Asian Granito India Ltd

AI

Asian Granito India Ltd

₹ 44.5 -0.60%
13 Nov - close price
About

Incorporated in 1995, Asian Granito manufactures and trades Tiles, Marble and allied products[1]

Key Points

Business Overview[1][2]
The company makes ceramic
tiles and sanitaryware which
covers tiles, engineered marble,
quartz, sanitaryware, faucets
and bath ware.
Tiles are the company's largest
vertical which includes ceramic
wall tiles, GVT, PGVT, full body,
large slab and mosaic, sold under
sub-brands Classico, Grestek,
Marblex, Grandura /Hardstone
and Fresco. It has made engineered
marble since FY09 and quartz since
FY11. The company states that it is
the only Indian tile company that
makes both.

  • Market Cap ₹ 1,318 Cr.
  • Current Price ₹ 44.5
  • High / Low ₹ 79.1 / 42.5
  • Stock P/E
  • Book Value ₹ 51.0
  • Dividend Yield 0.00 %
  • ROCE 0.95 %
  • ROE 0.10 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.87 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.89%
  • The company has delivered a poor sales growth of 1.11% over past five years.
  • Company has a low return on equity of 1.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
341.44 320.24 350.79 241.75 322.71 257.99 339.61 259.64 272.42 268.42 294.58 277.77 260.95
329.03 315.01 342.62 239.00 318.17 259.60 334.44 251.72 261.93 260.51 293.84 268.73 253.71
Operating Profit 12.41 5.23 8.17 2.75 4.54 -1.61 5.17 7.92 10.49 7.91 0.74 9.04 7.24
OPM % 3.63% 1.63% 2.33% 1.14% 1.41% -0.62% 1.52% 3.05% 3.85% 2.95% 0.25% 3.25% 2.77%
8.21 9.74 11.70 5.32 5.56 6.12 5.78 5.96 5.52 5.24 -14.16 0.61 0.41
Interest 2.59 1.93 2.80 1.58 2.19 2.21 2.79 2.81 3.12 3.18 4.09 3.41 3.28
Depreciation 4.87 4.82 5.45 3.95 4.79 3.87 3.62 3.72 2.10 3.17 3.37 2.88 2.83
Profit before tax 13.16 8.22 11.62 2.54 3.12 -1.57 4.54 7.35 10.79 6.80 -20.88 3.36 1.54
Tax % 35.79% 21.65% 21.94% 20.47% 29.49% -171.34% -121.37% 28.57% 27.80% 34.56% -31.70% 33.33% 21.43%
8.45 6.44 9.06 2.01 2.20 1.13 10.05 5.25 7.79 4.45 -14.26 2.24 1.21
EPS in Rs 0.67 0.51 0.71 0.16 0.17 0.08 0.68 0.36 0.34 0.19 -0.48 0.08 0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
823 873 946 1,005 1,005 1,013 1,036 1,349 1,354 1,305 1,122 1,095 1,102
763 803 865 920 961 945 938 1,267 1,396 1,277 1,121 1,077 1,077
Operating Profit 60 70 81 84 44 68 98 82 -43 28 1 18 25
OPM % 7% 8% 9% 8% 4.4% 7% 9% 6% -3.1% 2.1% 0.1% 1.6% 2.3%
1 1 6 5 3 7 3 50 35 44 27 12 -8
Interest 22 24 24 21 18 20 17 7 9 11 8 13 14
Depreciation 19 21 16 17 17 18 18 18 19 20 15 12 12
Profit before tax 20 26 47 51 12 37 66 108 -36 41 4 4 -9
Tax % 28% 27% 32% 35% 39% 20% 25% 18% -26% 27% -182% 20%
14 19 32 33 7 30 49 88 -26 30 12 3 -6
EPS in Rs 4.05 5.30 6.66 6.93 1.54 6.21 9.15 11.58 -2.08 2.33 0.81 0.11 -0.17
Dividend Payout % 0% 0% 12% 12% 25% 7% 3% 5% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 1%
3 Years: -7%
TTM: -2%
Compounded Profit Growth
10 Years: -22%
5 Years: -50%
3 Years: 27%
TTM: -126%
Stock Price CAGR
10 Years: -10%
5 Years: -16%
3 Years: -18%
1 Year: -35%
Return on Equity
10 Years: 3%
5 Years: 1%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 23 23 30 30 30 30 34 57 127 127 296 296 296
Reserves 272 309 318 348 350 398 495 780 1,094 1,148 1,208 1,211 1,215
175 176 154 158 162 176 112 14 79 67 141 167 116
180 197 276 321 359 298 304 262 307 301 338 323 349
Total Liabilities 650 704 778 857 902 903 945 1,113 1,607 1,643 1,983 1,998 1,977
188 224 232 228 231 246 236 240 248 239 175 192 182
CWIP 15 1 1 1 0 1 0 1 0 0 31 0 0
Investments 18 35 34 48 54 37 47 107 76 344 479 483 485
429 444 512 579 616 619 663 765 1,283 1,060 1,298 1,323 1,309
Total Assets 650 704 778 857 902 903 945 1,113 1,607 1,643 1,983 1,998 1,977

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
106 63 71 42 50 -23 56 -26 -54 -28 -19 -2
-34 -60 -23 -17 -21 -0 -10 -43 -450 38 -131 -9
-76 -4 -47 -21 -19 -0 -28 111 462 -3 128 8
Net Cash Flow -4 -1 -0 4 10 -23 18 43 -43 7 -21 -4
Free Cash Flow 68 20 45 28 30 -43 48 -44 -76 -34 -110 -10
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 181% 96% 98% 67% 124% -18% 70% -15% 107% -84% -1,860% -9%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 70 74 97 116 120 121 123 110 108 105 133 126
Inventory Days 133 123 122 118 121 109 114 81 56 48 24 24
Days Payable 93 97 140 150 166 130 122 70 89 86 105 104
Cash Conversion Cycle 110 100 79 84 76 99 116 120 75 68 52 47
Working Capital Days 23 29 27 42 29 56 85 117 104 128 130 226
ROCE % 9% 10% 14% 14% 6% 10% 13% 10% -2% 4% 1% 1%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Exclusive Showrooms (AGL Franchise)
Nos

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
% of Total Revenue
Installed Capacity
Mn Sq.Mtr p.a.
Capacity Utilization - Ceramic Tiles
%
Ceramic Tiles Production Volume
Mn Sq.Mtr
Marble & Quartz Production Volume
Mn Sq.Mtr
Retail Sales Share
% of Total Revenue
Sanitaryware Production Volume
Mn pieces

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

19 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
29.02% 29.02% 29.02% 29.02% 33.52% 33.52% 33.52% 33.46% 33.72% 38.79% 38.79% 36.90%
0.97% 1.36% 2.71% 2.23% 1.59% 1.93% 1.43% 1.10% 1.73% 1.05% 1.37% 1.59%
0.00% 0.00% 0.39% 0.26% 0.22% 0.22% 0.22% 0.14% 0.17% 0.13% 0.14% 0.14%
70.01% 69.62% 67.88% 68.49% 64.66% 64.33% 64.83% 65.30% 64.39% 60.03% 59.69% 61.37%
No. of Shareholders 86,55988,17182,39688,86890,72788,99387,65284,95080,42777,03777,33081,743

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls