Banswara Syntex Ltd
Incorporated in 1976, Banswara Syntex Ltd
is engaged in production of textile products, and captive power generation[1]
- Market Cap ₹ 452 Cr.
- Current Price ₹ 132
- High / Low ₹ 183 / 131
- Stock P/E 16.7
- Book Value ₹ 156
- Dividend Yield 0.76 %
- ROCE 8.64 %
- ROE 6.74 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.84 times its book value
Cons
- Promoter holding has decreased over last 3 years: -4.55%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,215 | 1,227 | 1,267 | 1,240 | 1,292 | 1,351 | 1,290 | 787 | 1,190 | 1,499 | 1,264 | 1,232 | |
1,037 | 1,086 | 1,104 | 1,107 | 1,182 | 1,231 | 1,145 | 711 | 1,072 | 1,301 | 1,163 | 1,141 | |
Operating Profit | 179 | 141 | 163 | 134 | 110 | 120 | 144 | 76 | 118 | 197 | 101 | 91 |
OPM % | 15% | 12% | 13% | 11% | 9% | 9% | 11% | 10% | 10% | 13% | 8% | 7% |
4 | 17 | 11 | 13 | 18 | 11 | 13 | 20 | 20 | 16 | 20 | 20 | |
Interest | 81 | 81 | 70 | 63 | 59 | 56 | 49 | 33 | 25 | 32 | 30 | 31 |
Depreciation | 54 | 63 | 61 | 58 | 58 | 55 | 51 | 46 | 42 | 41 | 43 | 44 |
Profit before tax | 47 | 14 | 44 | 26 | 11 | 20 | 57 | 17 | 71 | 141 | 47 | 36 |
Tax % | 45% | 44% | 38% | 25% | 26% | -24% | 7% | 15% | 36% | 20% | 25% | |
26 | 8 | 27 | 19 | 8 | 24 | 53 | 15 | 46 | 113 | 36 | 27 | |
EPS in Rs | 8.32 | 2.44 | 8.03 | 5.59 | 2.46 | 7.12 | 15.58 | 4.24 | 13.34 | 32.93 | 10.38 | 7.92 |
Dividend Payout % | 18% | 20% | 12% | 9% | 20% | 7% | 5% | 18% | 9% | 9% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | -1% |
3 Years: | 17% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 6% |
3 Years: | 43% |
TTM: | -74% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 32% |
3 Years: | 10% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 194 | 206 | 231 | 244 | 251 | 277 | 324 | 340 | 382 | 492 | 518 |
701 | 634 | 562 | 561 | 538 | 472 | 321 | 227 | 262 | 373 | 355 | |
201 | 223 | 231 | 237 | 265 | 220 | 190 | 162 | 222 | 186 | 180 | |
Total Liabilities | 1,112 | 1,079 | 1,041 | 1,059 | 1,072 | 986 | 852 | 746 | 882 | 1,069 | 1,070 |
530 | 516 | 485 | 486 | 460 | 418 | 374 | 338 | 314 | 370 | 424 | |
CWIP | 9 | 10 | 8 | 6 | 5 | 0 | 1 | 1 | 29 | 22 | 20 |
Investments | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 6 | 8 |
572 | 552 | 547 | 564 | 604 | 565 | 474 | 405 | 536 | 671 | 618 | |
Total Assets | 1,112 | 1,079 | 1,041 | 1,059 | 1,072 | 986 | 852 | 746 | 882 | 1,069 | 1,070 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
183 | 173 | 140 | 106 | 137 | 208 | 132 | 54 | 20 | 142 | ||
-48 | -26 | -61 | -25 | -10 | -7 | -3 | -48 | -99 | -90 | ||
-151 | -143 | -82 | -85 | -123 | -206 | -126 | 5 | 75 | -58 | ||
Net Cash Flow | -16 | 5 | -2 | -4 | 4 | -5 | 4 | 11 | -4 | -6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 47 | 41 | 47 | 47 | 52 | 44 | 40 | 53 | 39 | 52 | 60 |
Inventory Days | 191 | 195 | 172 | 223 | 198 | 169 | 155 | 207 | 213 | 195 | 190 |
Days Payable | 66 | 82 | 75 | 99 | 110 | 78 | 68 | 107 | 82 | 55 | 56 |
Cash Conversion Cycle | 172 | 154 | 145 | 171 | 139 | 135 | 127 | 154 | 170 | 192 | 194 |
Working Capital Days | 94 | 85 | 78 | 83 | 88 | 83 | 66 | 88 | 89 | 104 | 113 |
ROCE % | 11% | 14% | 11% | 8% | 10% | 15% | 7% | 15% | 22% | 9% |
Documents
Announcements
- Closure of Trading Window 28 Sep
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 Sep
-
Announcement Under Regulation 30 For Notice To The Concerned Shareholder For KYC
24 Sep - Reminder for shareholders to update PAN and KYC details.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
27 Aug - Read with Schedule III (Part A) (15) of the SEBI (LODR) Regulations,2015, we wish to inform you that the official of the Company is scheduled …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Feb 2024TranscriptPPTREC
-
Jan 2024TranscriptNotesPPT REC
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
May 2023TranscriptPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Jul 2021TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Dec 2018TranscriptPPT
-
Dec 2018Transcript PPT
-
Sep 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
Jun 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Mar 2018TranscriptPPT
-
Mar 2018Transcript PPT
-
Jan 2018TranscriptPPT
-
Dec 2017Transcript PPT
-
Sep 2017Transcript PPT
-
Jun 2017Transcript PPT
-
Mar 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Sep 2016TranscriptPPT
-
Aug 2016TranscriptNotesPPT
-
Jun 2016TranscriptPPT
-
Dec 2015TranscriptNotesPPT
Business Overview:[1]
BSL is a vertically integrated textile
company, specializing in the production
of yarn, fabric, and readymade garments