Anand Rathi Share & Stock Brokers Ltd
Incorporated in 1991, Anand Rathi Share and Stock Brokers Limited is a Full-Service broking company.[1]
- Market Cap ₹ 3,664 Cr.
- Current Price ₹ 581
- High / Low ₹ 795 / 414
- Stock P/E 25.2
- Book Value ₹ 215
- Dividend Yield 0.86 %
- ROCE 19.7 %
- ROE 14.0 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 28.1%
Cons
- Contingent liabilities of Rs.1,114 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Part of BSE IPO BSE Financial Services Nifty IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| 468 | 682 | 846 | 932 | 977 | |
| 353 | 451 | 534 | 553 | 576 | |
| Operating Profit | 115 | 231 | 311 | 380 | 401 |
| OPM % | 25% | 34% | 37% | 41% | 41% |
| 1 | 1 | 1 | 2 | -18 | |
| Interest | 49 | 97 | 147 | 184 | 186 |
| Depreciation | 15 | 20 | 25 | 26 | 25 |
| Profit before tax | 51 | 115 | 140 | 172 | 172 |
| Tax % | 26% | 33% | 26% | 25% | |
| 38 | 77 | 104 | 129 | 130 | |
| EPS in Rs | 18.72 | 17.43 | 23.36 | 20.61 | 20.68 |
| Dividend Payout % | 0% | 0% | 60% | 24% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 51% |
| TTM: | 52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 18% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 20 | 22 | 22 | 31 |
| Reserves | 245 | 370 | 482 | 1,317 |
| 432 | 888 | 914 | 840 | |
| 931 | 1,305 | 1,947 | 4,911 | |
| Total Liabilities | 1,629 | 2,585 | 3,365 | 7,099 |
| 56 | 74 | 84 | 78 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 9 | 3 | 6 | 33 |
| 1,563 | 2,508 | 3,274 | 6,989 | |
| Total Assets | 1,629 | 2,585 | 3,365 | 7,099 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 15 | 187 | 692 | 725 | |
| -137 | -599 | -577 | -1,146 | |
| 108 | 419 | -112 | 462 | |
| Net Cash Flow | -13 | 6 | 2 | 41 |
| Free Cash Flow | 2 | 149 | 649 | 706 |
| CFO/OP | 28% | 90% | 234% | 203% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 159 | 132 | 109 | 123 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 159 | 132 | 109 | 123 |
| Working Capital Days | -527 | -526 | -687 | -1,006 |
| ROCE % | 21% | 21% | 20% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Total Clients number |
|
|||||||
| Number of Branches (Own) number |
||||||||
| Assets under Custody INR Mn |
||||||||
| Assets under Distribution (AUM) INR Mn |
||||||||
| MTF Book Size INR Mn |
||||||||
| Number of Authorized Persons number |
||||||||
| Total Employees number |
||||||||
| Active Clients (Broking) number |
||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Investor Presentation 1h
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised)
2h - Revised Q1 FY27 results: revenue rose 22% to ₹2,461 million; PAT after exceptional item was ₹234 million.
-
Announcement under Regulation 30 (LODR)-Acquisition
2h - Board approved Q1 FY27 results, Rs 500 crore NCD issue, material RPTs, Dubai WOS, and Rs 209.96 million exceptional loss.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
3h - Board approved Q1 FY27 results, Rs 500 crore NCDs, Dubai WOS, and Rs 209.96 million fraud compensation.
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 3h
Concalls
-
Jul 2026TranscriptAI SummaryPPT
-
Apr 2026Transcript PPT REC
-
Jan 2026Transcript PPT REC
-
Oct 2025Transcript PPT REC
Business Profile[1]
Anand Rathi Share and Stock Brokers Limited is a full-service brokerage house providing broking, margin trading facilities, and distribution of investment products. It caters to a diversified client base including retail, HNI, UHNI, family offices, and institutional clients. It is part of the Anand Rathi Group, which has a multi-vertical presence in financial services such as wealth management, lending, insurance broking, and asset management.