35 50 25
Tax % 36% 32% 25% 28% 27%
0 1 26 36 18
EPS in Rs 3.40 7.90 15.55 15.58 7.86
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 186%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -30%
Return on Equity
10 Years: %
5 Years: 36%
3 Years: 36%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 1 17 23 23 25
Reserves 2 3 13 98 116 213
0 4 4 2 33 51
6 6 14 22 23 21
Total Liabilities 9 14 49 146 195 309
1 1 2 2 1 4
CWIP 0 0 0 0 0 0
Investments 0 2 2 6 47 47
9 10 45 138 147 258
Total Assets 9 14 49 146 195 309

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 2 8 -21 -11
-0 -3 -5 -36 -13
-0 3 -1 53 28
Net Cash Flow -3 2 2 -5 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 6 103 229 429
Inventory Days
Days Payable
Cash Conversion Cycle 14 6 103 229 429
Working Capital Days -100 -81 77 259 459
ROCE % 23% 171% 64% 19%

Insights

In beta
Dec 2013Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2025
Total Workforce
Number of Artists/Employees

Log in to view insights

Please log in to see hidden values.

Login
Client Concentration (Top 5 Clients)
Percentage of Revenue
Number of Clients
Number
Chennai Office Employee Capacity
Number of Seats
Days Sales Outstanding (DSO)
Days
Outstanding Order Wins (Consolidated)
INR Crores
Projects Completed - Commercials
Number of Projects
Projects Completed - Movies
Number of Projects
Projects Completed - Web Series
Number of Projects

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 55.32% 55.32%
1.32% 0.42% 0.33% 1.25% 0.26% 0.28% 0.28% 0.24% 3.43% 3.40%
6.68% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 2.76% 2.17%
32.10% 39.67% 39.77% 38.84% 39.83% 39.81% 39.81% 39.85% 38.49% 39.11%
No. of Shareholders 1,7852,5032,5284,0414,6895,5665,4014,6314,4804,479

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls