Aurionpro Solutions Ltd

Aurionpro Solutions Ltd

₹ 2,798 0.22%
24 Jun - close price
About

Established in 1997, Aurionpro Solutions Limited works in providing business solutions in the fields of Transaction Banking Platform, Customer Experience (ACE Platform), Smart city and Smart Transportation experience and Cybersecurity solution. The company primarily offers software products and consulting services to banking industry in India and abroad.

Key Points

Business Verticals:[1]
The company has customers which includes large banks & financial institutions, governments & government undertakings and other business organizations. It works in the following business verticals -
a. Banking and Fintech: Aurionpro offers IP based solutions to Retail Banking, Wholesale Banking and Treasury & Capital Markets, which includes Transaction Banking Platform, iCashPro+ and Lending Platform – Smart Lender and ACE platform.
FY23 Update[2]
1 Aurionpro’s subsidiary Integro signed partnership with Finastra, a global provider of financial software applications & marketplaces, to offer Integro’s SmartLender Trade Limits solution alongside its own Trade Innovation solution.
2 A leading bank in the Middle-East became their first customer for their latest product; Auro-Digi.
3 Aurionpro Payment Solutions Pvt. Ltd.(WOS) received in-principle approval from RBI to setup Payment Aggregator business.

b. Technology Innovation Group: The company is an established player in the Smart City segment in India. The company works with various departments of the Government to create Smart Cities and Smart Surveillance through system integration and big data /analytics. It has implemented 3D City, CPMS, City Surveillance projects with various state governments.
Through Smart Mobility, Aurionpro offers Automated Fare Collection (AFC) Solutions panning different technologies like open loop EVM based ticketing, close loop based ticketing and account based ticketing.
Aurionpro has also ventured into the Data Centre building, consulting and hybrid cloud services.
FY23 Update[2]
1 Aurionpro partnered with Webwerks to successfully operartionalise Tier 3 data centres (DC) in Navi Mumbai, Hyderabad and Bangalore. Aurionpro is supporting Webwerks with DC Design, Consultancy, Master Planning and also DC turnkey build, in these projects.
2 Successful go-live of “loT based Integrated Bus ticketing System” for UPSRTC.

  • Market Cap 7,724 Cr.
  • Current Price 2,798
  • High / Low 3,050 / 892
  • Stock P/E 54.8
  • Book Value 362
  • Dividend Yield 0.04 %
  • ROCE 22.3 %
  • ROE 19.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 7.74 times its book value
  • Promoter holding has decreased over last quarter: -3.29%
  • Promoter holding is low: 26.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
110 116 122 130 137 146 155 168 191 199 211 231 247
158 91 95 100 107 113 120 131 150 155 165 180 194
Operating Profit -48 24 27 30 30 33 34 37 40 44 46 51 53
OPM % -44% 21% 22% 23% 22% 22% 22% 22% 21% 22% 22% 22% 21%
-45 1 1 1 3 1 0 0 3 3 2 2 1
Interest 4 2 2 2 2 2 2 3 4 3 3 3 4
Depreciation 113 4 3 3 3 4 4 4 4 5 5 5 6
Profit before tax -210 19 22 26 28 28 29 30 35 38 41 45 45
Tax % -0% 21% 12% 23% 23% 15% 13% 14% 25% 17% 16% 16% 12%
-211 15 19 20 22 24 25 26 27 32 34 38 39
EPS in Rs -62.23 6.23 8.59 7.86 8.32 10.32 10.39 10.97 11.00 13.95 14.53 15.13 14.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
568 649 737 710 493 418 522 470 374 505 659 887
489 569 612 607 447 340 401 382 290 394 515 694
Operating Profit 79 80 125 103 46 79 121 88 84 111 145 193
OPM % 14% 12% 17% 14% 9% 19% 23% 19% 22% 22% 22% 22%
13 23 -205 -1 46 82 -2 5 -118 5 4 9
Interest 18 18 23 23 16 13 12 18 16 8 11 13
Depreciation 32 36 38 17 30 32 31 40 139 14 16 21
Profit before tax 42 49 -141 62 46 116 76 34 -189 95 122 169
Tax % -9% -23% -2% 12% 8% 1% 20% 8% -2% 20% 17% 15%
46 60 -144 55 42 114 61 32 -192 76 102 143
EPS in Rs 27.28 33.17 -72.24 24.62 20.46 37.53 24.09 14.00 -53.49 31.00 42.69 54.81
Dividend Payout % 5% 6% -4% 12% 5% 5% 8% 0% 0% 8% 6% 4%
Compounded Sales Growth
10 Years: 3%
5 Years: 11%
3 Years: 33%
TTM: 35%
Compounded Profit Growth
10 Years: 9%
5 Years: 17%
3 Years: 52%
TTM: 45%
Stock Price CAGR
10 Years: 33%
5 Years: 91%
3 Years: 168%
1 Year: 186%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 20%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 17 18 20 22 22 24 24 23 23 23 23 25
Reserves 442 582 464 566 292 386 474 521 314 374 475 905
152 181 209 195 110 73 115 154 124 61 88 81
119 148 132 143 277 331 305 279 154 189 263 386
Total Liabilities 729 928 825 925 701 814 917 976 615 647 849 1,398
329 360 201 225 370 310 296 317 143 144 213 470
CWIP 36 98 105 106 23 28 97 134 13 14 6 1
Investments 0 0 4 6 3 3 18 42 36 40 36 0
365 470 515 588 305 474 507 484 423 448 594 926
Total Assets 729 928 825 925 701 814 917 976 615 647 849 1,398

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
48 64 77 33 109 132 64 22 49 62 41 164
-65 -66 -92 -43 -53 -8 -180 -52 -10 31 -56 -203
19 19 8 14 -52 -35 27 15 -37 -75 -2 265
Net Cash Flow 2 17 -7 4 4 89 -89 -15 2 18 -16 226

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 126 109 91 94 94 111 133 104 101 94 110 120
Inventory Days
Days Payable
Cash Conversion Cycle 126 109 91 94 94 111 133 104 101 94 110 120
Working Capital Days 132 116 103 128 17 46 88 137 212 136 155 120
ROCE % 10% 9% 14% 12% 5% 23% 15% 8% -8% 22% 25%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Apr 2024
33.00% 33.00% 33.00% 33.00% 33.00% 33.00% 33.00% 31.19% 30.79% 30.17% 29.91% 26.89%
0.00% 0.22% 0.76% 0.71% 1.78% 2.12% 1.89% 2.90% 4.44% 6.22% 6.27% 12.23%
0.34% 0.33% 0.33% 0.38% 0.34% 0.40% 0.23% 0.22% 0.58% 0.86% 0.73% 1.75%
66.66% 66.45% 65.91% 65.91% 64.90% 64.48% 64.88% 65.70% 64.17% 62.76% 63.09% 59.13%
No. of Shareholders 11,34711,81913,27212,46413,41013,11313,10612,02311,83012,76713,47313,489

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls