Autolite (India) Ltd

Autolite (India) Ltd

₹ 15.5 3.68%
04 Oct 2021
About

Autolite (India) is a holding company. The Company is engaged in the production of automotive headlamps and halogen bulbs.

  • Market Cap 17.3 Cr.
  • Current Price 15.5
  • High / Low /
  • Stock P/E
  • Book Value 30.8
  • Dividend Yield 0.00 %
  • ROCE -2.42 %
  • ROE -19.0 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.50 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -6.76% over past five years.
  • Company has a low return on equity of -5.36% over last 3 years.
  • Contingent liabilities of Rs.6.71 Cr.
  • Debtor days have increased from 119 to 145 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
28.36 24.25 28.77 39.00 23.23 23.26 19.97 19.42 3.26 4.43 4.29
26.12 22.24 26.87 36.82 22.00 21.95 20.53 20.52 6.22 7.27 11.63
Operating Profit 2.24 2.01 1.90 2.18 1.23 1.31 -0.56 -1.10 -2.96 -2.84 -7.34
OPM % 7.90% 8.29% 6.60% 5.59% 5.29% 5.63% -2.80% -5.66% -90.80% -64.11% -171.10%
0.09 0.07 0.15 0.42 0.10 0.15 0.43 0.49 0.04 0.12 0.00
Interest 1.32 1.11 1.09 1.17 1.18 1.22 1.25 1.50 1.22 1.26 1.32
Depreciation 0.78 0.81 0.83 1.49 0.95 0.99 0.97 0.92 1.01 0.97 1.02
Profit before tax 0.23 0.16 0.13 -0.06 -0.80 -0.75 -2.35 -3.03 -5.15 -4.95 -9.68
Tax % 0.00% 0.00% 0.00% -83.33% 0.00% 0.00% 0.00% -6.27% 0.00% 0.00% -0.10%
0.22 0.16 0.12 -0.11 -0.80 -0.75 -2.36 -3.23 -5.15 -4.96 -9.69
EPS in Rs 0.20 0.14 0.11 -0.10 -0.72 -0.67 -2.11 -2.89 -4.61 -4.44 -8.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
122 128 114 125 120 86 31
116 119 106 118 112 85 46
Operating Profit 6 10 8 7 8 1 -14
OPM % 5% 7% 7% 6% 7% 1% -45%
1 1 1 1 1 1 1
Interest 5 6 5 5 5 5 5
Depreciation 2 2 3 3 4 4 4
Profit before tax 1 1 1 0 0 -7 -23
Tax % 34% 58% 9% -22% 12% -3%
0 1 1 0 0 -7 -23
EPS in Rs 0.34 0.58 0.54 0.40 0.33 -6.39 -20.61
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -7%
3 Years: -9%
TTM: -70%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -473%
Stock Price CAGR
10 Years: -4%
5 Years: -16%
3 Years: -15%
1 Year: %
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -5%
Last Year: -19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 11 11 11 11 11 11
Reserves 24 28 28 29 30 23
23 35 35 36 33 39
26 22 26 34 35 43
Total Liabilities 83 95 101 110 110 117
20 22 35 36 39 47
CWIP 0 0 0 0 0 0
Investments 1 1 1 1 0 2
62 73 66 73 70 68
Total Assets 83 95 101 110 110 117

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 -3 11 12 13 6
0 -4 -6 -7 -6 -13
0 7 -7 -4 -7 7
Net Cash Flow 0 1 -1 1 -0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 68 73 98 104 108 145
Inventory Days 52 73 73 66 66 90
Days Payable 51 43 56 70 80 99
Cash Conversion Cycle 69 104 115 100 94 136
Working Capital Days 51 80 88 78 74 70
ROCE % 12% 8% 7% 7%

Shareholding Pattern

Numbers in percentages

Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Dec 2022
54.14% 54.14% 54.14% 54.14% 54.15% 54.15% 54.20% 54.20% 54.20% 54.20% 54.20% 54.20%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
0.38% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%
45.39% 45.46% 45.47% 45.47% 45.46% 45.46% 45.41% 45.41% 45.41% 45.41% 45.41% 45.41%
No. of Shareholders 9,7949,87210,01210,12210,04810,47710,48010,46210,48310,48410,48710,485

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents