Shree Tirupati Balajee Agro Trading Co. Ltd
Established in 2001, Shree Tirupati Balajee Agro Trading Company Limited manufactures and sells Flexible Intermediate Bulk Containers (FIBCs) and other industrial packaging products, including woven sacks, woven fabric, narrow fabric, and tapes.[1]
- Market Cap ₹ 441 Cr.
- Current Price ₹ 54.0
- High / Low ₹ 83.0 / 37.8
- Stock P/E 18.4
- Book Value ₹ 35.9
- Dividend Yield 0.00 %
- ROCE 13.2 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.19.4 Cr.
- Working capital days have increased from 111 days to 159 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 344 | 444 | 475 | 540 | 579 | 561 | |
| 315 | 413 | 427 | 478 | 522 | 509 | |
| Operating Profit | 29 | 31 | 48 | 62 | 58 | 53 |
| OPM % | 8% | 7% | 10% | 11% | 10% | 9% |
| 4 | 10 | 3 | 13 | 16 | 19 | |
| Interest | 13 | 16 | 18 | 21 | 21 | 21 |
| Depreciation | 6 | 7 | 6 | 7 | 8 | 8 |
| Profit before tax | 15 | 17 | 27 | 47 | 45 | 43 |
| Tax % | 19% | 21% | 24% | 24% | 29% | |
| 12 | 14 | 21 | 36 | 32 | 31 | |
| EPS in Rs | 81.78 | 89.20 | 140.85 | 4.38 | 3.11 | 2.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | -6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | -20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 67 | 82 |
| Reserves | 80 | 91 | 109 | 106 | 212 |
| 193 | 241 | 225 | 245 | 202 | |
| 75 | 58 | 57 | 99 | 96 | |
| Total Liabilities | 349 | 392 | 392 | 517 | 591 |
| 52 | 58 | 53 | 73 | 86 | |
| CWIP | 9 | 14 | 22 | 16 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 |
| 287 | 319 | 316 | 427 | 503 | |
| Total Assets | 349 | 392 | 392 | 517 | 591 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -17 | -22 | 37 | -26 | -40 | |
| -27 | -6 | -7 | -10 | 13 | |
| 28 | 33 | -34 | 32 | 30 | |
| Net Cash Flow | -16 | 4 | -4 | -5 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 50 | 40 | 39 | 63 | 66 |
| Inventory Days | 292 | 237 | 238 | 245 | 284 |
| Days Payable | 68 | 20 | 11 | 33 | 30 |
| Cash Conversion Cycle | 274 | 256 | 267 | 275 | 319 |
| Working Capital Days | 68 | 64 | 73 | 100 | 159 |
| ROCE % | 10% | 12% | 17% | 13% |
Documents
Announcements
-
Shree Tirupati Balajee Agro Trading Company Limited Has informed Regarding Receipt Of Invitation From SOHAR Port And Freezone, Oman For Setting Up A Manufacturing Unit In Oman Free Trade Zone
1d - Received SOHAR Freezone invitation (09-Oct-2025) to explore manufacturing/warehouse in Oman to boost exports to US and Europe.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
7 Oct - 24th AGM (26 Sep 2025): approved MD pay up to Rs3 crore, ED Rs30 lakh, MOA add power, material RPTs.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 3 Oct
-
Announcement under Regulation 30 (LODR)-Change in Management
27 Sep - Two SMPs ceased effective 27 Sep 2025: Vinod Verma resigned; Srikanta Barik ceased SMP (regularized as NED).","checklist":["Read and extract key facts from announcement","Assess materiality and …
-
Announcement under Regulation 30 (LODR)-Change in Management
27 Sep - Appointment of M/s. B Maksi Wala & Associates as secretarial auditor for FY2025-26 to FY2029-30.
Product Portfolio[1] Their product portfolio includes industrial and consumer packaging solutions, lifestyle products, automotive components, healthcare products, and construction-related items.
Its product range features UN-certified bulk bags, thermal insulation bags, Type C bags, patented Aero-polymesh bags, fire retardant bags, shape-lock bags, rodent repellent bags, multi-layer liner bags, drum bags, container liner bags, recycled PP bags, BOPP printed bags, asbestos bags, sift-proof bags, Type D bags, and specialized PP woven bags.[2][3]