Auri Grow India Ltd

Auri Grow India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Auri Grow India Ltd

₹ 0.36 -2.70%
11 Jun - close price
aurigrow.com NSE: AURIGROW
About

Incorporated in 2007, Auri Grow India
Ltd is in the business of manufacturing
of ACSR conductors[1]

Key Points

Business Overview:[1][2]
AGIL used to manufacture aluminium conductors, which have applications in overhead electricity transmission and distribution lines. Currently, it provides services related to:
a) Real Estate & Infrastructure
b) Consulting & Professional Services
c) Jewellery & Precious Metals
d) Information Technology Services
e) Textiles business
f) Agriculture & Allied Activities
g) Petroleum and Allied Products

Website NSE
  • Market Cap ₹ 53.1 Cr.
  • Current Price ₹ 0.36
  • High / Low ₹ 1.00 / 0.20
  • Stock P/E
  • Book Value ₹ 1.05
  • Dividend Yield 0.00 %
  • ROCE -0.37 %
  • ROE -0.86 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.34 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.43% over last 3 years.
  • Company has high debtors of 2,669 days.
  • Working capital days have increased from 1,960 days to 4,160 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.66 0.07 0.00 0.00 16.69 9.64 83.03 13.73 69.16 5.79 8.00 0.00 0.00
11.90 0.37 0.25 0.19 15.14 8.93 82.12 9.61 68.62 4.85 8.03 0.23 1.35
Operating Profit -8.24 -0.30 -0.25 -0.19 1.55 0.71 0.91 4.12 0.54 0.94 -0.03 -0.23 -1.35
OPM % -225.14% -428.57% 9.29% 7.37% 1.10% 30.01% 0.78% 16.23% -0.38%
0.23 0.32 0.03 0.01 0.88 0.00 0.00 0.02 3.92 0.00 0.11 0.00 0.00
Interest 0.01 0.07 0.07 0.05 0.03 0.00 0.04 0.31 0.26 0.00 0.32 0.12 0.00
Depreciation 0.40 0.08 0.08 0.08 0.31 0.11 0.11 0.12 0.03 0.02 0.15 0.04 0.02
Profit before tax -8.42 -0.13 -0.37 -0.31 2.09 0.60 0.76 3.71 4.17 0.92 -0.39 -0.39 -1.37
Tax % 6.89% -23.08% -8.11% -9.68% 41.63% 26.67% 9.21% 25.07% 22.06% 25.00% -25.64% -25.64% -5.11%
-9.00 -0.10 -0.34 -0.27 1.22 0.45 0.70 2.79 3.24 0.69 -0.29 -0.30 -1.30
EPS in Rs -0.14 -0.00 -0.01 -0.00 0.02 0.01 0.00 0.02 0.02 0.00 -0.00 -0.00 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 42.71 72.63 52.20 32.39 35.33 3.51 16.76 175.55 13.80
0.00 40.46 71.87 50.42 32.75 33.91 5.43 15.94 169.24 14.36
Operating Profit 0.00 2.25 0.76 1.78 -0.36 1.42 -1.92 0.82 6.31 -0.56
OPM % 5.27% 1.05% 3.41% -1.11% 4.02% -54.70% 4.89% 3.59% -4.06%
0.00 0.80 1.49 0.12 0.62 0.69 0.83 1.24 3.92 0.00
Interest 0.00 1.42 1.51 1.31 0.52 0.79 0.49 0.23 0.61 0.44
Depreciation 0.00 0.21 0.24 0.28 0.22 0.23 0.31 0.54 0.37 0.09
Profit before tax 0.00 1.42 0.50 0.31 -0.48 1.09 -1.89 1.29 9.25 -1.09
Tax % 26.76% 28.00% 25.81% -22.92% 24.77% -25.93% 59.69% 22.49% 0.00%
0.00 1.05 0.36 0.22 -0.38 0.82 -1.40 0.51 7.17 -1.09
EPS in Rs 0.02 0.01 0.00 -0.01 0.01 -0.02 0.01 0.05 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -16%
3 Years: 58%
TTM: -92%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -115%
Stock Price CAGR
10 Years: %
5 Years: -27%
3 Years: -34%
1 Year: -23%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 8.10 11.10 11.10 11.10 22.21 22.21 66.62 91.37 147.62
Reserves 0.00 5.52 13.41 13.63 13.26 2.97 1.57 1.84 8.11 7.02
0.00 12.37 11.21 7.85 7.37 4.10 2.63 1.91 78.60 22.66
-0.01 5.66 8.99 6.01 1.01 0.21 0.18 0.28 94.75 94.89
Total Liabilities 0.01 31.65 44.71 38.59 32.74 29.49 26.59 70.65 272.83 272.19
0.00 1.72 1.61 1.93 1.78 5.14 3.48 2.29 0.43 0.35
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 29.93 43.10 36.66 30.96 24.35 23.11 68.36 272.40 271.84
Total Assets 0.01 31.65 44.71 38.59 32.74 29.49 26.59 70.65 272.83 272.19

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -11.65 -7.49 1.57 -1.69 3.03 4.16 -46.10 -105.85 0.52
0.00 -1.94 7.47 -0.47 0.04 -3.78 -1.06 1.93 4.65 0.00
0.02 15.90 0.00 -1.23 0.37 0.50 -1.95 43.24 101.31 0.31
Net Cash Flow 0.01 2.31 -0.02 -0.13 -1.29 -0.25 1.15 -0.94 0.11 0.83
Free Cash Flow 0.00 -13.57 -7.49 0.96 -1.69 3.03 4.16 -46.10 -105.85 0.52
CFO/OP -501% -967% 88% 439% 214% -217% -5,622% -1,678% -93%

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 189.98 192.63 185.44 233.83 162.61 568.82 422.71 183.24 2,668.73
Inventory Days 30.42 2.86 12.03 13.74 2.89 30.59 772.54 26.85 349.70
Days Payable 50.30 46.28 45.41 11.66 1.33 18.35 0.73 209.87 2,732.30
Cash Conversion Cycle 170.10 149.21 152.05 235.91 164.17 581.05 1,194.53 0.22 286.13
Working Capital Days 109.05 104.68 147.33 258.17 227.70 1,776.13 1,392.71 327.68 4,160.21
ROCE % 18.22% 6.51% 5.62% 0.12% 6.16% -5.03% 1.38% 7.95% -0.37%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Production Volume - AAAC Conductor
MT
Overseas Order Value
INR Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

15 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.44% 11.48% 11.48% 7.97% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.00% 0.00%
65.56% 88.52% 88.52% 92.03% 99.98% 100.00% 100.00% 100.00% 99.93% 100.00% 100.00% 100.00%
No. of Shareholders 48,96373,60888,2991,14,7941,36,3981,51,3061,83,1001,85,4101,95,6041,95,9762,21,8812,28,181

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings