Atmastco Ltd
Incorporated in 1994, Atmastco Ltd does
trading of Steel Goods/Items, Industrial
Goods etc. and is in Engineering and
Erection business[1]
- Market Cap ₹ 294 Cr.
- Current Price ₹ 112
- High / Low ₹ 215 / 96.8
- Stock P/E 11.5
- Book Value ₹ 59.2
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 18.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 110% CAGR over last 5 years
- Debtor days have improved from 152 to 113 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.60%
- Contingent liabilities of Rs.99.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 69 | 94 | 242 | 224 | 290 | 293 | |
| Sales growth | +35% | +158% | -7% | +29% | +1% | |
| 60 | 80 | 211 | 185 | 246 | 245 | |
| Operating Profit | 9 | 14 | 31 | 39 | 44 | 47 |
| OPM % | 14% | 15% | 13% | 17% | 15% | 16% |
| 1 | 1 | 1 | 1 | 1 | -5 | |
| Interest | 7 | 8 | 10 | 12 | 13 | 12 |
| Depreciation | 2 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 1 | 5 | 18 | 23 | 27 | 26 |
| Tax % | 41% | 30% | 30% | 28% | 30% | 26% |
| 1 | 3 | 13 | 16 | 19 | 19 | |
| EPS in Rs | 0.31 | 1.67 | 6.62 | 6.61 | 7.79 | 7.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 7% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 110% |
| 3 Years: | 25% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -45% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 18% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 25 | 25 | 25 |
| Reserves | 24 | 28 | 40 | 83 | 103 | 122 |
| 54 | 52 | 71 | 71 | 74 | 104 | |
| 27 | 39 | 110 | 112 | 221 | 172 | |
| Total Liabilities | 120 | 133 | 236 | 291 | 422 | 422 |
| 30 | 28 | 30 | 27 | 25 | 34 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 90 | 105 | 207 | 264 | 396 | 388 | |
| Total Assets | 120 | 133 | 236 | 291 | 422 | 422 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | 3 | 20 | -20 | -33 | 12 | |
| -1 | 1 | -5 | 0 | -2 | -10 | |
| -4 | -1 | 23 | 29 | 25 | -31 | |
| Net Cash Flow | -3 | 3 | 39 | 10 | -9 | -29 |
| Free Cash Flow | 1 | 3 | 15 | -20 | -35 | 0 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 19% | 31% | 65% | -59% | -65% | 27% |
Ratios
Consolidated / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 164 | 153 | 65 | 137 | 206 | 113 |
| Inventory Days | 449 | 309 | 273 | 356 | 335 | 329 |
| Days Payable | 177 | 117 | 171 | 185 | 236 | 172 |
| Cash Conversion Cycle | 436 | 345 | 167 | 308 | 306 | 270 |
| Working Capital Days | 89 | 104 | 43 | 130 | 179 | 199 |
| ROCE % | 13% | 25% | 23% | 22% | 20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Feb 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Unexecuted Order Book Rs. Crore ・Standalone data |
|
|||||||
| Capacity Utilization % ・Standalone data |
||||||||
| Manufacturing/Fabrication Segment Revenue Rs. Crore ・Standalone data |
||||||||
| Services (EPC) Segment Revenue Rs. Crore ・Standalone data |
||||||||
| Installed Capacity MTPA ・Standalone data |
||||||||
| Top Customer Share of Order Book % ・Standalone data |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
- OCR contains unrelated newspaper articles; no identifiable corporate disclosure.
-
General Updates
- FY2025-26 annual report highlights HRMS launch, ₹200 crore SAIL order, and FY2026-27 growth projections.
-
Shareholders meeting
- Atmastco’s 32nd AGM on 25 Nov 2026 will adopt FY26 accounts, reappoint director, and ratify cost auditor fee.
-
Outcome of Board Meeting
- Board approved AGM notice, annual report, and e-voting for 32nd AGM on 25 Nov 2026.
-
Extension of Financial Year
- ROC granted Atmastco 2 months 15 days extension to hold FY2026 AGM.
Annual reports
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
Business Overview:[1][2]
AL is an ISO 9001, ISO 14001, ISO 45001, ZED certified multidisciplinary engineering company for design, manufacture, supply, erection, and commissioning of high precision mechanical equipment and specialized heavy structures for core industrial sectors like steel, energy and power, railway, cement, infrastructure,
water systems etc. In FY23, they added a new business line as contractor for construction and setting up of factory premises for private players.