Basilic Fly Studio Ltd

AI
Basilic Fly Stud Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Basilic Fly Studio Ltd

₹ 192 -4.44%
21 Oct - close price
basilicflystudio.com NSE - SME: BASILIC
About

Incorporated in 2016, Basilic Fly Studio Ltd
is in the business of post production activities of providing high end visual effects and 2D and 3D conversion[1]

Key Points

Business Overview:[1]
BFS is a visual effects (VFX) studio headquartered in Chennai with subsidiaries in Canada and UK. It specializes in using technology to deliver VFX solutions for movies, TV shows, web series, and commercials. They have ~11,300 completed projects, has 390+ clients, including 1100 movies, 2,100 series, 8,100 commercials, etc. The company is opening a New Creative Hub at New Bangalore Studio to Support“One of Us” (UK subsidiary). [2]

Website NSE - SM
  • Market Cap ₹ 484 Cr.
  • Current Price ₹ 192
  • High / Low ₹ 395 / 161
  • Stock P/E 10.1
  • Book Value ₹ 132
  • Dividend Yield 0.00 %
  • ROCE 21.5 %
  • ROE 19.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.1%
  • Company's working capital requirements have reduced from 169 days to 107 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -4.58%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
56.31 93.44 133.60 94.20 95.19 105.00 113.40 103.50
47.57 74.92 101.00 75.60 72.61 87.30 89.50 89.10
Operating Profit 8.74 18.52 32.60 18.60 22.58 17.70 23.90 14.40
OPM % 15.52% 19.82% 24.40% 19.75% 23.72% 16.86% 21.08% 13.91%
1.41 0.16 -3.50 0.40 1.01 2.50 6.00 -0.10
Interest 0.86 1.81 2.60 2.10 1.92 2.20 3.90 2.80
Depreciation 1.80 4.07 3.50 3.30 3.47 4.20 5.30 5.30
Profit before tax 7.49 12.80 23.00 13.60 18.20 13.80 20.70 6.20
Tax % 26.30% 3.36% 11.30% 11.76% 20.66% 35.51% 25.60% -8.06%
5.52 12.38 20.40 12.00 14.43 8.90 15.40 6.70
EPS in Rs 2.53 3.73 7.19 4.39 5.79 4.12 5.38 2.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
25 79 103 304 408 417
24 40 54 232 322 339
Operating Profit 2 38 49 72 85 79
OPM % 6% 49% 48% 24% 21% 19%
0 0 3 -2 7 9
Interest 0 1 1 6 10 11
Depreciation 0 1 1 12 16 18
Profit before tax 1 38 51 51 66 59
Tax % 32% 26% 28% 13% 24%
1 28 37 45 51 45
EPS in Rs 0.53 16.32 15.72 15.71 19.32 17.86
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 73%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -12%
1 Year: -50%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 25%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 17 23 23 25
Reserves 3 15 100 177 309
4 4 2 82 106
8 18 17 53 96
Total Liabilities 16 53 143 335 537
1 2 2 123 138
CWIP 0 0 0 0 60
Investments 0 0 0 0 0
15 51 141 212 339
Total Assets 16 53 143 335 537

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 11 -28 20 23
-0 -5 -32 -72 -86
3 -1 53 79 78
Net Cash Flow 3 6 -7 27 15
Free Cash Flow 0 10 -29 -80 -50
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 64% 38% -22% 33% 32%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 72 189 93 124
Inventory Days
Days Payable
Cash Conversion Cycle 38 72 189 93 124
Working Capital Days -60 64 275 124 107
ROCE % 172% 63% 30% 22%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Geographical Revenue Mix - Europe
% of Revenue

Log in to view insights

Please log in to see hidden values.

Login
Geographical Revenue Mix - North America
% of Revenue
Top 5 Client Concentration
% of Revenue
Total Team Strength
Number of Employees
Cumulative Movies Delivered
Number of Movies
Total Client Count
Number of Clients
Order Book
INR Crores
Bid Pipeline
INR Crores
Total Projects Delivered
Number of Projects

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 55.32% 55.32% 55.32% 55.32% 55.32%
0.42% 0.33% 1.25% 0.26% 0.28% 0.28% 0.24% 3.43% 3.40% 3.51% 3.48% 3.44%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 2.76% 2.17% 1.42% 1.44% 1.11%
39.67% 39.77% 38.84% 39.83% 39.81% 39.81% 39.85% 38.49% 39.11% 39.76% 39.77% 40.14%
No. of Shareholders 2,5032,5284,0414,6895,5665,4014,6314,4804,4794,5104,5574,543

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls