Atmastco Ltd
Incorporated in 1994, Atmastco Ltd does
trading of Steel Goods/Items, Industrial
Goods etc. and is in Engineering and
Erection business[1]
- Market Cap ₹ 422 Cr.
- Current Price ₹ 171
- High / Low ₹ 268 / 98.0
- Stock P/E 17.6
- Book Value ₹ 59.2
- Dividend Yield 0.00 %
- ROCE 20.5 %
- ROE 17.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
- Debtor days have improved from 152 to 113 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 115 | 69 | 94 | 242 | 224 | 290 | 293 | |
| 103 | 60 | 80 | 211 | 185 | 245 | 245 | |
| Operating Profit | 13 | 9 | 14 | 31 | 39 | 44 | 47 |
| OPM % | 11% | 14% | 15% | 13% | 17% | 15% | 16% |
| 1 | 1 | 1 | 1 | 1 | 1 | -6 | |
| Interest | 7 | 7 | 8 | 10 | 12 | 13 | 13 |
| Depreciation | 2 | 2 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 4 | 1 | 5 | 18 | 23 | 28 | 25 |
| Tax % | 28% | 41% | 30% | 30% | 28% | 29% | 27% |
| 3 | 1 | 3 | 13 | 17 | 20 | 18 | |
| EPS in Rs | 2.15 | 0.41 | 2.18 | 8.63 | 6.76 | 8.04 | 7.33 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 7% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 108% |
| 3 Years: | 23% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 18% |
| Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 25 | 25 | 25 |
| Reserves | 24 | 24 | 28 | 40 | 84 | 103 | 122 |
| 45 | 54 | 52 | 71 | 71 | 72 | 97 | |
| 41 | 27 | 39 | 110 | 112 | 220 | 172 | |
| Total Liabilities | 125 | 120 | 133 | 236 | 291 | 420 | 414 |
| 0 | 30 | 28 | 30 | 27 | 24 | 21 | |
| CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 121 | 90 | 105 | 206 | 264 | 396 | 392 | |
| Total Assets | 125 | 120 | 133 | 236 | 291 | 420 | 414 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 11 | 1 | 9 | 21 | -20 | -33 | 13 | |
| -1 | -1 | 1 | -5 | 0 | -0 | -1 | |
| -11 | -3 | -7 | 22 | 29 | 24 | -41 | |
| Net Cash Flow | -1 | -3 | 3 | 38 | 10 | -9 | -29 |
| Free Cash Flow | 9 | -0 | 9 | 16 | -20 | -34 | 13 |
| CFO/OP | 96% | 12% | 67% | 68% | -58% | -65% | 31% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 98 | 164 | 153 | 65 | 137 | 206 | 113 |
| Inventory Days | 227 | 449 | 309 | 273 | 356 | 335 | 328 |
| Days Payable | 116 | 177 | 117 | 171 | 185 | 233 | 172 |
| Cash Conversion Cycle | 209 | 436 | 345 | 167 | 308 | 308 | 270 |
| Working Capital Days | 151 | 89 | 106 | 42 | 130 | 180 | 198 |
| ROCE % | 9% | 13% | 25% | 23% | 22% | 20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Fabrication Capacity MT per annum |
|
|||||||||
| Capacity Utilization % |
||||||||||
| Operating Cycle / Working Capital Cycle Days |
||||||||||
| Order Book Value Rs. crore |
||||||||||
| Net Capital Turnover Ratio Ratio |
||||||||||
| Operational Space Square meters |
||||||||||
| Total Employees Number |
||||||||||
| Solar Energy Capacity KWh |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Updates
27 June 2026 - Promoter acquired 18,00,000 convertible warrants on 24 June 2026 via preferential allotment.
-
Trading Window
27 June 2026 - Trading window closes from 1 July 2026 until 48 hours after Q1 FY27 results.
-
Clarification - Financial Results
25 June 2026 - Exchange has sought clarification from Atmastco Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On basis …
-
Outcome of Board Meeting
24 June 2026 - Board approved ₹55.84 crore preferential allotment of 14.24 lakh shares and 22.50 lakh warrants on June 24, 2026.
-
Outcome of Board Meeting
24 June 2026 - Board approved preferential allotment of 14.23 lakh shares and 22.50 lakh warrants at ₹152 each.
Business Overview:[1][2]
AL is an ISO 9001, ISO 14001, ISO 45001, ZED certified multidisciplinary engineering company for design, manufacture, supply, erection, and commissioning of high precision mechanical equipment and specialized heavy structures for core industrial sectors like steel, energy and power, railway, cement, infrastructure,
water systems etc. In FY23, they added a new business line as contractor for construction and setting up of factory premises for private players.