Aurionpro Solutions Ltd

Aurionpro Solutions Limited is a global technology solutions company. The Company is engaged in offering information technology (IT) and consultancy services. It is also engaged in the sale of equipment and software licenses. It is engaged in the business of providing solutions in corporate banking, treasury, fraud prevention and risk management, Internet banking, governance and compliance.

Pros:
Stock is trading at 0.43 times its book value
Cons:
Promoter's stake has decreased
The company has delivered a poor growth of -5.94% over past five years.
Promoter holding is low: 27.16%
Tax rate seems low
Company has a low return on equity of 12.02% for last 3 years.
Promoters have pledged 66.41% of their holding
Dividend payout has been low at 7.42% of profits over last 3 years
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer Comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
166 147 149 95 119 94 111 120 134 115 153 117
151 128 135 77 99 74 88 96 105 86 124 93
Operating Profit 14 18 13 18 21 20 23 24 29 29 29 24
OPM % 9% 12% 9% 19% 17% 22% 21% 20% 22% 25% 19% 21%
Other Income 0 2 8 4 3 5 68 3 4 -1 2 1
Interest 6 7 5 4 3 4 3 3 3 3 4 5
Depreciation 6 6 12 8 8 8 8 8 8 7 8 10
Profit before tax 2 6 4 9 12 14 80 17 22 17 20 11
Tax % -2% 21% 23% 6% 10% -3% 0% 25% 13% 10% 32% 8%
Net Profit 2 7 2 9 11 15 80 13 19 15 13 9
EPS in Rs 2.29 2.92 -3.00 3.67 4.51 5.91 24.16 5.15 7.86 5.99 4.67 3.94
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
102 176 274 337 424 483 568 649 737 710 493 418 519
83 129 217 260 334 407 489 571 612 607 447 339 408
Operating Profit 20 47 57 77 90 76 79 78 125 103 46 80 111
OPM % 19% 27% 21% 23% 21% 16% 14% 12% 17% 14% 9% 19% 21%
Other Income 4 1 6 4 5 16 13 25 -205 -1 46 82 6
Interest 0 3 -4 12 10 13 18 18 23 23 16 14 14
Depreciation 3 7 19 22 27 33 32 36 38 17 30 32 33
Profit before tax 20 38 48 46 58 46 42 49 -141 62 46 116 70
Tax % 15% 18% 15% 13% 16% 5% -9% -23% -2% 12% 8% 1%
Net Profit 17 31 40 40 48 43 46 60 -144 54 45 89 57
EPS in Rs 12.82 21.27 24.73 24.82 29.62 24.90 24.86 30.59 0.00 22.30 18.84 34.45 22.46
Dividend Payout % 11% 7% 6% 7% 7% 4% 5% 6% -4% 12% 5% 5%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:9.04%
5 Years:-5.94%
3 Years:-17.19%
TTM:16.99%
Compounded Profit Growth
10 Years:10.80%
5 Years:13.72%
3 Years:5.85%
TTM:-51.69%
Return on Equity
10 Years:12.79%
5 Years:12.15%
3 Years:12.02%
Last Year:24.12%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
12 13 15 15 16 16 17 18 20 22 22 24 24
Reserves 75 130 238 278 332 380 442 582 464 566 292 386 474
Borrowings 13 54 44 70 98 139 152 181 209 195 110 73 91
17 37 52 70 105 88 127 159 134 143 277 356 328
Total Liabilities 118 234 349 433 549 623 737 940 826 925 701 838 917
35 109 156 216 251 298 329 360 201 225 370 310 378
CWIP 0 2 22 20 37 42 36 98 105 106 23 28 15
Investments 1 7 9 12 9 6 0 0 4 6 3 3 18
82 116 162 186 253 278 372 482 516 588 305 498 507
Total Assets 118 234 349 433 549 623 737 940 826 925 701 838 917

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-6 0 37 22 65 55 48 64 77 33 109 132
-15 0 -92 -47 -103 -64 -65 -66 -92 -43 -53 -8
44 0 45 19 34 12 19 19 8 14 -52 -35
Net Cash Flow 22 0 -9 -6 -4 3 2 17 -7 4 4 89

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 25% 28% 18% 18% 17% 12% 10% 9% 14% 12% 6% 28%
Debtor Days 111 128 116 125 126 119 126 109 91 94 94 111
Inventory Turnover 62.37 60.09 78.52 113.37 109.21 96.34 88.39 84.69 103.50 101.56 61.39 34.34