Ashapura Logistics Ltd
Incorporated in 2002, Ashapura Logistics Limited is an Indian logistics company.[1]
- Market Cap ₹ 87.4 Cr.
- Current Price ₹ 64.5
- High / Low ₹ 174 / 60.0
- Stock P/E 12.5
- Book Value ₹ 82.3
- Dividend Yield 0.00 %
- ROCE 10.2 %
- ROE 8.57 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.78 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.0% over last 3 years.
- Company has high debtors of 170 days.
- Working capital days have increased from 76.4 days to 116 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
137 | 148 | 172 | 145 | 176 | |
123 | 135 | 158 | 130 | 160 | |
Operating Profit | 14 | 13 | 14 | 15 | 16 |
OPM % | 10% | 9% | 8% | 10% | 9% |
0 | 0 | 0 | 1 | 2 | |
Interest | 2 | 4 | 3 | 3 | 4 |
Depreciation | 2 | 1 | 2 | 3 | 5 |
Profit before tax | 10 | 8 | 10 | 10 | 10 |
Tax % | 25% | 25% | 25% | 26% | 26% |
7 | 6 | 7 | 7 | 7 | |
EPS in Rs | 7.12 | 5.17 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -60% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 13% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.37 | 0.37 | 0.37 | 10 | 14 |
Reserves | 26 | 32 | 40 | 42 | 98 |
26 | 32 | 29 | 40 | 61 | |
27 | 22 | 15 | 12 | 13 | |
Total Liabilities | 80 | 86 | 84 | 104 | 186 |
10 | 11 | 11 | 17 | 42 | |
CWIP | 0 | 0 | 0 | 0 | 6 |
Investments | 4 | 3 | 4 | 4 | 9 |
66 | 72 | 69 | 83 | 129 | |
Total Assets | 80 | 86 | 84 | 104 | 186 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
10 | 1 | 10 | 3 | -24 | |
-0 | -2 | -3 | -8 | -47 | |
-10 | 1 | -7 | 10 | 68 | |
Net Cash Flow | -1 | 0 | 0 | 4 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 149 | 121 | 111 | 148 | 170 |
Inventory Days | |||||
Days Payable | |||||
Cash Conversion Cycle | 149 | 121 | 111 | 148 | 170 |
Working Capital Days | 43 | 48 | 47 | 67 | 116 |
ROCE % | 20% | 19% | 16% | 10% |
Documents
Announcements
-
Structural Digital Database
21 July 2025 - Compliance certificate for SEBI insider trading regulations for quarter ended June 30, 2025, no non-compliance.
-
Reply to Clarification- Financial results
21 July 2025 - Ashapura Logistics reports audited FY2025 standalone and consolidated financial results with revenue growth and profit.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
16 July 2025 - Certification of share dematerialization/rematerialization for quarter ended June 30, 2025.
-
Clarification - Financial Results
25 June 2025 - Exchange has sought clarification from Ashapura Logistics Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
-
Outcome of Board Meeting
29 May 2025 - Audited standalone and consolidated financial results approved for year ended March 31, 2025.
Business Service[1]
A) Handling cargo and forwarding freight
B) Transportation, including project logistics and third-party logistics ("3PL")
C) Warehousing and distribution