Banswara Syntex Ltd

Banswara Syntex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Banswara Syntex Ltd

₹ 144 -1.34%
22 May 9:30 a.m.
banswarasyntex.com BSE: 503722 NSE: BANSWRAS
About

Incorporated in 1976, Banswara Syntex Ltd
is engaged in production of textile products, and captive power generation[1]

Key Points

Business Overview:[1]
BSL is a vertically integrated textile company, specializing in the production of yarn, fabric, and readymade garments.

Website BSE NSE
  • Market Cap ₹ 493 Cr.
  • Current Price ₹ 144
  • High / Low ₹ 183 / 110
  • Stock P/E 23.0
  • Book Value ₹ 163
  • Dividend Yield 0.69 %
  • ROCE 7.29 %
  • ROE 3.91 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 0.90 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.03% over past five years.
  • Company has a low return on equity of 10.9% over last 3 years.
  • Dividend payout has been low at 11.6% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -4.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
367.38 355.48 406.48 367.85 368.97 302.67 315.90 302.28 343.36 271.05 342.51 338.63 339.51
324.62 311.66 356.55 314.16 318.28 275.85 288.09 276.30 321.30 253.99 316.63 304.57 315.07
Operating Profit 42.76 43.82 49.93 53.69 50.69 26.82 27.81 25.98 22.06 17.06 25.88 34.06 24.44
OPM % 11.64% 12.33% 12.28% 14.60% 13.74% 8.86% 8.80% 8.59% 6.42% 6.29% 7.56% 10.06% 7.20%
5.67 3.02 1.52 4.91 5.14 3.41 2.23 3.56 8.72 3.69 2.64 2.39 7.05
Interest 6.55 7.58 7.80 8.67 7.70 6.74 7.61 7.36 7.92 8.10 9.37 10.80 11.32
Depreciation 9.90 9.86 10.45 10.23 10.23 10.54 10.71 10.83 11.27 11.30 12.00 12.11 12.48
Profit before tax 31.98 29.40 33.20 39.70 37.90 12.95 11.72 11.35 11.59 1.35 7.15 13.54 7.69
Tax % 39.21% 35.27% -5.81% 25.84% 26.62% 25.71% 25.34% 24.67% 28.21% 28.15% 28.39% 24.96% 33.29%
19.45 19.02 35.13 29.44 27.82 9.62 8.76 8.55 8.33 0.98 5.12 10.16 5.13
EPS in Rs 5.69 5.56 10.26 8.60 8.13 2.81 2.56 2.50 2.43 0.29 1.50 2.97 1.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,209 1,223 1,262 1,240 1,292 1,351 1,290 787 1,190 1,499 1,264 1,292
1,031 1,085 1,101 1,107 1,181 1,231 1,145 711 1,071 1,301 1,162 1,190
Operating Profit 178 138 161 134 111 120 144 76 119 198 103 101
OPM % 15% 11% 13% 11% 9% 9% 11% 10% 10% 13% 8% 8%
4 17 11 12 17 11 13 20 20 15 18 16
Interest 81 81 70 63 59 56 49 33 25 32 30 40
Depreciation 52 59 58 58 58 55 51 46 42 41 43 48
Profit before tax 48 14 44 25 11 20 58 16 72 140 48 30
Tax % 45% 44% 38% 25% 27% -24% 7% 15% 35% 21% 26% 28%
27 8 27 19 8 24 53 14 47 111 35 21
EPS in Rs 8.56 2.44 8.02 5.55 2.32 7.06 15.61 4.07 13.67 32.55 10.30 6.25
Dividend Payout % 17% 20% 12% 9% 22% 7% 5% 18% 9% 9% 10% 16%
Compounded Sales Growth
10 Years: 1%
5 Years: 0%
3 Years: 3%
TTM: 2%
Compounded Profit Growth
10 Years: 10%
5 Years: -17%
3 Years: -22%
TTM: -39%
Stock Price CAGR
10 Years: 15%
5 Years: 33%
3 Years: 9%
1 Year: -5%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 11%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 17 17 17 17 17 17 17 17 17 17
Reserves 197 207 232 245 252 277 325 340 383 492 518 541
698 632 562 561 538 474 321 227 262 373 355 454
195 221 230 237 265 218 190 162 222 186 181 183
Total Liabilities 1,106 1,076 1,041 1,060 1,073 986 853 746 884 1,068 1,070 1,195
514 501 473 486 460 418 374 338 314 370 424 521
CWIP 9 10 8 6 5 0 1 1 29 22 20 20
Investments 14 18 19 4 4 4 4 3 5 6 10 10
569 547 541 564 604 565 474 405 536 671 617 645
Total Assets 1,106 1,076 1,041 1,060 1,073 986 853 746 884 1,068 1,070 1,195

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
134 179 174 140 106 137 205 132 54 20 145 79
-58 -48 -28 -61 -25 -10 -4 -3 -48 -100 -93 -139
-61 -148 -140 -82 -85 -123 -206 -126 5 75 -58 55
Net Cash Flow 16 -17 6 -2 -4 4 -5 4 11 -4 -7 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 41 47 47 52 44 40 53 39 52 60 57
Inventory Days 192 195 173 204 181 169 155 207 213 195 190 210
Days Payable 67 82 76 90 101 78 68 107 82 55 56 56
Cash Conversion Cycle 172 154 144 160 132 135 127 154 170 192 194 210
Working Capital Days 96 86 77 83 88 83 66 88 89 104 113 122
ROCE % 15% 11% 14% 11% 8% 10% 15% 7% 15% 22% 9% 7%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.73% 57.82% 56.30% 56.25% 56.25% 56.11% 54.37% 54.37% 54.27% 54.22% 54.19% 54.19%
0.00% 11.18% 11.40% 11.44% 0.00% 8.40% 8.93% 8.90% 8.91% 8.89% 8.49% 8.36%
11.37% 0.19% 0.19% 0.00% 9.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
29.90% 30.80% 32.12% 32.31% 34.03% 35.50% 36.70% 36.74% 36.83% 36.89% 37.31% 37.44%
No. of Shareholders 10,59012,85712,50511,74713,05714,76615,34215,14714,38214,46713,53013,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls