Ascom Leasing & Investments Ltd

Ascom Leasing & Investments Ltd

₹ 264 -4.99%
25 Apr - close price
About

Incorporated in 1986, Ascom Leasing & Investments Ltd is in the business of providing loans & advances[1]

Key Points

Business Overview:[1]
ALIL is a Non Systemically Important Non-Deposit taking Non-Banking Financial Company and is in the lending business

  • Market Cap 309 Cr.
  • Current Price 264
  • High / Low 365 / 155
  • Stock P/E 61.0
  • Book Value 36.1
  • Dividend Yield 0.00 %
  • ROCE 17.3 %
  • ROE 13.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.32 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
4.56 5.62 5.26 5.44 6.34 6.11 5.97 6.18 6.25
1.33 1.76 1.61 2.03 2.24 2.88 2.45 2.70 2.73
Operating Profit 3.23 3.86 3.65 3.41 4.10 3.23 3.52 3.48 3.52
OPM % 70.83% 68.68% 69.39% 62.68% 64.67% 52.86% 58.96% 56.31% 56.32%
0.00 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 -0.01
Interest 0.31 0.36 0.26 0.19 0.52 0.16 0.19 0.01 0.06
Depreciation 0.16 0.09 0.12 0.09 0.08 0.10 0.09 0.09 0.07
Profit before tax 2.76 3.40 3.26 3.13 3.50 2.97 3.24 3.38 3.38
Tax % 25.00% 45.88% 24.23% 25.88% 24.29% 24.92% 24.38% 25.44% 24.56%
2.07 1.84 2.47 2.32 2.65 2.22 2.45 2.51 2.55
EPS in Rs 2.41 1.57 2.11 1.98 2.26 1.90 2.09 2.14 2.18
Raw PDF
Upcoming result date: 30 April 2024

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.03 0.01 0.02 0.02 0.97 3.66 6.24 9.14 10.18 10.70 12.45 12.15 12.43
0.03 0.01 0.02 0.01 0.87 2.81 1.11 2.40 3.09 3.65 5.12 5.16 5.43
Operating Profit 0.00 0.00 0.00 0.01 0.10 0.85 5.13 6.74 7.09 7.05 7.33 6.99 7.00
OPM % 0.00% 0.00% 0.00% 50.00% 10.31% 23.22% 82.21% 73.74% 69.65% 65.89% 58.88% 57.53% 56.32%
0.02 0.00 0.00 0.00 0.00 0.00 0.00 -0.89 -0.01 -0.01 0.00 0.00 -0.01
Interest 0.00 0.00 0.00 0.00 0.04 0.09 0.18 0.53 0.67 0.45 0.68 0.20 0.07
Depreciation 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.19 0.25 0.21 0.18 0.18 0.16
Profit before tax 0.02 0.00 0.00 0.01 0.06 0.71 4.90 5.13 6.16 6.38 6.47 6.61 6.76
Tax % 0.00% 0.00% 33.33% 32.39% 9.39% 32.75% 25.32% 25.08% 24.57% 25.11%
0.02 0.00 0.00 0.00 0.04 0.49 4.44 3.45 4.60 4.79 4.87 4.96 5.06
EPS in Rs 0.22 0.00 0.00 0.00 0.05 0.59 5.16 4.01 3.93 4.09 4.16 4.23 4.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 103%
5 Years: 14%
3 Years: 6%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 2%
3 Years: 2%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 127%
1 Year: -24%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 15%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.60 0.60 0.60 0.60 5.56 5.56 5.70 5.70 7.81 7.81 7.81 11.71 11.71
Reserves 0.01 0.01 0.01 0.01 0.70 1.20 5.05 8.45 17.27 22.06 26.93 27.99 30.53
0.00 0.00 0.00 0.09 0.39 1.15 4.97 10.34 9.59 7.36 3.71 0.38 2.19
0.01 0.00 0.00 0.00 0.00 0.22 0.48 2.56 2.03 2.00 2.31 2.15 1.37
Total Liabilities 0.62 0.61 0.61 0.70 6.65 8.13 16.20 27.05 36.70 39.23 40.76 42.23 45.80
0.00 0.00 0.00 0.00 0.00 0.28 0.26 0.27 0.23 0.18 0.31 0.21 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.62 0.61 0.61 0.70 6.65 7.85 15.94 26.78 36.47 39.05 40.45 42.02 45.63
Total Assets 0.62 0.61 0.61 0.70 6.65 8.13 16.20 27.05 36.70 39.23 40.76 42.23 45.80

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 -5.42 -0.32 -3.57 3.47 -3.87 -2.09 5.31 1.56
0.00 0.00 0.00 0.00 -0.30 -0.01 -0.16 -0.11 -0.06 -0.24 0.00
0.00 0.00 0.00 5.90 0.68 3.35 1.30 5.46 -0.67 -3.81 -3.54
Net Cash Flow 0.00 0.00 0.00 0.47 0.06 -0.23 4.61 1.49 -2.81 1.26 -1.98

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 0.00 2,223.87 706.07 879.74 0.00 53.06 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 2,223.87 706.07 879.74 0.00 53.06 0.00 0.00 0.00
Working Capital Days 7,300.00 18,615.00 8,030.00 12,045.00 2,246.44 696.09 878.57 45.13 89.64 116.66 131.34 109.95
ROCE % 3.17% 0.00% 0.00% 1.53% 2.72% 10.99% 43.00% 32.58% 23.12% 19.03% 18.90% 17.34%

Shareholding Pattern

Numbers in percentages

Dec 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
72.24% 72.24% 74.03% 73.98% 73.98% 73.98% 73.98% 73.98% 73.98% 73.98%
27.76% 27.76% 25.97% 26.02% 26.02% 26.02% 26.02% 26.02% 26.02% 26.02%
No. of Shareholders 268964242445250808588

Documents