Basilic Fly Studio Ltd

AI
Basilic Fly Stud Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Basilic Fly Studio Ltd

₹ 191 4.18%
06 Oct 11:53 a.m.
basilicflystudio.com NSE - SME: BASILIC
About

Incorporated in 2016, Basilic Fly Studio Ltd
is in the business of post production activities of providing high end visual effects and 2D and 3D conversion[1]

Key Points

Business Overview:[1]
BFS is a visual effects (VFX) studio headquartered in Chennai with subsidiaries in Canada and UK. It specializes in using technology to deliver VFX solutions for movies, TV shows, web series, and commercials. They have ~11,300 completed projects, has 390+ clients, including 1100 movies, 2,100 series, 8,100 commercials, etc. The company is opening a New Creative Hub at New Bangalore Studio to Support“One of Us” (UK subsidiary). [2]

Website NSE - SM
  • Market Cap ₹ 482 Cr.
  • Current Price ₹ 191
  • High / Low ₹ 395 / 161
  • Stock P/E 14.9
  • Book Value ₹ 99.8
  • Dividend Yield 0.00 %
  • ROCE 21.4 %
  • ROE 16.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 302 days.
  • Promoter holding has decreased over last 3 years: -4.58%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
18.69 11.91 27.80 20.30 34.25 39.40 26.60 26.00
11.46 8.22 15.80 11.80 15.65 22.60 18.30 15.00
Operating Profit 7.23 3.69 12.00 8.50 18.60 16.80 8.30 11.00
OPM % 38.68% 30.98% 43.17% 41.87% 54.31% 42.64% 31.20% 42.31%
1.36 0.17 0.20 0.20 0.64 3.00 5.90 1.20
Interest 0.27 0.82 1.60 0.90 1.29 1.40 2.70 1.90
Depreciation 0.40 1.37 1.40 1.40 1.48 2.20 3.20 3.60
Profit before tax 7.92 1.67 9.20 6.40 16.47 16.20 8.30 6.70
Tax % 24.87% 27.54% 31.52% 26.56% 26.05% 28.40% 62.65% 17.91%
5.95 1.21 6.30 4.70 12.18 11.60 3.10 5.50
EPS in Rs 2.56 0.52 2.71 2.02 4.82 4.59 1.23 2.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
17 24 70 100 74 120 126
16 22 34 52 47 68 72
Operating Profit 1 1 36 49 27 52 55
OPM % 7% 6% 52% 49% 36% 43% 43%
0 0 0 3 2 10 11
Interest 0 0 1 0 2 6 7
Depreciation 0 0 1 1 1 8 10
Profit before tax 1 1 35 50 25 47 48
Tax % 36% 32% 25% 28% 27% 33%
0 1 26 36 18 32 32
EPS in Rs 3.40 7.90 15.55 15.58 7.86 12.51 12.82
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 47%
3 Years: 20%
TTM: 60%
Compounded Profit Growth
10 Years: %
5 Years: 148%
3 Years: 6%
TTM: 76%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -14%
1 Year: -50%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 21%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 17 23 23 25
Reserves 2 3 13 98 116 227
0 4 4 2 33 78
6 6 14 22 23 58
Total Liabilities 9 14 49 146 195 389
1 1 2 2 1 51
CWIP 0 0 0 0 0 0
Investments 0 2 2 6 47 47
9 10 45 138 147 290
Total Assets 9 14 49 146 195 389

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 2 8 -21 -6 9
-0 -3 -5 -36 -13 -76
-0 3 -1 53 23 90
Net Cash Flow -3 2 2 -5 4 23
Free Cash Flow -2 1 6 -22 -6 -20
CFO/OP -180% 142% 31% -10% -8% 29%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 14 6 103 229 429 302
Inventory Days
Days Payable
Cash Conversion Cycle 14 6 103 229 429 302
Working Capital Days -100 -81 77 259 459 295
ROCE % 23% 171% 64% 19% 21%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Top 5 Client Concentration
% of Revenue

Log in to view insights

Please log in to see hidden values.

Login
Total Team Strength
Number of Employees
Geographical Revenue Mix - Europe
% of Revenue
Geographical Revenue Mix - North America
% of Revenue
Cumulative Projects Delivered
Number of Projects
Total Client Count
Number of Clients
Order Book
INR Crores
Bid Pipeline
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 55.32% 55.32% 55.32% 55.32%
1.32% 0.42% 0.33% 1.25% 0.26% 0.28% 0.28% 0.24% 3.43% 3.40% 3.51% 3.48%
6.68% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 2.76% 2.17% 1.42% 1.44%
32.10% 39.67% 39.77% 38.84% 39.83% 39.81% 39.81% 39.85% 38.49% 39.11% 39.76% 39.77%
No. of Shareholders 1,7852,5032,5284,0414,6895,5665,4014,6314,4804,4794,5104,557

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls