Shree Tirupati Balajee Agro Trading Co. Ltd
Established in 2001, Shree Tirupati Balajee Agro Trading Company Limited manufactures and sells Flexible Intermediate Bulk Containers (FIBCs) and other industrial packaging products, including woven sacks, woven fabric, narrow fabric, and tapes.[1]
- Market Cap ₹ 220 Cr.
- Current Price ₹ 27.0
- High / Low ₹ 63.6 / 24.0
- Stock P/E 16.9
- Book Value ₹ 36.8
- Dividend Yield 0.00 %
- ROCE 13.2 %
- ROE 10.9 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.73 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.90.0 Cr.
- Earnings include an other income of Rs.21.5 Cr.
- Working capital days have increased from 111 days to 159 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 344 | 444 | 475 | 540 | 579 | 577 | |
| 315 | 413 | 427 | 478 | 522 | 545 | |
| Operating Profit | 29 | 31 | 48 | 62 | 58 | 31 |
| OPM % | 8% | 7% | 10% | 11% | 10% | 5% |
| 4 | 10 | 3 | 13 | 16 | 21 | |
| Interest | 13 | 16 | 18 | 21 | 21 | 21 |
| Depreciation | 6 | 7 | 6 | 7 | 8 | 8 |
| Profit before tax | 15 | 17 | 27 | 47 | 45 | 24 |
| Tax % | 19% | 21% | 24% | 24% | 29% | |
| 12 | 14 | 21 | 36 | 32 | 16 | |
| EPS in Rs | 81.78 | 89.20 | 140.85 | 4.38 | 3.11 | 1.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | -55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -47% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 15% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 67 | 82 | 82 |
| Reserves | 80 | 91 | 109 | 106 | 212 | 219 |
| 193 | 241 | 225 | 245 | 202 | 217 | |
| 75 | 58 | 57 | 99 | 96 | 93 | |
| Total Liabilities | 349 | 392 | 392 | 517 | 591 | 610 |
| 52 | 58 | 53 | 73 | 86 | 79 | |
| CWIP | 9 | 14 | 22 | 16 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 | 2 |
| 287 | 319 | 316 | 427 | 503 | 530 | |
| Total Assets | 349 | 392 | 392 | 517 | 591 | 610 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -17 | -22 | 37 | -26 | -40 | |
| -27 | -6 | -7 | -10 | 13 | |
| 28 | 33 | -34 | 32 | 30 | |
| Net Cash Flow | -16 | 4 | -4 | -5 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 50 | 40 | 39 | 63 | 66 |
| Inventory Days | 292 | 237 | 238 | 245 | 284 |
| Days Payable | 68 | 20 | 11 | 33 | 30 |
| Cash Conversion Cycle | 274 | 256 | 267 | 275 | 319 |
| Working Capital Days | 68 | 64 | 73 | 100 | 159 |
| ROCE % | 10% | 12% | 17% | 13% |
Insights
In beta| Mar 2002 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2014 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Installed Production Capacity MTPA |
|
|||||||
| Number of Countries Exported To Count |
||||||||
| Number of Indian States Served Count |
||||||||
| Solar Power Plant Capacity MW |
||||||||
| Number of Permanent Employees Count |
||||||||
| Patents Granted Count |
||||||||
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 14 Feb
-
Submission Of Unaudited Standalone & Consolidated Financial Results Along With Limited Review Report For The 3Rd Quarter Ended 31St December, 2025
13 Feb - Board approved unaudited standalone and consolidated Q3 results for quarter ended 31 Dec 2025; limited review attached.
-
Board Meeting Outcome for Outcome Of The 07/BM/2025-26 Board Meeting Of The Company Held On Friday, 13Th Day Of February, 2026
13 Feb - Board approved unaudited standalone and consolidated Q3 results for quarter ended Dec 31, 2025; limited review attached.
-
Board Meeting Intimation for Intimation Of 07/BM/2025-26 Board Meeting Of The Company
4 Feb - Board meeting Feb 13, 2026 to approve unaudited Q3 results for quarter ended Dec 31, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 3 Jan
Product Portfolio[1] Their product portfolio includes industrial and consumer packaging solutions, lifestyle products, automotive components, healthcare products, and construction-related items.
Its product range features UN-certified bulk bags, thermal insulation bags, Type C bags, patented Aero-polymesh bags, fire retardant bags, shape-lock bags, rodent repellent bags, multi-layer liner bags, drum bags, container liner bags, recycled PP bags, BOPP printed bags, asbestos bags, sift-proof bags, Type D bags, and specialized PP woven bags.[2][3]