Azad Engineering Ltd
Incorporated in 1983, Azad Engineering Limited is a manufacturer of aerospace components and turbines and supplies its products to original equipment manufacturers (OEMs) in the aerospace, defense, energy, and oil and gas industries.[1]
- Market Cap ₹ 10,610 Cr.
- Current Price ₹ 1,641
- High / Low ₹ 2,080 / 1,128
- Stock P/E 120
- Book Value ₹ 220
- Dividend Yield 0.00 %
- ROCE 12.2 %
- ROE 8.58 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 33.2% CAGR over last 5 years
Cons
- Stock is trading at 7.48 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -5.58%
- Company has a low return on equity of 9.18% over last 3 years.
- Company has high debtors of 179 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
122 | 121 | 194 | 252 | 341 | 453 | |
81 | 92 | 132 | 179 | 224 | 292 | |
Operating Profit | 41 | 29 | 62 | 72 | 117 | 161 |
OPM % | 34% | 24% | 32% | 29% | 34% | 36% |
1 | 4 | 3 | 10 | 32 | 12 | |
Interest | 6 | 5 | 14 | 52 | 47 | 18 |
Depreciation | 7 | 9 | 13 | 17 | 21 | 29 |
Profit before tax | 30 | 19 | 39 | 13 | 81 | 126 |
Tax % | 29% | 29% | 28% | 36% | 27% | 30% |
21 | 14 | 28 | 9 | 59 | 89 | |
EPS in Rs | 139.44 | 89.28 | 185.04 | 51.52 | 9.91 | 13.71 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 33% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 47% |
TTM: | 72% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 12 | 13 |
Reserves | 85 | 91 | 118 | 202 | 633 | 1,405 |
61 | 87 | 197 | 300 | 39 | 252 | |
49 | 77 | 87 | 85 | 113 | 185 | |
Total Liabilities | 198 | 257 | 404 | 589 | 797 | 1,855 |
101 | 114 | 137 | 210 | 257 | 414 | |
CWIP | 0 | 0 | 24 | 38 | 45 | 80 |
Investments | 7 | 6 | 6 | 6 | 0 | 0 |
90 | 136 | 237 | 335 | 494 | 1,361 | |
Total Assets | 198 | 257 | 404 | 589 | 797 | 1,855 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
37 | 34 | 21 | -10 | -7 | 63 | |
-28 | -29 | -114 | -101 | -55 | -923 | |
-7 | 7 | 96 | 126 | 71 | 873 | |
Net Cash Flow | 1 | 12 | 3 | 15 | 9 | 12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 122 | 159 | 140 | 172 | 182 | 179 |
Inventory Days | 489 | 910 | 1,009 | 1,042 | 1,055 | 1,097 |
Days Payable | 851 | 977 | 748 | 599 | 396 | 460 |
Cash Conversion Cycle | -240 | 92 | 401 | 615 | 841 | 816 |
Working Capital Days | 60 | 133 | 144 | 236 | 294 | 276 |
ROCE % | 15% | 21% | 16% | 20% | 12% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
1d - Promoter CEO sold 4.90% shares, reducing holding to 54.44% on June 6, 2025.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
30 May - Azad Engineering reports 34% Q4 revenue growth, INR 6,000 Cr order book, new facilities operational, targets 30% FY26 growth.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report submitted for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
28 May - Officials of the company will be attending the investor conference.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
28 May - Company will be attending the investor conference.
Concalls
-
May 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
Business Overview
The company manufactures highly engineered, complex, mission and life-critical high precision forged and machined components like 3D rotating airfoil and blade portions of turbine engines and other critical components for gas, nuclear, and thermal turbines. [1] It has a portfolio of 1,400 qualified parts and components. [2]