Auro Impex & Chemicals Ltd

Auro Impex & Chemicals Ltd

₹ 81.8 1.30%
13 Dec - close price
About

Incorporated in 1994, Auro Impex & Chemicals Ltd manufactures, exports, and supplies Discharge
& Collecting Electrodes, and Electrostatic Precipitator
internal parts and spares.[1]

Key Points

Business Overview:[1][2]
AICL, an ISO 9001:2015 certified company, manufactures collecting and discharge electrodes, along with other ESP internal spare parts for OEMs and service providers. Its services include component sourcing, design, manufacturing, and quality testing based on OEM specifications.

AICL also offers niche ESP electrical control solutions using advanced technology to reduce emissions. Additionally, the company is involved in trading activities.

  • Market Cap 99.8 Cr.
  • Current Price 81.8
  • High / Low 118 / 60.5
  • Stock P/E 20.9
  • Book Value 32.3
  • Dividend Yield 0.00 %
  • ROCE 19.8 %
  • ROE 23.8 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
  • Debtor days have improved from 32.1 to 21.5 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024
95 133 110 82
89 127 105 78
Operating Profit 6 6 5 4
OPM % 6% 4% 5% 5%
0 0 0 1
Interest 1 2 2 1
Depreciation 0 0 0 0
Profit before tax 4 5 4 3
Tax % 28% 28% 31% 29%
3 3 2 2
EPS in Rs 2.75 2.01 1.90
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
36 37 74 110 181 243 193
34 35 71 106 171 233 183
Operating Profit 2 2 3 4 10 11 9
OPM % 7% 5% 4% 4% 6% 4% 5%
0 0 0 1 0 1 1
Interest 2 2 1 2 2 3 3
Depreciation 0 0 0 0 0 0 0
Profit before tax 0 0 1 3 8 8 7
Tax % 18% 10% 3% 26% 28% 29%
0 0 1 2 6 6 5
EPS in Rs 4.76 3.91
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 46%
3 Years: 49%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: 91%
3 Years: 86%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 10%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 34%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.77 0.77 0.77 0.77 9 12 12
Reserves 3 3 4 6 3 24 27
18 17 16 27 37 29 43
9 8 13 14 11 12 11
Total Liabilities 31 28 34 48 60 77 93
7 6 6 8 9 9 10
CWIP 0 0 1 1 3 6 6
Investments 0 0 0 0 0 0 0
25 22 27 39 49 62 77
Total Assets 31 28 34 48 60 77 93

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 4 1 -3 -5 3
-0 -0 -1 -3 -3 -4
-1 -3 0 7 7 8
Net Cash Flow -0 0 -0 1 -0 7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 103 72 65 48 27 21
Inventory Days 110 113 47 61 51 47
Days Payable 91 76 55 25 4 7
Cash Conversion Cycle 122 110 58 84 74 61
Working Capital Days 155 135 73 89 77 66
ROCE % 9% 12% 17% 24% 20%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024
71.55% 71.55% 71.55%
0.22% 0.00% 0.00%
28.24% 28.45% 28.45%
No. of Shareholders 1,3771,2641,163

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents