Balaji Industrial Corporation Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 44.1 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Earnings include an other income of Rs.0.57 Cr.
- Debtor days have increased from 23.9 to 39.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| 29.80 | 74.63 | 66.22 | 51.73 | 4.85 | 5.68 | |
| 76.76 | 68.74 | 67.05 | 62.52 | 77.66 | 5.04 | |
| Operating Profit | -46.96 | 5.89 | -0.83 | -10.79 | -72.81 | 0.64 |
| OPM % | -157.58% | 7.89% | -1.25% | -20.86% | -1,501.24% | 11.27% |
| 0.00 | 0.03 | 4.28 | 2.00 | 110.41 | 0.57 | |
| Interest | 14.25 | 0.32 | 0.32 | 0.32 | 0.00 | 0.01 |
| Depreciation | 2.18 | 1.39 | 1.29 | 2.18 | 2.02 | 0.58 |
| Profit before tax | -63.39 | 4.21 | 1.84 | -11.29 | 35.58 | 0.62 |
| Tax % | -0.74% | -3.80% | -9.24% | -3.01% | -0.98% | 14.52% |
| -62.92 | 4.37 | 2.01 | -10.96 | 35.94 | 0.53 | |
| EPS in Rs | ||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -40% |
| 3 Years: | % |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -34% |
| 3 Years: | % |
| TTM: | 103% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Equity Capital | 52.78 | 52.78 | 52.78 | 52.78 | 52.78 | 52.78 |
| Reserves | -339.85 | -360.57 | -327.13 | -312.07 | -271.42 | -270.04 |
| 574.04 | 315.42 | 266.16 | 224.91 | 222.53 | 216.23 | |
| 99.53 | 52.03 | 61.61 | 63.29 | 13.73 | 16.47 | |
| Total Liabilities | 386.50 | 59.66 | 53.42 | 28.91 | 17.62 | 15.44 |
| 11.42 | 8.05 | 7.97 | 7.53 | 6.11 | 8.60 | |
| CWIP | 0.00 | 0.00 | 0.66 | 0.00 | 0.11 | 0.00 |
| Investments | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| 375.04 | 51.57 | 44.76 | 21.35 | 11.37 | 6.81 | |
| Total Assets | 386.50 | 59.66 | 53.42 | 28.91 | 17.62 | 15.44 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| -10.99 | -0.45 | 21.08 | 3.19 | -67.69 | 4.84 | |
| -2.72 | -0.82 | -2.16 | -0.62 | 9.07 | 1.41 | |
| 13.79 | 1.27 | -17.83 | -1.93 | 57.24 | -6.31 | |
| Net Cash Flow | 0.08 | 0.00 | 1.09 | 0.64 | -1.38 | -0.06 |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Debtor Days | 1,006.08 | 131.71 | 54.40 | 3.18 | 29.35 | 39.20 |
| Inventory Days | 51.02 | 51.70 | 43.61 | 8.37 | ||
| Days Payable | 751.38 | 245.19 | 317.18 | 329.31 | ||
| Cash Conversion Cycle | 305.72 | -61.79 | -219.17 | -317.77 | 29.35 | 39.20 |
| Working Capital Days | 3,397.19 | 1.27 | -95.85 | -414.74 | -645.71 | -821.25 |
| ROCE % | 44.06% |