Autoline Industries Ltd

₹ 89.2 -0.80%

10 Jun - close price

autolineind.com BSE: 532797 NSE: AUTOIND

About

Incorporated in 1996, Autoline Industries Ltd is in the business of manufacturing sheet metal stampings, welded assemblies and modules for the automotive industry^[1]

Key Points

Business Overview:^[1]
AIL is a medium-sized auto engineering firm which crafts sheet metal components, subassemblies, and assorted parts for top-
tier automotive OEMs, including
a) Foot Control Modules
b) Parking brakes
c) Hinges, cab stay and tilt
d) Exhaust systems
e) Tubular structures
f) Prototyping
g) Fabrications

Website BSE NSE

Market Cap ₹ 348 Cr.
Current Price ₹ 89.2
High / Low ₹ 157 / 65.0
Stock P/E 16.2
Book Value ₹ 39.3
Dividend Yield 0.00 %
ROCE 13.1 %
ROE 14.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 18.6% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -0.97%
Promoter holding is low: 29.2%
Tax rate seems low
Company has a low return on equity of 12.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	188.02	179.89	167.71	153.40	148.74	149.39	161.57	153.77	189.42	151.13	156.36	156.07	194.99
	168.33	167.39	161.02	140.38	142.09	138.87	149.26	141.27	171.75	135.25	141.04	139.20	174.78
Operating Profit	19.69	12.50	6.69	13.02	6.65	10.52	12.31	12.50	17.67	15.88	15.32	16.87	20.21
OPM %	10.47%	6.95%	3.99%	8.49%	4.47%	7.04%	7.62%	8.13%	9.33%	10.51%	9.80%	10.81%	10.36%
	1.32	-0.07	13.88	0.62	-3.12	-0.05	-0.11	0.10	0.75	0.74	1.15	-2.53	1.09
Interest	6.65	5.74	5.20	5.07	5.97	5.70	5.18	4.94	7.17	7.25	7.26	8.79	8.87
Depreciation	5.08	4.97	5.07	4.09	3.50	3.46	3.49	3.42	3.45	4.08	4.31	4.55	4.87
Profit before tax	9.28	1.72	10.30	4.48	-5.94	1.31	3.53	4.24	7.80	5.29	4.90	1.00	7.56
Tax %	0.00%	0.00%	0.00%	0.00%	0.51%	3.82%	6.23%	1.18%	1.03%	0.00%	0.00%	-2.00%	13.76%
	9.28	1.72	10.30	4.48	-5.97	1.26	3.31	4.19	7.72	5.29	4.90	1.02	6.52
EPS in Rs	2.47	0.46	2.66	1.17	-1.44	0.36	0.90	1.10	1.98	1.38	1.26	0.26	1.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	677	507	311	359	385	452	316	285	568	650	654	659
	655	512	312	354	388	445	329	276	522	611	603	590
Operating Profit	22	-5	-1	6	-3	7	-13	9	46	39	51	68
OPM %	3%	-1%	-0%	2%	-1%	2%	-4%	3%	8%	6%	8%	10%
	-1	9	14	-30	10	46	-1	2	7	12	2	0
Interest	34	32	27	37	37	38	31	32	26	22	23	32
Depreciation	25	28	25	23	22	21	21	20	20	18	14	18
Profit before tax	-38	-56	-39	-84	-52	-5	-66	-42	8	11	16	19
Tax %	5%	2%	0%	-15%	0%	1%	0%	0%	0%	0%	2%	5%
	-40	-57	-39	-72	-52	-5	-66	-42	8	11	16	18
EPS in Rs	-32.36	-46.12	-29.50	-44.86	-24.94	-1.83	-24.43	-13.53	2.03	2.85	4.21	4.57
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	16%
3 Years:	5%
TTM:	1%

Compounded Profit Growth
10 Years:	9%
5 Years:	19%
3 Years:	121%
TTM:	36%

Stock Price CAGR
10 Years:	5%
5 Years:	35%
3 Years:	12%
1 Year:	-29%

Return on Equity
10 Years:	-31%
5 Years:	0%
3 Years:	12%
Last Year:	15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	13	16	21	27	27	31	38	39	39	43
Reserves	269	148	113	58	45	80	14	-9	23	36	97	110
	266	183	198	224	250	220	187	197	237	173	194	288
	121	172	175	209	181	199	203	207	190	191	245	317
Total Liabilities	669	516	499	507	497	526	432	426	487	439	575	758
	296	252	223	240	221	205	187	169	150	141	187	250
CWIP	0	0	1	0	3	1	1	1	4	11	15	51
Investments	32	32	32	0	0	0	0	0	0	0	0	2
	342	232	244	267	273	320	244	256	333	287	373	455
Total Assets	669	516	499	507	497	526	432	426	487	439	575	758

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-52	69	-16	44	-17	19	23	7	-53	76	19	66
	21	7	19	-5	7	4	-3	-0	5	2	-55	-115
	21	-76	-3	-40	13	-25	-19	-7	47	-79	35	62
Net Cash Flow	-10	-0	-0	-0	2	-2	1	-1	-0	0	0	13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	52	19	36	54	43	36	31	57	71	42	64	70
Inventory Days	143	154	266	238	237	196	241	295	148	122	129	56
Days Payable	53	68	128	139	73	60	82	133	56	56	63	74
Cash Conversion Cycle	142	105	174	153	208	171	190	219	163	109	129	52
Working Capital Days	91	74	121	54	66	41	-18	95	110	72	66	-20
ROCE %	0%	-7%	-6%	-4%	-7%	-3%	-9%	-4%	9%	7%	11%	13%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	33.39%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	33.40%	30.14%	29.17%
	0.00%	0.01%	0.22%	0.00%	0.03%	0.01%	0.00%	0.15%	0.06%	0.04%	0.02%	0.08%
	19.24%	12.31%	12.31%	12.31%	12.31%	12.31%	12.31%	12.58%	12.31%	12.31%	11.22%	11.22%
	47.36%	54.30%	54.09%	54.32%	54.28%	54.31%	54.31%	53.89%	54.26%	54.27%	58.62%	59.53%
No. of Shareholders	19,488	19,144	19,320	19,639	20,711	21,944	24,254	25,763	26,561	31,611	32,026	31,503

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	32.38%	32.36%	29.70%	29.70%	29.91%	31.64%	33.40%	33.40%	29.17%
	1.25%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.15%	0.08%
	0.21%	0.00%	17.74%	17.74%	24.21%	19.75%	12.31%	12.58%	11.22%
	66.16%	67.64%	52.55%	52.56%	45.88%	48.61%	54.32%	53.89%	59.53%
No. of Shareholders	15,533	15,221	14,887	14,467	14,865	19,031	19,639	25,763	31,503

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Autoline Industries Ltd

Autoline Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls