Aurionpro Solutions Ltd

Aurionpro Sol. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aurionpro Solutions Ltd

₹ 819 1.25%
05 Jun 4:01 p.m.
aurionpro.com BSE: 532668 NSE - BE : AURIONPRO
About

Established in 1997, Aurionpro Solutions Limited works in providing business solutions in the fields of Transaction Banking Platform, Customer Experience (ACE Platform), Smart city and Smart Transportation experience and Cybersecurity solution. The company primarily offers software products and consulting services to banking industry in India and abroad.

Key Points

Business Verticals:[1]
The company has customers which includes large banks & financial institutions, governments & government undertakings and other business organizations. It works in the following business verticals -
a. Banking and Fintech: Aurionpro offers IP based solutions to Retail Banking, Wholesale Banking and Treasury & Capital Markets, which includes Transaction Banking Platform, iCashPro+ and Lending Platform – Smart Lender and ACE platform.
b. Technology Innovation Group: The company is an established player in the Smart City segment in India. The company works with various departments of the Government to create Smart Cities and Smart Surveillance through system integration and big data /analytics. It has implemented 3D City, CPMS, City Surveillance projects with various state governments.
Through Smart Mobility, Aurionpro offers Automated Fare Collection (AFC) Solutions panning different technologies like open loop EVM based ticketing, close loop based ticketing and account based ticketing.
Aurionpro has also ventured into the Data Centre building, consulting and hybrid cloud services.

Website BSE NSE - BE
  • Market Cap ₹ 1,867 Cr.
  • Current Price ₹ 819
  • High / Low ₹ 839 / 220
  • Stock P/E 19.1
  • Book Value ₹ 218
  • Dividend Yield 0.33 %
  • ROCE 25.7 %
  • ROE 21.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.72 times its book value
  • The company has delivered a poor sales growth of 9.52% over past five years.
  • Promoter holding is low: 33.0%
  • Company has a low return on equity of 5.97% over last 3 years.
  • Promoters have pledged 26.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
110 75 88 101 110 116 122 130 137 146 155 168 191
93 59 68 79 158 91 95 100 107 113 120 131 150
Operating Profit 17 16 20 22 -48 24 27 30 30 33 34 37 40
OPM % 16% 21% 23% 22% -44% 21% 22% 23% 22% 22% 22% 22% 21%
4 2 -0 1 -45 1 1 1 3 1 0 0 3
Interest 5 4 4 4 4 2 2 2 2 2 2 3 4
Depreciation 13 10 7 9 113 4 3 3 3 4 4 4 4
Profit before tax 4 3 8 10 -210 19 22 26 28 28 29 30 35
Tax % 17% -6% 20% 13% -0% 21% 12% 23% 23% 15% 13% 14% 25%
Net Profit 3 3 7 8 -211 15 19 20 22 24 25 26 27
EPS in Rs 2.82 1.83 3.14 3.78 -62.23 6.23 8.59 7.86 8.32 10.32 10.39 10.97 11.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
483 568 649 737 710 493 418 522 470 374 505 659
407 489 569 612 607 447 340 401 382 290 393 514
Operating Profit 76 79 80 125 103 46 79 121 88 84 112 145
OPM % 16% 14% 12% 17% 14% 9% 19% 23% 19% 22% 22% 22%
16 13 23 -205 -1 46 82 -2 5 -118 5 4
Interest 13 18 18 23 23 16 13 12 18 16 8 11
Depreciation 33 32 36 38 17 30 32 31 40 139 14 16
Profit before tax 46 42 49 -141 62 46 116 76 34 -189 95 122
Tax % 5% -9% -23% -2% 12% 8% 1% 20% 8% -2% 20% 17%
Net Profit 44 46 60 -144 55 42 114 61 32 -192 76 102
EPS in Rs 27.33 27.28 33.17 -72.24 24.62 20.46 37.53 24.09 14.00 -53.49 31.00 42.69
Dividend Payout % 4% 5% 6% -4% 12% 5% 5% 8% 0% 0% 8% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 10%
3 Years: 12%
TTM: 31%
Compounded Profit Growth
10 Years: 8%
5 Years: 2%
3 Years: 39%
TTM: 38%
Stock Price CAGR
10 Years: 32%
5 Years: 36%
3 Years: 161%
1 Year: 152%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 6%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
16 17 18 20 22 22 24 24 23 23 23 23
Reserves 380 442 582 464 566 292 386 474 521 314 374 475
139 152 181 209 195 110 73 115 154 124 57 88
81 119 148 132 143 277 331 305 279 154 192 263
Total Liabilities 617 729 928 825 925 701 814 917 976 615 645 849
298 329 360 201 225 370 310 296 317 143 144 216
CWIP 42 36 98 105 106 23 28 97 134 13 11 3
Investments 6 0 0 4 6 3 3 18 42 36 40 36
271 365 470 515 588 305 474 507 484 423 449 594
Total Assets 617 729 928 825 925 701 814 917 976 615 645 849

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
55 48 64 77 33 109 132 64 22 49 62 41
-64 -65 -66 -92 -43 -53 -8 -180 -52 -10 31 -56
12 19 19 8 14 -52 -35 27 15 -37 -75 -2
Net Cash Flow 3 2 17 -7 4 4 89 -89 -15 2 18 -16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 119 126 109 91 94 94 111 133 104 101 100 110
Inventory Days
Days Payable
Cash Conversion Cycle 119 126 109 91 94 94 111 133 104 101 100 110
Working Capital Days 109 132 116 103 128 17 46 88 137 212 142 155
ROCE % 12% 10% 9% 14% 12% 6% 28% 18% 9% -9% 23% 26%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
28.90 28.90 28.90 29.50 29.70 33.00 33.00 33.00 33.00 33.00 33.00 33.00
0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.76 0.71 1.78 2.12 1.89
0.40 0.40 0.40 0.40 0.41 0.34 0.33 0.33 0.38 0.34 0.40 0.23
70.69 70.69 70.70 70.09 69.90 66.66 66.45 65.91 65.91 64.90 64.48 64.88

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls