Baid Finserv Ltd
Baid Finserv Limited (Formerly Known as Baid Leasing and Finance Company Limited) is a Non- Deposit Taking NBFC carrying out the business of providing Car Loans, Commercial Vehicle Loans (new & used), MSME Loans, Loan Against Property and other asset backed loans. The Company is deeply penetrated in Rajasthan and has started operations in Madhya Pradesh.[1]
- Market Cap ₹ 143 Cr.
- Current Price ₹ 11.9
- High / Low ₹ 18.0 / 9.08
- Stock P/E 9.97
- Book Value ₹ 14.9
- Dividend Yield 0.84 %
- ROCE 11.3 %
- ROE 7.78 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.80 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 36.2%
- Company has a low return on equity of 7.59% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 8 | 18 | 28 | 41 | 58 | 63 | 54 | 50 | 56 | 66 | 82 | 87 | |
3 | 3 | 8 | 12 | 15 | 17 | 21 | 19 | 18 | 24 | 25 | 34 | 37 | |
Operating Profit | 4 | 5 | 10 | 17 | 26 | 41 | 42 | 35 | 32 | 32 | 41 | 48 | 50 |
OPM % | 56% | 64% | 53% | 59% | 65% | 70% | 66% | 64% | 64% | 57% | 63% | 58% | 58% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest | 2 | 3 | 6 | 11 | 18 | 28 | 31 | 24 | 20 | 18 | 23 | 29 | 30 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit before tax | 2 | 2 | 4 | 6 | 8 | 13 | 10 | 10 | 12 | 14 | 18 | 18 | 19 |
Tax % | 34% | 34% | 32% | 31% | 31% | 24% | 27% | 27% | 28% | 26% | 29% | 26% | |
1 | 1 | 3 | 4 | 6 | 10 | 8 | 7 | 9 | 10 | 13 | 13 | 14 | |
EPS in Rs | 0.17 | 0.20 | 0.45 | 0.39 | 0.56 | 0.96 | 0.63 | 0.62 | 0.73 | 0.86 | 1.08 | 1.12 | 1.18 |
Dividend Payout % | 0% | 0% | 0% | 13% | 18% | 10% | 0% | 8% | 7% | 12% | 9% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 26% |
5 Years: | 6% |
3 Years: | 18% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 12% |
3 Years: | 15% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 35% |
3 Years: | -21% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 10 | 10 | 10 | 12 | 12 | 12 | 24 | 24 | 24 |
Reserves | 7 | 8 | 11 | 26 | 30 | 39 | 118 | 126 | 134 | 131 | 143 | 155 |
23 | 36 | 65 | 103 | 195 | 269 | 189 | 164 | 160 | 171 | 242 | 255 | |
4 | 15 | 24 | 19 | 36 | 15 | 22 | 15 | 12 | 15 | 17 | 20 | |
Total Liabilities | 41 | 64 | 105 | 159 | 271 | 333 | 341 | 316 | 318 | 341 | 426 | 454 |
0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 4 | 5 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 2 | 3 | 5 | 10 | 11 | 3 | 3 | 9 | 6 | 5 | 10 |
39 | 61 | 101 | 153 | 260 | 321 | 336 | 312 | 308 | 333 | 417 | 439 | |
Total Assets | 41 | 64 | 105 | 159 | 271 | 333 | 341 | 316 | 318 | 341 | 426 | 454 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | -10 | -18 | -37 | -45 | -44 | 40 | 50 | 34 | 6 | -22 | 2 | |
-0 | -2 | -2 | -2 | -5 | -2 | -2 | 0 | -6 | 3 | -2 | -6 | |
-2 | 12 | 19 | 40 | 51 | 45 | -38 | -49 | -24 | -8 | 47 | -17 | |
Net Cash Flow | 1 | 0 | 0 | 0 | 2 | -0 | -1 | 2 | 4 | 0 | 24 | -21 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 204 | 287 | 0 | 0 | 0 | 0 | 0 | 74 | 50 | 0 | 2 | 0 |
Inventory Days | 36 | 31 | ||||||||||
Days Payable | 144 | 44 | ||||||||||
Cash Conversion Cycle | 204 | 287 | 0 | 0 | 0 | 0 | 0 | 74 | 50 | 0 | -106 | -13 |
Working Capital Days | 858 | 506 | -471 | -596 | -51 | -257 | -268 | 79 | 63 | 5 | 11 | -48 |
ROCE % | 12% | 12% | 14% | 15% | 14% | 15% | 13% | 11% | 10% | 10% | 11% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Advertisement of Public Notice published in newspapers "Nafa Nuksan" and "Financial Express" on Friday, August 08, 2025 informing inter alia the following: a) 34th …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copy of newspaper advertisement pertaining to Extract of Un-Audited Financial Results of the Company and a Quick Response (QR) code for the Quarter ended on …
-
Statement Of Deviation Or Variation In The Use Of Proceeds Of Allotment Of Warrants On Preferential
Basis For The Quarter Ended On June 30, 2025
7 Aug - No deviation in use of INR 453.26L proceeds from preferential warrant issue Q1 FY26.
-
Intimation Of Record Date For The Purpose Of Final Dividend For The FY 2024-25.
7 Aug - Record date set as Sept 5, 2025 for final dividend Rs.0.10/share for FY 2024-25.
- Intimation Of 34Th Annual General Meeting 7 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Offerings[1]
1 Vehicle Loans - Tractor Loan, Commercial Vehicle Loan, Car Loan (Upto 10 lakhs)
2 Mortgage Loans - MSME Loan, Loan Against Property (upto 25 lakhs)
3 Insurance - Life Insurance, Dwelling Insurance, Motor Insurance