Arvind Ltd

Arvind Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Arvind Ltd

₹ 353 -0.47%
30 Jun 4:01 p.m.
arvind.com BSE: 500101 NSE: ARVIND
About

Arvind Limited (‘the Company’) is one of India’s leading vertically integrated textile company with the presence of almost eight decades in this industry. It is among the largest denim manufacturers in the world. It also manufactures a range of cotton shirting, denim, knits and bottom weights (Khakis) fabrics and Jeans and Shirts Garments. [1]

Key Points

Leading Denim Manufacturer[1]
Arvind is a leading manufacturer of denim and woven fabrics, with capacities of 100 million meters per annum (MMPA) and 150 MMPA, respectively, as of March 31, 2023. The company also produces cotton shirting, knits, Khakis, and technical textiles.

Website BSE NSE
  • Market Cap ₹ 9,248 Cr.
  • Current Price ₹ 353
  • High / Low ₹ 450 / 272
  • Stock P/E 26.2
  • Book Value ₹ 145
  • Dividend Yield 1.06 %
  • ROCE 12.5 %
  • ROE 9.65 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 34.0%

Cons

  • The company has delivered a poor sales growth of 2.48% over past five years.
  • Company has a low return on equity of 10.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,197 2,352 2,170 1,980 1,881 1,853 1,922 1,888 2,075 1,831 2,188 2,089 2,221
1,959 2,132 1,968 1,793 1,690 1,673 1,716 1,673 1,832 1,681 1,967 1,853 1,976
Operating Profit 238 220 202 186 191 180 206 216 243 150 221 236 245
OPM % 11% 9% 9% 9% 10% 10% 11% 11% 12% 8% 10% 11% 11%
-7 1 52 22 26 13 13 10 8 13 12 11 30
Interest 40 40 42 43 38 37 39 39 45 40 39 40 47
Depreciation 62 62 62 63 66 65 67 66 67 68 60 62 69
Profit before tax 128 119 150 102 113 92 113 120 138 54 135 145 158
Tax % 33% 15% 15% 15% 14% 24% 26% 21% 24% 19% 53% 27% 2%
86 102 127 87 97 70 84 94 104 44 63 106 155
EPS in Rs 3.18 3.77 4.79 3.22 3.71 2.52 3.06 3.51 3.79 1.50 2.28 3.95 5.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,862 7,851 8,011 9,221 6,794 7,142 7,369 5,073 8,010 8,382 7,738 8,329
5,927 6,816 7,037 8,261 6,103 6,419 6,661 4,595 7,180 7,554 6,858 7,477
Operating Profit 935 1,036 974 960 691 723 708 478 830 828 879 852
OPM % 14% 13% 12% 10% 10% 10% 10% 9% 10% 10% 11% 10%
52 39 89 66 109 39 5 15 13 100 42 65
Interest 354 417 383 312 192 236 255 239 197 192 193 166
Depreciation 225 212 239 294 222 235 290 285 254 253 266 259
Profit before tax 407 445 441 420 385 290 168 -31 393 484 463 493
Tax % 13% 24% 28% 24% 18% 21% 45% -11% 38% 15% 24% 25%
353 338 316 321 316 228 92 -27 242 413 353 367
EPS in Rs 13.71 13.21 12.17 12.18 11.97 8.75 3.70 -0.64 9.14 15.47 12.87 13.50
Dividend Payout % 17% 19% 20% 20% 20% 23% 0% 0% 0% 37% 37% 28%
Compounded Sales Growth
10 Years: 1%
5 Years: 2%
3 Years: 1%
TTM: 8%
Compounded Profit Growth
10 Years: 0%
5 Years: 23%
3 Years: 14%
TTM: 6%
Stock Price CAGR
10 Years: 14%
5 Years: 61%
3 Years: 57%
1 Year: -5%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 10%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 258 258 258 258 259 259 259 259 261 262 262 262
Reserves 2,325 2,466 2,388 3,309 3,524 2,492 2,450 2,460 2,690 3,084 3,281 3,524
2,992 3,397 3,819 2,926 3,323 2,700 2,640 2,121 1,865 1,517 1,448 1,562
1,788 1,855 1,659 2,032 3,082 1,872 1,790 1,872 2,881 2,035 2,254 2,751
Total Liabilities 7,363 7,976 8,125 8,525 10,188 7,322 7,138 6,713 7,697 6,898 7,245 8,099
2,893 3,208 3,357 3,672 3,962 3,421 3,835 3,590 3,481 3,427 3,421 3,580
CWIP 135 100 147 96 116 262 113 78 46 80 117 407
Investments 129 59 544 277 76 78 90 70 66 211 167 150
4,207 4,609 4,077 4,481 6,033 3,561 3,100 2,974 4,104 3,180 3,539 3,962
Total Assets 7,363 7,976 8,125 8,525 10,188 7,322 7,138 6,713 7,697 6,898 7,245 8,099

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
388 558 650 551 428 2,358 860 776 595 666 696 763
-573 -587 -503 66 -353 -1,306 -306 -81 -121 -135 -277 -504
147 -48 -151 -621 -55 -1,019 -575 -717 -439 -534 -419 -271
Net Cash Flow -38 -77 -3 -4 20 33 -20 -22 34 -3 1 -12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 54 35 31 95 46 52 79 51 42 50 52
Inventory Days 190 193 202 207 258 179 125 168 196 135 197 197
Days Payable 146 141 128 124 247 152 123 203 193 101 136 152
Cash Conversion Cycle 98 106 109 114 106 73 54 44 53 76 111 96
Working Capital Days 85 88 81 84 141 77 49 76 61 54 65 55
ROCE % 15% 15% 13% 11% 8% 9% 9% 5% 13% 13% 13% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
41.26% 41.26% 41.26% 41.16% 41.16% 41.14% 41.14% 41.13% 39.61% 39.59% 39.59% 39.58%
11.42% 12.05% 11.14% 9.63% 10.74% 10.56% 12.63% 15.15% 17.54% 18.33% 18.66% 18.71%
11.14% 9.85% 9.07% 8.58% 11.42% 13.11% 14.24% 14.81% 16.32% 17.21% 17.61% 18.10%
36.18% 36.84% 38.53% 40.63% 36.69% 35.18% 31.96% 28.91% 26.54% 24.87% 24.13% 23.60%
No. of Shareholders 2,08,6922,12,9312,18,2162,15,7861,96,8262,05,4582,03,5921,99,2801,88,3821,92,3971,84,8171,80,568

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls