Basilic Fly Studio Ltd

Basilic Fly Stud Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Basilic Fly Studio Ltd

₹ 428 -1.99%
19 Jun 12:08 p.m.
basilicflystudio.com NSE - SME: BASILIC
About

Incorporated in 2016, Basilic Fly Studio Ltd
is in the business of post production activities of providing high end visual effects and 2D and 3D conversion[1]

Key Points

Business Overview:[1]
BFS is a visual effects (VFX) studio headquartered in Chennai with subsidiaries in Canada and UK. It specializes in using technology to deliver VFX solutions for movies, TV shows, web series, and commercials. They have ~10,000 completed projects, has 300+ clients, including 900 movies, 2,000 series, 8,000 commercials, etc.

Website NSE - ST
  • Market Cap ₹ 995 Cr.
  • Current Price ₹ 428
  • High / Low ₹ 658 / 223
  • Stock P/E 53.9
  • Book Value ₹ 60.1
  • Dividend Yield 0.00 %
  • ROCE 18.6 %
  • ROE 14.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.3%

Cons

  • Stock is trading at 7.14 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 429 days.
  • Working capital days have increased from 296 days to 535 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025
50 51 34 40
26 26 21 26
Operating Profit 24 25 13 13
OPM % 48% 49% 39% 34%
0 3 1 0
Interest 0 0 0 2
Depreciation 0 1 0 0
Profit before tax 23 27 14 11
Tax % 19% 36% 25% 30%
19 17 10 8
EPS in Rs 8.15 7.43 4.44 3.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17 24 70 100 74
16 22 34 52 47
Operating Profit 1 1 36 49 27
OPM % 7% 6% 52% 49% 36%
0 0 0 3 2
Interest 0 0 1 0 2
Depreciation 0 0 1 1 1
Profit before tax 1 1 35 50 25
Tax % 36% 32% 25% 28% 27%
0 1 26 36 18
EPS in Rs 3.40 7.90 15.55 15.58 7.86
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 186%
TTM: -49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 33%
Return on Equity
10 Years: %
5 Years: %
3 Years: 36%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 17 23 23
Reserves 2 3 13 98 116
0 4 4 2 33
6 6 14 22 23
Total Liabilities 9 14 49 146 195
1 1 2 2 1
CWIP 0 0 0 0 0
Investments 0 2 2 6 47
9 10 45 138 147
Total Assets 9 14 49 146 195

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 2 8 -21 -11
-0 -3 -5 -36 -13
-0 3 -1 53 28
Net Cash Flow -3 2 2 -5 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 14 6 103 229 429
Inventory Days
Days Payable
Cash Conversion Cycle 14 6 103 229 429
Working Capital Days -96 -65 86 266 535
ROCE % 23% 171% 64% 19%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90%
1.32% 0.42% 0.33% 1.25% 0.26% 0.28% 0.28%
6.68% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
32.10% 39.67% 39.77% 38.84% 39.83% 39.81% 39.81%
No. of Shareholders 1,7852,5032,5284,0414,6895,5665,401

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls