Azad Engineering Ltd

Azad Engineering Ltd

₹ 1,641 -2.85%
10 Jun - close price
About

Incorporated in 1983, Azad Engineering Limited is a manufacturer of aerospace components and turbines and supplies its products to original equipment manufacturers (OEMs) in the aerospace, defense, energy, and oil and gas industries.[1]

Key Points

Business Overview
The company manufactures highly engineered, complex, mission and life-critical high precision forged and machined components like 3D rotating airfoil and blade portions of turbine engines and other critical components for gas, nuclear, and thermal turbines. [1] It has a portfolio of 1,400 qualified parts and components. [2]

  • Market Cap 10,610 Cr.
  • Current Price 1,641
  • High / Low 2,080 / 1,128
  • Stock P/E 120
  • Book Value 220
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 8.58 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 33.2% CAGR over last 5 years

Cons

  • Stock is trading at 7.48 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -5.58%
  • Company has a low return on equity of 9.18% over last 3 years.
  • Company has high debtors of 179 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
60 85 76 83 89 93 98 111 119 125
42 54 50 57 56 61 65 72 76 79
Operating Profit 17 30 26 26 33 31 33 40 43 45
OPM % 29% 36% 35% 32% 37% 34% 34% 36% 36% 36%
3 5 0 11 18 3 1 2 5 4
Interest 13 11 10 12 19 6 3 5 6 4
Depreciation 4 4 5 5 5 5 6 7 7 9
Profit before tax 3 20 11 20 27 23 24 30 35 37
Tax % -30% 26% 35% 3% 37% 34% 30% 30% 30% 29%
4 15 7 19 17 15 17 21 24 26
EPS in Rs 23.19 89.96 44.80 3.92 2.84 2.53 2.90 3.56 4.11 4.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
122 121 194 252 341 453
81 92 132 179 224 292
Operating Profit 41 29 62 72 117 161
OPM % 34% 24% 32% 29% 34% 36%
1 4 3 10 32 12
Interest 6 5 14 52 47 18
Depreciation 7 9 13 17 21 29
Profit before tax 30 19 39 13 81 126
Tax % 29% 29% 28% 36% 27% 30%
21 14 28 9 59 89
EPS in Rs 139.44 89.28 185.04 51.52 9.91 13.71
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 33%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: 33%
3 Years: 47%
TTM: 72%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 2%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 12 13
Reserves 85 91 118 202 633 1,405
61 87 197 300 39 252
49 77 87 85 113 185
Total Liabilities 198 257 404 589 797 1,855
101 114 137 210 257 414
CWIP 0 0 24 38 45 80
Investments 7 6 6 6 0 0
90 136 237 335 494 1,361
Total Assets 198 257 404 589 797 1,855

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 34 21 -10 -7 63
-28 -29 -114 -101 -55 -923
-7 7 96 126 71 873
Net Cash Flow 1 12 3 15 9 12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 122 159 140 172 182 179
Inventory Days 489 910 1,009 1,042 1,055 1,097
Days Payable 851 977 748 599 396 460
Cash Conversion Cycle -240 92 401 615 841 816
Working Capital Days 60 133 144 236 294 276
ROCE % 15% 21% 16% 20% 12%

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.90% 65.90% 65.90% 65.90% 65.90% 60.32%
4.68% 6.98% 9.69% 9.74% 9.98% 14.23%
5.71% 5.00% 3.44% 5.74% 6.57% 8.23%
23.70% 22.13% 20.98% 18.61% 17.56% 17.21%
No. of Shareholders 1,35,0901,06,2311,02,4451,28,8461,17,6131,24,539

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents