Atmastco Ltd
Atmastco Limited is a turnkey/EPC contractor, providing multi-disciplinary services and project management solutions in the ferrous and non-ferrous sectors.[1]
- Market Cap ₹ 562 Cr.
- Current Price ₹ 227
- High / Low ₹ 235 / 90.0
- Stock P/E 44.2
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 25.4 %
- ROE 26.1 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 127 to 64.7 days.
- Company's working capital requirements have reduced from 219 days to 110 days
Cons
- Promoter holding has decreased over last quarter: -29.0%
- Company has a low return on equity of 12.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 115 | 69 | 94 | 242 | |
| 103 | 60 | 80 | 211 | |
| Operating Profit | 13 | 9 | 14 | 31 |
| OPM % | 11% | 14% | 15% | 13% |
| 1 | 1 | 1 | 1 | |
| Interest | 7 | 7 | 8 | 10 |
| Depreciation | 2 | 2 | 3 | 4 |
| Profit before tax | 4 | 1 | 5 | 18 |
| Tax % | 28% | 41% | 30% | 30% |
| 3 | 1 | 3 | 13 | |
| EPS in Rs | 2.15 | 0.41 | 2.18 | 8.63 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| TTM: | 158% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| TTM: | 295% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 13% |
| Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 |
| Reserves | 24 | 24 | 28 | 40 |
| 45 | 54 | 52 | 71 | |
| 41 | 27 | 39 | 110 | |
| Total Liabilities | 125 | 120 | 133 | 236 |
| 0 | 30 | 28 | 30 | |
| CWIP | 4 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 121 | 90 | 105 | 206 | |
| Total Assets | 125 | 120 | 133 | 236 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| 11 | 1 | 9 | 21 | |
| -1 | -1 | 1 | -5 | |
| -11 | -3 | -7 | 22 | |
| Net Cash Flow | -1 | -3 | 3 | 38 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|
| Debtor Days | 98 | 164 | 153 | 65 |
| Inventory Days | 227 | 449 | 309 | 273 |
| Days Payable | 116 | 177 | 117 | 171 |
| Cash Conversion Cycle | 209 | 436 | 345 | 167 |
| Working Capital Days | 151 | 314 | 233 | 110 |
| ROCE % | 9% | 13% | 25% |
Documents
Announcements
Annual reports
No data available.
Business Divison[1]
**A) EPC/Turnkey Projects - ** Co. executes EPC contracts in ferrous and non-ferrous sectors and provides end-to-end solutions offering multi-disciplinary services and project management solutions.