Atmastco Ltd
Incorporated in 1994, Atmastco Ltd does
trading of Steel Goods/Items, Industrial
Goods etc. and is in Engineering and
Erection business[1]
- Market Cap ₹ 309 Cr.
- Current Price ₹ 118
- High / Low ₹ 230 / 98.0
- Stock P/E 12.0
- Book Value ₹ 59.2
- Dividend Yield 0.00 %
- ROCE 20.5 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
- Debtor days have improved from 152 to 113 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.114 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 115 | 69 | 94 | 242 | 224 | 290 | 293 | |
| 103 | 60 | 80 | 211 | 185 | 245 | 245 | |
| Operating Profit | 13 | 9 | 14 | 31 | 39 | 44 | 47 |
| OPM % | 11% | 14% | 15% | 13% | 17% | 15% | 16% |
| 1 | 1 | 1 | 1 | 1 | 1 | -6 | |
| Interest | 7 | 7 | 8 | 10 | 12 | 13 | 13 |
| Depreciation | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 4 | 1 | 5 | 18 | 23 | 28 | 25 |
| Tax % | 28% | 41% | 30% | 30% | 28% | 29% | 27% |
| 3 | 1 | 3 | 13 | 17 | 20 | 18 | |
| EPS in Rs | 2.15 | 0.41 | 2.18 | 8.63 | 6.76 | 8.04 | 7.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 7% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 108% |
| 3 Years: | 23% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 18% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 25 | 25 | 25 |
| Reserves | 24 | 24 | 28 | 40 | 84 | 103 | 122 |
| 45 | 54 | 52 | 71 | 71 | 72 | 97 | |
| 41 | 27 | 39 | 110 | 112 | 220 | 172 | |
| Total Liabilities | 125 | 120 | 133 | 236 | 291 | 420 | 414 |
| 0 | 30 | 28 | 30 | 27 | 24 | 21 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 121 | 90 | 105 | 206 | 264 | 396 | 392 | |
| Total Assets | 125 | 120 | 133 | 236 | 291 | 420 | 414 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 11 | 1 | 9 | 21 | -20 | -33 | 13 | |
| -1 | -1 | 1 | -5 | 0 | -0 | -1 | |
| -11 | -3 | -7 | 22 | 29 | 24 | -41 | |
| Net Cash Flow | -1 | -3 | 3 | 38 | 10 | -9 | -29 |
| Free Cash Flow | 9 | -0 | 9 | 16 | -20 | -34 | 13 |
| CFO/OP | 96% | 12% | 67% | 68% | -58% | -65% | 31% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 98 | 164 | 153 | 65 | 137 | 206 | 113 |
| Inventory Days | 227 | 449 | 309 | 273 | 356 | 335 | 328 |
| Days Payable | 116 | 177 | 117 | 171 | 185 | 233 | 172 |
| Cash Conversion Cycle | 209 | 436 | 345 | 167 | 308 | 308 | 270 |
| Working Capital Days | 151 | 89 | 106 | 42 | 130 | 180 | 198 |
| ROCE % | 9% | 13% | 25% | 23% | 22% | 20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Feb 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Unexecuted Order Book Rs. Crore |
|
|||||||
| Capacity Utilization % |
||||||||
| Manufacturing/Fabrication Segment Revenue Rs. Crore |
||||||||
| Services (EPC) Segment Revenue Rs. Crore |
||||||||
| Installed Capacity MTPA |
||||||||
| Top Customer Share of Order Book % |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Press Release
- Digitally signed document metadata shown; substantive announcement missing.
-
Bagging/Receiving of orders/contracts
- Digital signature block only, with no substantive announcement details.
-
Reply to Clarification- Financial results
- ATMASTCO clarifies Q1 FY27 results were prepared under AS, not Ind AS; auditor certificate enclosed.
-
Outcome of Board Meeting
- Board appointed Ankit Mishra as Company Secretary and Compliance Officer effective 12.09.2026.
-
Bagging/Receiving of orders/contracts
- Only digital signature metadata is shown; no announcement details.
Annual reports
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1][2]
AL is an ISO 9001, ISO 14001, ISO 45001, ZED certified multidisciplinary engineering company for design, manufacture, supply, erection, and commissioning of high precision mechanical equipment and specialized heavy structures for core industrial sectors like steel, energy and power, railway, cement, infrastructure,
water systems etc. In FY23, they added a new business line as contractor for construction and setting up of factory premises for private players.