Banco Products (India) Ltd

₹ 561 1.72%

25 Mar - close price

bancoindia.com BSE: 500039 NSE: BANCOINDIA

About

Banco Products (India) Ltd manufactures and supplies engine cooling modules and systems for automotive and industrial applications in both the domestic and international markets. It was Incorporated in 1961, promoted by Mr. Mehul K. Patel who has more than 40 years of experience in the automotive industry ^[1]

Key Points

Product Portfolio
The company’s product portfolio comprises engine cooling modules such as radiators, charged air coolers, fuel coolers, oil coolers, AC condensers, deaeration plastic tanks, metal-layered gaskets, and hybrid elastomeric molded gaskets. ^[1]

Website BSE NSE

Market Cap ₹ 8,024 Cr.
Current Price ₹ 561
High / Low ₹ 880 / 305
Stock P/E 16.8
Book Value ₹ 114
Dividend Yield 2.67 %
ROCE 32.4 %
ROE 32.2 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 38.9% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%
Company has been maintaining a healthy dividend payout of 53.2%

Cons

Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	509	609	749	725	571	724	804	895	639	875	970	1,038	789
	369	511	653	602	482	610	671	689	581	660	788	889	664
Operating Profit	140	98	97	122	89	114	133	206	58	214	182	149	125
OPM %	28%	16%	13%	17%	16%	16%	17%	23%	9%	24%	19%	14%	16%
	1	3	16	3	12	6	2	17	5	19	14	59	27
Interest	3	7	5	6	4	7	7	6	5	8	7	8	8
Depreciation	13	20	15	16	17	28	19	19	20	36	24	25	26
Profit before tax	126	74	93	104	81	86	109	197	39	190	164	175	119
Tax %	22%	31%	26%	36%	15%	20%	37%	30%	21%	19%	33%	20%	28%
	98	51	69	66	68	68	69	139	31	154	110	139	86
EPS in Rs	6.87	3.57	4.81	4.62	4.78	4.77	4.80	9.70	2.16	10.73	7.66	9.71	6.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1,116	1,129	1,148	1,239	1,336	1,567	1,422	1,533	1,958	2,332	2,768	3,213	3,672
	951	1,027	1,002	1,096	1,157	1,405	1,300	1,354	1,686	1,966	2,340	2,601	3,002
Operating Profit	165	102	146	144	179	161	122	178	272	366	428	611	670
OPM %	15%	9%	13%	12%	13%	10%	9%	12%	14%	16%	15%	19%	18%
	9	53	11	32	18	10	25	9	5	14	32	43	119
Interest	19	8	3	2	2	4	3	4	5	13	21	26	31
Depreciation	32	34	35	33	28	29	33	34	48	56	76	94	110
Profit before tax	122	113	119	141	167	138	111	150	224	311	363	534	648
Tax %	26%	22%	25%	31%	30%	50%	31%	24%	32%	24%	25%	27%
	90	88	90	97	117	69	77	114	152	236	271	392	488
EPS in Rs	6.28	6.13	6.29	6.80	8.17	4.83	5.36	7.95	10.66	16.47	18.98	27.39	34.10
Dividend Payout %	16%	24%	37%	66%	61%	83%	187%	13%	94%	67%	53%	40%

Compounded Sales Growth
10 Years:	11%
5 Years:	18%
3 Years:	18%
TTM:	20%

Compounded Profit Growth
10 Years:	20%
5 Years:	39%
3 Years:	36%
TTM:	56%

Stock Price CAGR
10 Years:	26%
5 Years:	51%
3 Years:	70%
1 Year:	59%

Return on Equity
10 Years:	19%
5 Years:	24%
3 Years:	28%
Last Year:	32%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	29	29
Reserves	574	605	674	705	793	818	696	814	967	987	1,037	1,274	1,606
	172	36	36	38	34	40	92	14	115	418	423	573	729
	183	164	232	211	356	322	287	344	405	435	508	868	714
Total Liabilities	944	819	956	969	1,197	1,195	1,089	1,187	1,502	1,855	1,982	2,744	3,078
	243	227	221	192	191	184	193	190	297	359	454	516	484
CWIP	12	11	3	4	13	13	3	1	15	18	10	5	16
Investments	71	1	1	91	24	69	9	1	1	0	0	38	76
	618	581	731	682	969	929	883	995	1,190	1,477	1,518	2,185	2,501
Total Assets	944	819	956	969	1,197	1,195	1,089	1,187	1,502	1,855	1,982	2,744	3,078

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	131	85	68	90	99	62	52	157	57	-41	458	164
	-42	88	-17	-59	-22	-52	149	-59	-104	-23	-114	-73
	-82	-136	-6	-61	-68	-49	-153	-78	-11	59	-339	-89
Net Cash Flow	7	36	46	-30	9	-39	49	20	-58	-6	5	3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	70	57	70	60	70	63	75	64	60	65	63	69
Inventory Days	172	152	190	171	217	191	212	234	225	271	210	289
Days Payable	57	39	71	51	90	102	99	118	95	95	90	128
Cash Conversion Cycle	184	170	189	180	197	152	188	180	191	241	183	231
Working Capital Days	71	103	107	105	108	111	120	132	133	123	102	106
ROCE %	19%	12%	18%	17%	21%	17%	13%	19%	24%	26%	27%	32%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2023

Mar 2024

Mar 2025

Total Workforce (Employees + Workers)
Number ・Standalone data

xxx	xxx	xxx	xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx
x		x		x	x	x		x	x
							xxx	xxx	xxx
								xx	x
							x.xx	x.xx
									xx,xxx
									x,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Number of Manufacturing Plants (Group/Consolidated)
Number

Number of Primary Channel Partners (India)
Number ・Standalone data

Number of International Distribution Centers / Warehouses
Number

Water Intensity per Unit of Physical Output
KL/Unit ・Standalone data

Number of Aftermarket SKUs (NRF Subsidiary)
Number

Number of Secondary Distribution Partners (India)
Number ・Standalone data

R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%
	1.88%	1.87%	2.07%	2.35%	3.00%	3.21%	3.08%	3.76%	3.88%	3.83%	4.40%	4.00%
	0.03%	0.02%	0.02%	0.08%	0.13%	0.14%	0.18%	0.21%	0.17%	0.43%	0.29%	0.22%
	30.20%	30.23%	30.04%	29.69%	28.97%	28.77%	28.86%	28.15%	28.07%	27.85%	27.42%	27.89%
No. of Shareholders	40,571	40,550	48,399	47,751	51,172	52,823	58,795	60,527	67,945	69,540	72,708	76,314

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%	67.88%
	0.40%	0.75%	0.83%	0.72%	0.26%	0.31%	1.88%	3.00%	3.88%	4.00%
	4.32%	4.33%	3.92%	2.77%	0.02%	0.02%	0.03%	0.13%	0.17%	0.22%
	27.39%	27.03%	27.36%	28.63%	31.83%	31.79%	30.20%	28.97%	28.07%	27.89%
No. of Shareholders	22,063	22,966	24,859	26,837	31,346	36,279	40,571	51,172	67,945	76,314

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Banco Products (India) Ltd

Banco Products (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings