Anand Rathi Share & Stock Brokers Ltd
- Market Cap ₹ 2,834 Cr.
- Current Price ₹ 452
- High / Low ₹ 467 / 431
- Stock P/E 27.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 21.3 %
- ROE 23.0 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 84.1% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -30.1%
- Promoters have pledged or encumbered 30.1% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 246 | 303 | 423 | 468 | 681 | 844 | |
| 201 | 253 | 309 | 352 | 450 | 532 | |
| Operating Profit | 44 | 49 | 114 | 116 | 232 | 311 |
| OPM % | 18% | 16% | 27% | 25% | 34% | 37% |
| 4 | 0 | 0 | 1 | 1 | 1 | |
| Interest | 27 | 21 | 37 | 49 | 97 | 147 |
| Depreciation | 11 | 10 | 13 | 15 | 20 | 25 |
| Profit before tax | 10 | 19 | 64 | 52 | 117 | 141 |
| Tax % | 31% | 29% | 20% | 25% | 33% | 26% |
| 7 | 13 | 51 | 39 | 79 | 104 | |
| EPS in Rs | 7.03 | 13.71 | 38.08 | 19.32 | 17.72 | 23.41 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | 60% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 26% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 84% |
| 3 Years: | 27% |
| TTM: | 32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 22% |
| Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 13 | 20 | 22 | 22 |
| Reserves | 104 | 118 | 214 | 247 | 373 | 484 |
| 233 | 187 | 276 | 432 | 888 | 914 | |
| 806 | 713 | 841 | 931 | 1,303 | 1,924 | |
| Total Liabilities | 1,152 | 1,027 | 1,344 | 1,630 | 2,586 | 3,344 |
| 39 | 36 | 51 | 56 | 74 | 84 | |
| CWIP | 5 | 0 | 0 | -0 | -0 | -0 |
| Investments | 1 | 2 | 9 | 19 | 12 | 16 |
| 1,108 | 990 | 1,284 | 1,555 | 2,500 | 3,245 | |
| Total Assets | 1,152 | 1,027 | 1,344 | 1,630 | 2,586 | 3,344 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 225 | 25 | -39 | 15 | 184 | 674 | |
| 168 | -242 | -74 | -139 | -605 | -577 | |
| -92 | -65 | 127 | 109 | 429 | -112 | |
| Net Cash Flow | 301 | -281 | 15 | -15 | 9 | -16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 490 | 173 | 122 | 159 | 132 | 110 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 490 | 173 | 122 | 159 | 132 | 110 |
| Working Capital Days | -478 | -347 | 414 | -529 | -527 | -681 |
| ROCE % | 12% | 25% | 17% | 22% | 21% |
Documents
Announcements
-
Intimation Under Regulation 30(5) Of SEBI (LODR) Regulations, 2015 - Authority For Determining Materiality Of Events Or Information
1d - Authorises KMPs to determine materiality; contact details listed; disclosed Oct 01, 2025.
- Closure of Trading Window 2d
- Listing of Equity Shares of Anand Rathi Share And Stock Brokers Ltd 2d
Annual reports
No data available.