Avonmore Capital & Management Services Ltd

Avonmore Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Avonmore Capital & Management Services Ltd

₹ 16.1 -3.47%
10 Dec - close price
avonmorecapital.in BSE: 511589 NSE: AVONMORE
About

Incorporated in 1992, Avonmore Capital Management Services Ltd provides loans
and advances to corporations, and sub-
broker advisory services[1]

Key Points

Registration:[1]
Company is registered as a Non Systematically Important Non Deposit Taking Non Banking Financial Corporation

Website BSE NSE
  • Market Cap ₹ 455 Cr.
  • Current Price ₹ 16.1
  • High / Low ₹ 30.0 / 14.0
  • Stock P/E
  • Book Value ₹ 6.45
  • Dividend Yield 0.00 %
  • ROCE 9.17 %
  • ROE 9.12 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 105 to 68.6 days.
  • Company's working capital requirements have reduced from 170 days to 42.1 days

Cons

  • Stock is trading at 2.50 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.03% over last 3 years.
  • Promoter holding has decreased over last 3 years: -9.19%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
3.51 2.39 3.16 2.47 2.50 2.33 2.60 1.65 20.91 0.22 1.44 3.07 2.65
0.26 0.48 1.09 1.46 1.50 0.36 0.35 0.36 0.36 0.54 0.68 0.70 0.30
Operating Profit 3.25 1.91 2.07 1.01 1.00 1.97 2.25 1.29 20.55 -0.32 0.76 2.37 2.35
OPM % 92.59% 79.92% 65.51% 40.89% 40.00% 84.55% 86.54% 78.18% 98.28% -145.45% 52.78% 77.20% 88.68%
-0.00 0.01 0.02 0.02 -0.00 -0.00 -0.00 0.02 -0.00 0.04 0.21 0.02 -0.00
Interest 1.35 1.66 2.30 1.76 1.71 1.70 1.81 1.82 1.62 1.40 1.48 1.32 1.35
Depreciation -0.00 0.01 0.01 0.01 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 1.90 0.25 -0.22 -0.74 -0.73 0.25 0.42 -0.54 18.90 -1.71 -0.54 1.04 0.97
Tax % 34.21% -120.00% -13.64% -27.03% -32.88% -236.00% 76.19% 70.37% 12.17% 23.98% -129.63% 25.96% 32.99%
1.25 0.55 -0.19 -0.54 -0.49 0.84 0.10 -0.92 16.60 -2.12 0.16 0.77 0.65
EPS in Rs 0.04 0.02 -0.01 -0.02 -0.02 0.03 0.00 -0.03 0.59 -0.08 0.01 0.03 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.62 4.60 2.10 6.90 27.09 3.73 2.35 3.20 3.84 35.35 9.93 24.51 7.38
0.51 0.74 0.50 0.64 0.85 1.24 1.71 2.20 1.75 2.51 3.69 1.95 2.22
Operating Profit 0.11 3.86 1.60 6.26 26.24 2.49 0.64 1.00 2.09 32.84 6.24 22.56 5.16
OPM % 17.74% 83.91% 76.19% 90.72% 96.86% 66.76% 27.23% 31.25% 54.43% 92.90% 62.84% 92.04% 69.92%
0.02 0.01 0.10 0.02 0.02 0.20 0.22 0.01 0.31 0.04 0.03 -0.00 0.27
Interest -0.00 0.28 0.19 0.06 -0.00 0.20 0.04 0.43 0.48 5.78 6.98 6.32 5.55
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.01 0.04 0.07 0.12 0.12
Profit before tax 0.13 3.59 1.51 6.22 26.26 2.49 0.82 0.58 1.91 27.06 -0.78 16.12 -0.24
Tax % -23.08% 4.74% 5.30% 0.16% 21.29% -8.03% 19.51% 18.97% 28.27% 25.13% -89.74% 14.83%
0.17 3.42 1.42 6.21 20.68 2.69 0.65 0.47 1.38 20.27 -0.08 13.73 -0.54
EPS in Rs 0.01 0.12 0.05 0.21 0.71 0.09 0.02 0.02 0.05 0.72 -0.00 0.49 -0.02
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 18%
5 Years: 60%
3 Years: 86%
TTM: -73%
Compounded Profit Growth
10 Years: 15%
5 Years: 84%
3 Years: 115%
TTM: -103%
Stock Price CAGR
10 Years: 28%
5 Years: 57%
3 Years: 29%
1 Year: -2%
Return on Equity
10 Years: 7%
5 Years: 6%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 21.92 24.92 24.92 24.92 24.92 24.92 24.92 24.92 24.92 24.00 24.00 28.87 28.87
Reserves 36.61 44.54 45.96 52.17 72.85 75.60 76.26 76.74 78.14 89.06 96.67 151.59 153.04
1.65 -0.00 1.38 -0.00 -0.00 0.28 0.40 9.62 -0.00 104.20 108.91 79.23 81.38
0.11 0.32 0.37 0.17 0.15 0.63 0.41 0.89 29.04 5.96 9.01 9.83 3.47
Total Liabilities 60.29 69.78 72.63 77.26 97.92 101.43 101.99 112.17 132.10 223.22 238.59 269.52 266.76
-0.00 -0.00 -0.00 0.01 0.01 0.01 0.01 0.03 0.03 0.27 0.70 0.58 0.52
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 53.01 65.89 60.99 71.41 62.16 64.23 64.28 64.28 64.50 99.61 158.60 151.11 171.91
7.28 3.89 11.64 5.84 35.75 37.19 37.70 47.86 67.57 123.34 79.29 117.83 94.33
Total Assets 60.29 69.78 72.63 77.26 97.92 101.43 101.99 112.17 132.10 223.22 238.59 269.52 266.76

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.81 3.92 -7.88 -1.54 -37.99 3.13 5.21 -12.67 8.06 -75.27 48.71 -10.10
-17.42 -9.71 7.00 -3.38 36.34 -2.07 -0.05 -0.02 -0.22 -8.91 -49.98 4.79
16.65 5.67 1.19 6.42 -0.00 0.08 0.09 8.79 -10.10 87.65 -2.40 12.68
Net Cash Flow 0.04 -0.13 0.31 1.50 -1.65 1.13 5.25 -3.90 -2.26 3.47 -3.67 7.37

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -0.00 -0.00 -0.00 12.17 94.72 890.48 1,129.17 927.33 884.93 70.93 175.33 68.65
Inventory Days
Days Payable
Cash Conversion Cycle -0.00 -0.00 -0.00 12.17 94.72 890.48 1,129.17 927.33 884.93 70.93 175.33 68.65
Working Capital Days 3,161.37 282.48 1,666.83 204.72 477.37 866.02 1,974.11 1,452.02 -1,375.40 382.45 84.91 42.14
ROCE % 0.25% 5.97% 1.98% 8.41% 30.04% 2.71% 0.85% 0.95% 2.23% 20.50% 2.78% 9.17%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
68.24% 68.93% 69.12% 69.12% 69.17% 69.17% 69.17% 69.17% 69.37% 58.37% 58.37% 58.46%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.03% 0.00% 0.21% 0.06% 0.04% 0.01%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
31.75% 31.05% 30.87% 30.87% 30.81% 30.81% 30.79% 30.81% 30.40% 41.55% 41.58% 41.52%
No. of Shareholders 6,2006,3937,0657,4968,19310,62212,88114,23923,98935,43732,27331,649

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports