Autolite (India) Ltd

Autolite (I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Autolite (India) Ltd

₹ 15.5 3.68%
04 Oct 2021
autopal.com BSE: 500029 NSE - BZ : AUTOLITIND
About

Autolite (India) is a holding company. The Company is engaged in the production of automotive headlamps and halogen bulbs.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 17.3 Cr.
  • Current Price ₹ 15.5
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 22.1
  • Dividend Yield 0.00 %
  • ROCE -1.87 %
  • ROE -16.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.70 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -6.51% over past five years.
  • Company has a low return on equity of -4.69% over last 3 years.
  • Contingent liabilities of Rs.6.71 Cr.
  • Company has high debtors of 152 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
35.92 47.43 28.44 24.13 28.69 38.88 23.12 23.26 21.13 19.23 3.08 4.17 4.08
32.32 42.59 26.22 22.17 26.80 36.66 21.94 21.97 20.77 20.91 6.05 7.11 11.32
Operating Profit 3.60 4.84 2.22 1.96 1.89 2.22 1.18 1.29 0.36 -1.68 -2.97 -2.94 -7.24
OPM % 10.02% 10.20% 7.81% 8.12% 6.59% 5.71% 5.10% 5.55% 1.70% -8.74% -96.43% -70.50% -177.45%
0.48 0.58 0.09 0.07 0.15 0.42 0.10 0.15 0.86 0.05 0.03 0.11 0.01
Interest 1.17 1.23 1.32 1.11 1.09 1.17 1.18 1.22 1.19 1.24 1.02 1.07 1.12
Depreciation 0.89 0.70 0.78 0.81 0.83 1.49 0.95 0.99 0.97 0.70 0.90 0.90 0.90
Profit before tax 2.02 3.49 0.21 0.11 0.12 -0.02 -0.85 -0.77 -0.94 -3.57 -4.86 -4.80 -9.25
Tax % 0.00% -2.29% 0.00% 0.00% 0.00% -250.00% 0.00% 0.00% 0.00% -5.32% 0.00% 0.00% 0.00%
2.02 3.57 0.21 0.11 0.11 -0.06 -0.85 -0.77 -0.95 -3.76 -4.86 -4.80 -9.25
EPS in Rs 1.81 3.19 0.19 0.10 0.10 -0.05 -0.76 -0.69 -0.85 -3.36 -4.35 -4.29 -8.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
74 90 108 121 113 114 121 128 114 125 120 87 31
68 87 101 114 109 108 115 118 106 118 112 86 45
Operating Profit 5 3 7 7 5 6 6 10 8 7 8 1 -15
OPM % 7% 4% 6% 6% 4% 5% 5% 7% 7% 6% 7% 1% -49%
2 3 1 -0 3 2 1 1 1 1 1 1 0
Interest 3 3 3 3 3 3 5 6 5 5 5 5 4
Depreciation 4 4 4 4 4 3 2 2 3 3 4 4 3
Profit before tax 0 -1 1 1 1 1 1 1 1 0 0 -6 -22
Tax % 59% 0% 26% 27% 14% 21% 32% 58% 9% -20% 12% -3%
0 -1 1 1 1 1 0 1 1 0 0 -6 -23
EPS in Rs 0.15 -0.73 0.74 0.54 0.76 0.64 0.33 0.58 0.55 0.44 0.33 -5.66 -20.27
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: -7%
3 Years: -9%
TTM: -71%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -762%
Stock Price CAGR
10 Years: -3%
5 Years: -16%
3 Years: -14%
1 Year: %
Return on Equity
10 Years: 0%
5 Years: -2%
3 Years: -5%
Last Year: -17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
Equity Capital 9 9 9 9 9 10 11 11 11 11 11 11 11
Reserves 21 20 21 22 22 23 23 27 28 28 29 23 14
17 19 14 12 15 17 23 35 35 36 33 32 31
16 16 23 27 24 28 26 21 26 34 35 42 41
Total Liabilities 64 65 68 70 70 77 83 95 101 110 109 108 97
23 20 21 20 20 20 20 22 35 36 39 35 34
CWIP 1 2 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 1 1 1 1 1 1 1 1 2 2
39 43 46 50 48 56 61 72 65 72 70 71 62
Total Assets 64 65 68 70 70 77 83 95 101 110 109 108 97

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
4 2 7 2 6 4 -4 -3 11 12 13 4
-3 -2 -3 2 -4 -1 -2 -4 -6 -7 -6 -1
-1 -1 -5 -4 -1 -3 6 7 -7 -4 -7 -3
Net Cash Flow 1 -0 -1 -0 1 -0 -1 1 -1 1 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 33 26 26 27 37 67 68 73 98 104 108 152
Inventory Days 47 31 35 54 44 49 51 72 72 65 65 85
Days Payable 68 59 63 65 62 51 51 43 56 70 80 92
Cash Conversion Cycle 11 -2 -3 16 20 65 68 102 114 100 92 146
Working Capital Days 101 99 -17 13 11 25 50 80 88 78 74 91
ROCE % 8% 7% 8% 10% 8% 6% 10% 12% 8% 7% 7%

Shareholding Pattern

Numbers in percentages

Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Dec 2022
54.14% 54.14% 54.14% 54.14% 54.15% 54.15% 54.20% 54.20% 54.20% 54.20% 54.20% 54.20%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
0.38% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%
45.39% 45.46% 45.47% 45.47% 45.46% 45.46% 45.41% 45.41% 45.41% 45.41% 45.41% 45.41%
No. of Shareholders 9,7949,87210,01210,12210,04810,47710,48010,46210,48310,48410,48710,485

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings