Ashiana Housing Ltd
Ashiana Housing is principal business activity of the company is Real Estate Development.
- Market Cap ₹ 3,151 Cr.
- Current Price ₹ 314
- High / Low ₹ 396 / 248
- Stock P/E 78.4
- Book Value ₹ 77.4
- Dividend Yield 0.80 %
- ROCE 3.56 %
- ROE 2.74 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 28.2% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 39.8%
Cons
- Stock is trading at 4.05 times its book value
- Company has a low return on equity of 5.43% over last 3 years.
- Earnings include an other income of Rs.25.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
77 | 120 | 506 | 356 | 289 | 302 | 262 | 202 | 172 | 353 | 878 | 457 | 626 | |
61 | 84 | 365 | 264 | 234 | 263 | 270 | 197 | 178 | 322 | 782 | 434 | 586 | |
Operating Profit | 15 | 37 | 141 | 92 | 55 | 39 | -8 | 5 | -6 | 31 | 96 | 23 | 40 |
OPM % | 20% | 31% | 28% | 26% | 19% | 13% | -3% | 2% | -3% | 9% | 11% | 5% | 6% |
11 | 20 | 14 | 14 | 12 | 10 | -6 | 16 | 6 | 12 | 19 | 20 | 25 | |
Interest | 2 | 2 | 3 | 7 | 11 | 15 | 13 | 9 | 5 | 3 | 2 | 2 | 1 |
Depreciation | 3 | 8 | 8 | 8 | 7 | 8 | 9 | 9 | 8 | 8 | 9 | 12 | 13 |
Profit before tax | 21 | 47 | 145 | 92 | 48 | 26 | -36 | 3 | -12 | 32 | 104 | 29 | 51 |
Tax % | -1% | 4% | 25% | 27% | 20% | 33% | -23% | -18% | -51% | 16% | 23% | 35% | |
21 | 46 | 108 | 67 | 39 | 18 | -28 | 4 | -6 | 27 | 80 | 18 | 37 | |
EPS in Rs | 2.30 | 4.46 | 10.55 | 6.55 | 3.79 | 1.73 | -2.75 | 0.35 | -0.58 | 2.64 | 7.98 | 1.83 | 3.63 |
Dividend Payout % | 22% | 11% | 5% | 4% | 7% | 14% | -11% | 113% | -155% | 19% | 19% | 82% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 12% |
3 Years: | 38% |
TTM: | -28% |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | 28% |
3 Years: | 132% |
TTM: | -37% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 33% |
3 Years: | 24% |
1 Year: | -12% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | 5% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 264 | 500 | 630 | 703 | 746 | 765 | 734 | 735 | 721 | 743 | 751 | 744 |
12 | 36 | 68 | 89 | 134 | 160 | 124 | 65 | 172 | 184 | 148 | 276 | |
290 | 545 | 441 | 367 | 276 | 190 | 237 | 452 | 878 | 1,173 | 1,382 | 2,350 | |
Total Liabilities | 585 | 1,102 | 1,159 | 1,179 | 1,176 | 1,135 | 1,115 | 1,273 | 1,792 | 2,120 | 2,301 | 3,391 |
55 | 62 | 63 | 86 | 120 | 121 | 129 | 96 | 91 | 73 | 101 | 126 | |
CWIP | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Investments | 49 | 291 | 180 | 165 | 140 | 109 | 50 | 65 | 115 | 80 | 79 | 169 |
480 | 745 | 916 | 928 | 916 | 906 | 936 | 1,112 | 1,585 | 1,964 | 2,121 | 3,095 | |
Total Assets | 585 | 1,102 | 1,159 | 1,179 | 1,176 | 1,135 | 1,115 | 1,273 | 1,792 | 2,120 | 2,301 | 3,391 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-28 | -21 | -102 | -49 | -58 | -14 | 34 | 118 | -86 | 1 | 201 | 247 | |
35 | -201 | 139 | -7 | 19 | 28 | 57 | 13 | -25 | 30 | -4 | -119 | |
-9 | 221 | 20 | 1 | 24 | 4 | -60 | -73 | 82 | -13 | -128 | 52 | |
Net Cash Flow | -2 | -1 | 57 | -55 | -15 | 17 | 31 | 58 | -29 | 18 | 69 | 180 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 16 | 17 | 14 | 15 | 18 | 13 | 25 | 24 | 24 | 22 | 10 | 18 |
Inventory Days | 4,735 | 9,551 | 3,260 | 4,460 | 2,736 | |||||||
Days Payable | 148 | 237 | 59 | 144 | 87 | |||||||
Cash Conversion Cycle | 16 | 17 | 4,600 | 15 | 9,332 | 3,213 | 4,340 | 24 | 24 | 22 | 2,659 | 18 |
Working Capital Days | 714 | 499 | 278 | 522 | 678 | 775 | 809 | 899 | 1,221 | 629 | 217 | 279 |
ROCE % | 7% | 10% | 23% | 12% | 7% | 4% | -1% | 1% | -0% | 4% | 11% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
10 Sep - Analyst/institutional investor meeting on 15 September 2025 in Mumbai (Avendus Spark Small-Cap Investor Connect).
-
Intimation Of Record Date For AGM And Dividend In Continuation Of The Intimation Given On 02Nd September 2025
9 Sep - Record date set as 18 Sep 2025 for AGM on 25 Sep 2025 and potential FY2025 dividend.
- Intimation Of Record Date For The Purpose Of AGM And Dividend In Continuation Of The Intimation Given On 02Nd September 2025 9 Sep
-
Business Responsibility and Sustainability Reporting (BRSR)
5 Sep - Submitted Business Responsibility and Sustainability Report (BRSR) for FY2024-25 to BSE/NSE, dated 05 Sep 2025.
-
Intimation Under Regulation 30 Regarding Letter Dispatched To The Shareholders Of The Company
4 Sep - AGM on Sep 25, 2025; Annual Report online; record date Sep 18; e-voting Sep 22–24.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Sep 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jun 2020TranscriptNotesPPT
-
Apr 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jul 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptNotesPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Jun 2016TranscriptPPT
-
Feb 2016TranscriptPPT
-
Nov 2015TranscriptPPT
-
Aug 2015Transcript PPT
Focus on Quick Delivery
Ashiana's core business model is to buy land and turn it into a residential building and sell it. Inventories should be liquidated in a 5-7 year timeframe. Management targets projects with gross margins over 30%. [1]