Aurionpro Solutions Ltd
Established in 1997, Aurionpro Solutions Limited works in providing business solutions in the fields of Transaction Banking Platform, Customer Experience (ACE Platform), Smart city and Smart Transportation experience and Cybersecurity solution. The company primarily offers software products and consulting services to banking industry in India and abroad.
- Market Cap ₹ 1,867 Cr.
- Current Price ₹ 819
- High / Low ₹ 839 / 220
- Stock P/E 19.1
- Book Value ₹ 218
- Dividend Yield 0.33 %
- ROCE 25.7 %
- ROE 21.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 3.72 times its book value
- The company has delivered a poor sales growth of 9.52% over past five years.
- Promoter holding is low: 33.0%
- Company has a low return on equity of 5.97% over last 3 years.
- Promoters have pledged 26.2% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
483 | 568 | 649 | 737 | 710 | 493 | 418 | 522 | 470 | 374 | 505 | 659 | |
407 | 489 | 569 | 612 | 607 | 447 | 340 | 401 | 382 | 290 | 393 | 514 | |
Operating Profit | 76 | 79 | 80 | 125 | 103 | 46 | 79 | 121 | 88 | 84 | 112 | 145 |
OPM % | 16% | 14% | 12% | 17% | 14% | 9% | 19% | 23% | 19% | 22% | 22% | 22% |
16 | 13 | 23 | -205 | -1 | 46 | 82 | -2 | 5 | -118 | 5 | 4 | |
Interest | 13 | 18 | 18 | 23 | 23 | 16 | 13 | 12 | 18 | 16 | 8 | 11 |
Depreciation | 33 | 32 | 36 | 38 | 17 | 30 | 32 | 31 | 40 | 139 | 14 | 16 |
Profit before tax | 46 | 42 | 49 | -141 | 62 | 46 | 116 | 76 | 34 | -189 | 95 | 122 |
Tax % | 5% | -9% | -23% | -2% | 12% | 8% | 1% | 20% | 8% | -2% | 20% | 17% |
Net Profit | 44 | 46 | 60 | -144 | 55 | 42 | 114 | 61 | 32 | -192 | 76 | 102 |
EPS in Rs | 27.33 | 27.28 | 33.17 | -72.24 | 24.62 | 20.46 | 37.53 | 24.09 | 14.00 | -53.49 | 31.00 | 42.69 |
Dividend Payout % | 4% | 5% | 6% | -4% | 12% | 5% | 5% | 8% | 0% | 0% | 8% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 10% |
3 Years: | 12% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 2% |
3 Years: | 39% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 36% |
3 Years: | 161% |
1 Year: | 152% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 8% |
3 Years: | 6% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
16 | 17 | 18 | 20 | 22 | 22 | 24 | 24 | 23 | 23 | 23 | 23 | |
Reserves | 380 | 442 | 582 | 464 | 566 | 292 | 386 | 474 | 521 | 314 | 374 | 475 |
139 | 152 | 181 | 209 | 195 | 110 | 73 | 115 | 154 | 124 | 57 | 88 | |
81 | 119 | 148 | 132 | 143 | 277 | 331 | 305 | 279 | 154 | 192 | 263 | |
Total Liabilities | 617 | 729 | 928 | 825 | 925 | 701 | 814 | 917 | 976 | 615 | 645 | 849 |
298 | 329 | 360 | 201 | 225 | 370 | 310 | 296 | 317 | 143 | 144 | 216 | |
CWIP | 42 | 36 | 98 | 105 | 106 | 23 | 28 | 97 | 134 | 13 | 11 | 3 |
Investments | 6 | 0 | 0 | 4 | 6 | 3 | 3 | 18 | 42 | 36 | 40 | 36 |
271 | 365 | 470 | 515 | 588 | 305 | 474 | 507 | 484 | 423 | 449 | 594 | |
Total Assets | 617 | 729 | 928 | 825 | 925 | 701 | 814 | 917 | 976 | 615 | 645 | 849 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
55 | 48 | 64 | 77 | 33 | 109 | 132 | 64 | 22 | 49 | 62 | 41 | |
-64 | -65 | -66 | -92 | -43 | -53 | -8 | -180 | -52 | -10 | 31 | -56 | |
12 | 19 | 19 | 8 | 14 | -52 | -35 | 27 | 15 | -37 | -75 | -2 | |
Net Cash Flow | 3 | 2 | 17 | -7 | 4 | 4 | 89 | -89 | -15 | 2 | 18 | -16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 119 | 126 | 109 | 91 | 94 | 94 | 111 | 133 | 104 | 101 | 100 | 110 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 119 | 126 | 109 | 91 | 94 | 94 | 111 | 133 | 104 | 101 | 100 | 110 |
Working Capital Days | 109 | 132 | 116 | 103 | 128 | 17 | 46 | 88 | 137 | 212 | 142 | 155 |
ROCE % | 12% | 10% | 9% | 14% | 12% | 6% | 28% | 18% | 9% | -9% | 23% | 26% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Dear Sir/Madam, Pursuant to Regulation 24A of the SEBI (LODR) Regulations, 2015, kindly find enclosed herewith Annual Secretarial Compliance Report for the year ended 31st …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
23 May - Transcript of earning call held on May 17, 2023 for the Q4 FY 2022-23 Dear Sir/Madam, In accordance with Regulation 30 & 46 of SEBI …
- Announcement under Regulation 30 (LODR)-Investor Presentation 16 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
17 May - Below schedule of Analyst/Institutional Investor meet for your information. Date Type of Interaction Interaction with Company Representative 18th May, 2023 Physical Meeting/ Virtual meeting Group …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
17 May - Regulations,2015, please find below the link of audio recording of the Earnings Call held on 17th May, 2023 for the fourth quarter and year ended …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
Concalls
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019Transcript PPT
-
Oct 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Nov 2015TranscriptNotesPPT
-
Aug 2015TranscriptNotesPPT
Business Verticals:[1]
The company has customers which includes large banks & financial institutions, governments & government undertakings and other business organizations. It works in the following business verticals -
a. Banking and Fintech: Aurionpro offers IP based solutions to Retail Banking, Wholesale Banking and Treasury & Capital Markets, which includes Transaction Banking Platform, iCashPro+ and Lending Platform – Smart Lender and ACE platform.
b. Technology Innovation Group: The company is an established player in the Smart City segment in India. The company works with various departments of the Government to create Smart Cities and Smart Surveillance through system integration and big data /analytics. It has implemented 3D City, CPMS, City Surveillance projects with various state governments.
Through Smart Mobility, Aurionpro offers Automated Fare Collection (AFC) Solutions panning different technologies like open loop EVM based ticketing, close loop based ticketing and account based ticketing.
Aurionpro has also ventured into the Data Centre building, consulting and hybrid cloud services.