Banco Products (India) Ltd
Banco Products (India) Ltd manufactures and supplies engine cooling modules and systems for automotive and industrial applications in both the domestic and international markets. It was Incorporated in 1961, promoted by Mr. Mehul K. Patel who has more than 40 years of experience in the automotive industry [1]
- Market Cap ₹ 9,838 Cr.
- Current Price ₹ 690
- High / Low ₹ 722 / 293
- Stock P/E 34.4
- Book Value ₹ 59.5
- Dividend Yield 1.59 %
- ROCE 38.9 %
- ROE 33.2 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 32.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%
- Company has been maintaining a healthy dividend payout of 59.7%
Cons
- Stock is trading at 11.6 times its book value
- Earnings include an other income of Rs.154 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
437 | 420 | 493 | 510 | 619 | 736 | 598 | 654 | 795 | 1,004 | 1,011 | 1,105 | 1,149 | |
357 | 356 | 400 | 417 | 525 | 635 | 524 | 537 | 694 | 834 | 831 | 909 | 938 | |
Operating Profit | 80 | 64 | 93 | 93 | 94 | 101 | 74 | 117 | 101 | 170 | 181 | 196 | 211 |
OPM % | 18% | 15% | 19% | 18% | 15% | 14% | 12% | 18% | 13% | 17% | 18% | 18% | 18% |
34 | 12 | 32 | 61 | 70 | 92 | 46 | 8 | 29 | 132 | 142 | 144 | 154 | |
Interest | 14 | 6 | 2 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 3 | 1 |
Depreciation | 17 | 16 | 19 | 17 | 17 | 18 | 20 | 20 | 20 | 21 | 24 | 26 | 27 |
Profit before tax | 83 | 53 | 104 | 137 | 147 | 174 | 101 | 104 | 110 | 281 | 297 | 311 | 337 |
Tax % | 20% | 22% | 21% | 20% | 19% | 29% | 31% | 23% | 22% | 13% | 14% | 14% | |
66 | 42 | 82 | 110 | 120 | 123 | 70 | 80 | 86 | 246 | 255 | 266 | 286 | |
EPS in Rs | 4.64 | 2.91 | 5.74 | 7.67 | 8.37 | 8.60 | 4.86 | 5.60 | 5.99 | 17.17 | 17.85 | 18.61 | 20.02 |
Dividend Payout % | 22% | 51% | 40% | 59% | 60% | 47% | 206% | 18% | 167% | 64% | 56% | 59% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 13% |
3 Years: | 12% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 32% |
3 Years: | 46% |
TTM: | 66% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 72% |
3 Years: | 89% |
1 Year: | 106% |
Return on Equity | |
---|---|
10 Years: | 23% |
5 Years: | 27% |
3 Years: | 34% |
Last Year: | 33% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 29 |
Reserves | 376 | 395 | 440 | 540 | 601 | 649 | 521 | 601 | 671 | 716 | 728 | 822 |
114 | 23 | 2 | 2 | 2 | 3 | 3 | 3 | 0 | 0 | 5 | 7 | |
65 | 70 | 100 | 60 | 123 | 89 | 75 | 116 | 99 | 113 | 108 | 220 | |
Total Liabilities | 569 | 502 | 556 | 618 | 741 | 755 | 613 | 733 | 785 | 844 | 855 | 1,078 |
124 | 123 | 120 | 112 | 112 | 131 | 128 | 126 | 134 | 150 | 153 | 164 | |
CWIP | 7 | 3 | 0 | 1 | 7 | 2 | 2 | 0 | 6 | 2 | 8 | 2 |
Investments | 198 | 172 | 163 | 253 | 186 | 215 | 155 | 147 | 151 | 155 | 160 | 221 |
240 | 204 | 272 | 251 | 435 | 407 | 328 | 460 | 493 | 536 | 534 | 691 | |
Total Assets | 569 | 502 | 556 | 618 | 741 | 755 | 613 | 733 | 785 | 844 | 855 | 1,078 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
89 | 61 | 59 | 58 | 24 | 47 | 59 | 59 | 1 | 68 | 154 | 95 | |
-3 | 63 | 31 | -31 | 35 | 33 | 182 | -38 | -41 | 127 | 93 | 66 | |
-82 | -103 | -45 | -70 | -59 | -79 | -194 | -1 | -15 | -201 | -244 | -160 | |
Net Cash Flow | 4 | 21 | 45 | -42 | -0 | -0 | 47 | 21 | -54 | -6 | 3 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77 | 65 | 73 | 68 | 67 | 65 | 89 | 94 | 89 | 84 | 73 | 89 |
Inventory Days | 111 | 122 | 112 | 121 | 132 | 100 | 102 | 148 | 142 | 146 | 157 | 154 |
Days Payable | 53 | 35 | 53 | 50 | 66 | 57 | 57 | 90 | 55 | 50 | 50 | 56 |
Cash Conversion Cycle | 135 | 151 | 132 | 139 | 133 | 108 | 134 | 153 | 176 | 180 | 180 | 186 |
Working Capital Days | 37 | 82 | 76 | 99 | 80 | 91 | 114 | 131 | 148 | 143 | 141 | 115 |
ROCE % | 19% | 12% | 24% | 25% | 25% | 26% | 16% | 18% | 17% | 40% | 40% | 39% |
Documents
Announcements
-
Clarification On Increase In Volume
8h - Reports volume increase market-driven; company made all disclosures, management not involved.
-
Clarification sought from Banco Products (India) Ltd
9h - Exchange has sought clarification from Banco Products (India) Ltd on September 16, 2025, with reference to Movement in Volume.
-
Intimation Under Regulation 30 (LODR) - Subsidiary Updates
29 Aug - 29 Aug 2025: NRF France S.A.S. warehouse fire; shutdown; deliveries rerouted; no injuries; insurance notified; no material group impact.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015.
26 Aug - AGM on 19 September 2025; e-voting 16–18 Sep; Annual Report FY2024-25 available online; KYC update reminder.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 26 Aug
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Portfolio
The company’s product portfolio comprises engine cooling modules such as radiators, charged air coolers, fuel coolers, oil coolers, AC condensers, deaeration plastic tanks, metal-layered gaskets, and hybrid elastomeric molded gaskets. [1]