Atmastco Ltd
Incorporated in 1994, Atmastco Ltd does
trading of Steel Goods/Items, Industrial
Goods etc. and is in Engineering and
Erection business[1]
- Market Cap ₹ 426 Cr.
- Current Price ₹ 172
- High / Low ₹ 268 / 98.0
- Stock P/E 17.8
- Book Value ₹ 59.2
- Dividend Yield 0.00 %
- ROCE 20.5 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
- Debtor days have improved from 152 to 113 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 115 | 69 | 94 | 242 | 224 | 290 | 293 | |
| 103 | 60 | 80 | 211 | 185 | 245 | 245 | |
| Operating Profit | 13 | 9 | 14 | 31 | 39 | 44 | 47 |
| OPM % | 11% | 14% | 15% | 13% | 17% | 15% | 16% |
| 1 | 1 | 1 | 1 | 1 | 1 | -6 | |
| Interest | 7 | 7 | 8 | 10 | 12 | 13 | 13 |
| Depreciation | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 4 | 1 | 5 | 18 | 23 | 28 | 25 |
| Tax % | 28% | 41% | 30% | 30% | 28% | 29% | 27% |
| 3 | 1 | 3 | 13 | 17 | 20 | 18 | |
| EPS in Rs | 2.15 | 0.41 | 2.18 | 8.63 | 6.76 | 8.04 | 7.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 7% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 108% |
| 3 Years: | 23% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 18% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 25 | 25 | 25 |
| Reserves | 24 | 24 | 28 | 40 | 84 | 103 | 122 |
| 45 | 54 | 52 | 71 | 71 | 72 | 97 | |
| 41 | 27 | 39 | 110 | 112 | 220 | 172 | |
| Total Liabilities | 125 | 120 | 133 | 236 | 291 | 420 | 414 |
| 0 | 30 | 28 | 30 | 27 | 24 | 21 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 121 | 90 | 105 | 206 | 264 | 396 | 392 | |
| Total Assets | 125 | 120 | 133 | 236 | 291 | 420 | 414 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 11 | 1 | 9 | 21 | -20 | -33 | 13 | |
| -1 | -1 | 1 | -5 | 0 | -0 | -1 | |
| -11 | -3 | -7 | 22 | 29 | 24 | -41 | |
| Net Cash Flow | -1 | -3 | 3 | 38 | 10 | -9 | -29 |
| Free Cash Flow | 9 | -0 | 9 | 16 | -20 | -34 | 13 |
| CFO/OP | 96% | 12% | 67% | 68% | -58% | -65% | 31% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 98 | 164 | 153 | 65 | 137 | 206 | 113 |
| Inventory Days | 227 | 449 | 309 | 273 | 356 | 335 | 328 |
| Days Payable | 116 | 177 | 117 | 171 | 185 | 233 | 172 |
| Cash Conversion Cycle | 209 | 436 | 345 | 167 | 308 | 308 | 270 |
| Working Capital Days | 151 | 89 | 106 | 42 | 130 | 180 | 198 |
| ROCE % | 9% | 13% | 25% | 23% | 22% | 20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Fabrication Capacity MT per annum |
|
|||||||||
| Capacity Utilization % |
||||||||||
| Operating Cycle / Working Capital Cycle Days |
||||||||||
| Order Book Value Rs. crore |
||||||||||
| Net Capital Turnover Ratio Ratio |
||||||||||
| Operational Space Square meters |
||||||||||
| Total Employees Number |
||||||||||
| Solar Energy Capacity KWh |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
6 June 2026 - Atmastco held EGM on June 6, 2026 for authorised capital increase, preferential equity and warrant issue proposals.
-
Corrigendum
29 May 2026 - Second corrigendum updates EGM notice for preferential equity shares and warrants before June 6, 2026.
-
Updates
27 May 2026 - Board noted NSE fine for delayed Integrated Governance Report filing; Rs 22,420 payable, already paid.
-
Outcome of Board Meeting
26 May 2026 - Board approved audited FY2026 standalone and consolidated results; appointed cost auditor for FY2026-27.
-
Corrigendum
25 May 2026 - Atmastco revised its 35 lakh-share preferential issue for ₹53.2 crore ahead of 6 June 2026 EGM.
Business Overview:[1][2]
AL is an ISO 9001, ISO 14001, ISO 45001, ZED certified multidisciplinary engineering company for design, manufacture, supply, erection, and commissioning of high precision mechanical equipment and specialized heavy structures for core industrial sectors like steel, energy and power, railway, cement, infrastructure,
water systems etc. In FY23, they added a new business line as contractor for construction and setting up of factory premises for private players.