Aurionpro Solutions Ltd

Aurionpro Solutions Limited is a global technology solutions company. The Company is engaged in offering information technology (IT) and consultancy services. It is also engaged in the sale of equipment and software licenses. It is engaged in the business of providing solutions in corporate banking, treasury, fraud prevention and risk management, Internet banking, governance and compliance.

  • Market Cap: 107.66 Cr.
  • Current Price: 45.55
  • 52 weeks High / Low 159.00 / 37.10
  • Book Value: 208.02
  • Stock P/E: 2.75
  • Dividend Yield: 4.39 %
  • ROCE: 17.81 %
  • ROE: 14.28 %
  • Sales Growth (3Yrs): -9.75 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Pros:
Stock is trading at 0.22 times its book value
Cons:
The company has delivered a poor growth of -4.25% over past five years.
Promoter holding is low: 27.94%
Company has a low return on equity of 13.52% for last 3 years.
Promoters have pledged 65.77% of their holding.
Dividend payout has been low at 6.17% of profits over last 3 years
Promoter holding has decreased by -4.22% over last 3 years.

Peer Comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
149 95 119 94 111 120 134 115 153 117 123 111
135 77 99 74 88 96 105 86 124 93 98 94
Operating Profit 13 18 21 20 23 24 29 29 29 24 26 17
OPM % 9% 19% 17% 22% 21% 20% 22% 25% 19% 21% 21% 15%
Other Income 8 4 3 5 68 3 4 -1 2 1 3 2
Interest 5 4 3 4 3 3 3 3 4 5 5 4
Depreciation 12 8 8 8 8 8 8 7 8 10 9 10
Profit before tax 4 9 12 14 80 17 22 17 20 11 14 5
Tax % 23% 6% 10% -3% 0% 25% 13% 10% 32% 8% 12% -12%
Net Profit 2 9 11 15 80 13 19 15 13 9 10 6
EPS in Rs -3.26 4.01 4.92 6.44 26.32 5.62 7.87 5.99 4.67 3.94 4.48 2.45
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
176 274 337 424 483 568 649 737 710 493 418 522 505
129 217 260 334 407 489 571 612 607 447 338 401 409
Operating Profit 47 57 77 90 76 79 78 125 103 46 80 121 96
OPM % 27% 21% 23% 21% 16% 14% 12% 17% 14% 9% 19% 23% 19%
Other Income 1 6 4 5 16 13 25 -205 -1 46 81 -2 9
Interest 3 -4 12 10 13 18 18 23 23 16 13 12 17
Depreciation 7 19 22 27 33 32 36 38 17 30 32 31 37
Profit before tax 38 48 46 58 46 42 49 -141 62 46 116 76 50
Tax % 18% 15% 13% 16% 5% -9% -23% -2% 12% 8% 1% 20%
Net Profit 31 40 40 48 43 46 60 -144 54 45 89 57 39
EPS in Rs 23.17 26.91 27.02 32.34 27.16 27.08 33.30 0.00 24.22 20.46 37.52 24.10 15.54
Dividend Payout % 7% 6% 7% 7% 4% 5% 6% -4% 12% 5% 5% 8%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:6.64%
5 Years:-4.25%
3 Years:-9.75%
TTM:5.39%
Compounded Profit Growth
10 Years:4.86%
5 Years:2.12%
3 Years:5.25%
TTM:-69.15%
Stock Price CAGR
10 Years:-15.90%
5 Years:-27.79%
3 Years:-24.95%
1 Year:-59.11%
Return on Equity
10 Years:12.60%
5 Years:12.82%
3 Years:13.52%
Last Year:14.28%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
13 15 15 16 16 17 18 20 22 22 24 24 23
Reserves 130 238 278 332 380 442 582 464 566 292 386 474 469
Borrowings 54 44 70 98 139 152 181 209 195 110 73 115 109
37 52 70 105 88 127 159 134 143 277 331 305 351
Total Liabilities 234 349 433 549 623 737 940 826 925 701 814 917 952
109 156 216 251 298 329 360 201 225 370 310 296 408
CWIP 2 22 20 37 42 36 98 105 106 23 28 97 20
Investments 7 9 12 9 6 0 0 4 6 3 3 18 30
116 162 186 253 278 372 482 516 588 305 474 507 493
Total Assets 234 349 433 549 623 737 940 826 925 701 814 917 952

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0 37 22 65 55 48 64 77 33 109 132 64
0 -92 -47 -103 -64 -65 -66 -92 -43 -53 -8 -180
0 45 19 34 12 19 19 8 14 -52 -35 27
Net Cash Flow 0 -9 -6 -4 3 2 17 -7 4 4 89 -89

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 28% 18% 18% 17% 12% 10% 9% 14% 12% 6% 28% 18%
Debtor Days 128 116 125 126 119 126 109 91 94 94 111 137
Inventory Turnover 60.09 78.52 113.37 109.21 96.34 88.39 84.69 103.50 101.56 61.39 34.34 23.38