Asian Granito India Ltd

AI

Asian Granito India Ltd

₹ 44.5 -0.60%
13 Nov - close price
About

Incorporated in 1995, Asian Granito manufactures and trades Tiles, Marble and allied products[1]

Key Points

Business Overview[1][2]
The company makes ceramic
tiles and sanitaryware which
covers tiles, engineered marble,
quartz, sanitaryware, faucets
and bath ware.
Tiles are the company's largest
vertical which includes ceramic
wall tiles, GVT, PGVT, full body,
large slab and mosaic, sold under
sub-brands Classico, Grestek,
Marblex, Grandura /Hardstone
and Fresco. It has made engineered
marble since FY09 and quartz since
FY11. The company states that it is
the only Indian tile company that
makes both.

  • Market Cap ₹ 1,318 Cr.
  • Current Price ₹ 44.5
  • High / Low ₹ 79.1 / 42.5
  • Stock P/E 529
  • Book Value ₹ 51.8
  • Dividend Yield 0.00 %
  • ROCE 2.85 %
  • ROE 1.27 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 0.86 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.89%
  • The company has delivered a poor sales growth of 7.53% over past five years.
  • Company has a low return on equity of 0.40% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
400.93 371.23 423.63 360.08 383.68 366.09 514.77 388.24 444.75 461.66 538.50 530.95 528.50
380.98 369.73 403.74 344.35 369.08 352.93 499.51 363.34 397.16 416.75 559.38 498.08 500.75
Operating Profit 19.95 1.50 19.89 15.73 14.60 13.16 15.26 24.90 47.59 44.91 -20.88 32.87 27.75
OPM % 4.98% 0.40% 4.70% 4.37% 3.81% 3.59% 2.96% 6.41% 10.70% 9.73% -3.88% 6.19% 5.25%
1.20 1.28 4.43 0.89 1.03 0.76 8.58 4.80 4.01 3.48 3.95 1.45 2.51
Interest 7.13 5.18 11.22 7.02 6.22 7.06 11.41 7.18 8.74 8.50 9.25 8.54 7.95
Depreciation 12.26 12.10 12.93 14.08 12.69 14.33 16.73 13.63 15.88 15.51 16.35 15.97 16.11
Profit before tax 1.76 -14.50 0.17 -4.48 -3.28 -7.47 -4.30 8.89 26.98 24.38 -42.53 9.81 6.20
Tax % 259.09% -44.21% 3,282.35% -63.39% -243.90% -45.52% 13.49% 18.56% 21.50% 22.23% -23.21% 17.74% 15.97%
-2.80 -8.10 -5.47 -1.67 4.69 -4.09 -4.87 7.24 21.18 18.96 -32.67 8.07 5.21
EPS in Rs -0.10 -0.49 -0.19 -0.15 0.51 -0.31 -0.26 0.51 0.90 0.88 -1.08 0.27 0.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
846 994 1,061 1,156 1,187 1,225 1,292 1,564 1,563 1,530 1,711 1,858 2,060
786 903 934 1,017 1,099 1,107 1,156 1,444 1,635 1,480 1,623 1,764 1,975
Operating Profit 60 91 127 139 88 118 136 120 -73 50 88 94 85
OPM % 7% 9% 12% 12% 7% 10% 11% 8% -4.6% 3.3% 5% 5% 4.1%
1 1 5 8 9 10 5 50 21 13 16 26 11
Interest 23 29 41 39 37 40 35 26 27 31 37 35 34
Depreciation 19 28 24 25 27 31 29 30 34 47 66 64 64
Profit before tax 19 35 67 83 33 57 77 114 -112 -15 0 22 -2
Tax % 30% 32% 28% 31% 30% 19% 25% 19% -23% 33% -2,255% 14%
15 26 49 57 23 46 58 92 -87 -20 10 19 -0
EPS in Rs 4.15 6.80 9.47 11.07 4.38 8.86 10.59 12.11 -5.74 -0.97 0.71 0.70 0.26
Dividend Payout % 0% 0% 9% 7% 9% 5% 3% 4% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 6%
TTM: 20%
Compounded Profit Growth
10 Years: -2%
5 Years: -20%
3 Years: 31%
TTM: -87%
Stock Price CAGR
10 Years: -10%
5 Years: -16%
3 Years: -18%
1 Year: -35%
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 23 23 30 30 30 30 34 57 127 127 296 296 296
Reserves 267 341 369 405 421 487 592 861 1,129 1,141 1,206 1,226 1,240
175 335 327 340 361 332 295 199 227 248 373 439 424
186 251 334 416 469 410 447 412 439 391 540 510 523
Total Liabilities 651 950 1,060 1,191 1,281 1,259 1,367 1,529 1,922 1,907 2,415 2,472 2,484
188 392 413 426 472 463 457 476 577 783 994 1,009 1,003
CWIP 15 6 1 11 0 9 24 52 177 0 47 49 60
Investments 11 13 17 23 28 30 46 66 13 23 3 5 7
438 539 629 731 782 757 839 935 1,155 1,101 1,370 1,408 1,413
Total Assets 651 950 1,060 1,191 1,281 1,259 1,367 1,529 1,922 1,907 2,415 2,472 2,484

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
104 21 63 94 88 56 46 -7 -49 -82 60 94
-33 -221 -40 -48 -62 -41 -26 -23 -423 71 -115 -102
-76 203 -22 -42 -16 -40 10 98 408 8 46 28
Net Cash Flow -4 3 1 5 9 -24 30 67 -64 -4 -9 21
Free Cash Flow 67 -202 24 46 25 2 7 -80 -304 -157 -66 -9
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 182% 29% 57% 80% 112% 60% 44% 6% 53% -156% 75% 107%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 72 103 127 123 112 119 109 97 97 117 109
Inventory Days 130 145 179 164 174 149 142 123 88 103 134 116
Days Payable 93 92 150 177 192 159 134 105 106 106 160 131
Cash Conversion Cycle 108 125 132 114 105 102 126 127 80 93 91 94
Working Capital Days 25 29 35 36 20 39 76 100 83 128 95 92
ROCE % 9% 11% 14% 16% 9% 11% 12% 10% -6% 1% 2% 3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Exclusive Showrooms (AGL Franchise)
Nos

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
% of Total Revenue
Installed Capacity
Mn Sq.Mtr p.a.
Capacity Utilization - Ceramic Tiles
%
Ceramic Tiles Production Volume
Mn Sq.Mtr
Marble & Quartz Production Volume
Mn Sq.Mtr
Retail Sales Share
% of Total Revenue
Sanitaryware Production Volume
Mn pieces

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

19 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
29.02% 29.02% 29.02% 29.02% 33.52% 33.52% 33.52% 33.46% 33.72% 38.79% 38.79% 36.90%
0.97% 1.36% 2.71% 2.23% 1.59% 1.93% 1.43% 1.10% 1.73% 1.05% 1.37% 1.59%
0.00% 0.00% 0.39% 0.26% 0.22% 0.22% 0.22% 0.14% 0.17% 0.13% 0.14% 0.14%
70.01% 69.62% 67.88% 68.49% 64.66% 64.33% 64.83% 65.30% 64.39% 60.03% 59.69% 61.37%
No. of Shareholders 86,55988,17182,39688,86890,72788,99387,65284,95080,42777,03777,33081,743

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls