Anand Rathi Share & Stock Brokers Ltd

Anand Rathi Share & Stock Brokers Ltd

₹ 578 -1.16%
24 Apr - close price
About

Incorporated in 1991, Anand Rathi Share and Stock Brokers Limited is a Full-Service broking company.[1]

Key Points

Business Profile[1]
Anand Rathi Share and Stock Brokers Limited is a full-service brokerage house providing broking, margin trading facilities, and distribution of investment products. It caters to a diversified client base including retail, HNI, UHNI, family offices, and institutional clients. It is part of the Anand Rathi Group, which has a multi-vertical presence in financial services such as wealth management, lending, insurance broking, and asset management.

  • Market Cap 3,644 Cr.
  • Current Price 578
  • High / Low 795 / 414
  • Stock P/E 28.2
  • Book Value 215
  • Dividend Yield 0.00 %
  • ROCE 19.7 %
  • ROE 14.0 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 28.1%

Cons

  • Company has low interest coverage ratio.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
211 231 204 200 201 227 248 256
135 145 127 127 126 135 147 145
Operating Profit 76 86 77 73 75 93 101 110
OPM % 36% 37% 38% 37% 37% 41% 41% 43%
0 0 0 0 1 1 1 0
Interest 30 35 43 39 38 50 46 50
Depreciation 6 6 6 8 6 7 6 7
Profit before tax 41 45 29 26 30 38 50 54
Tax % 25% 27% 25% 28% 25% 26% 26% 23%
31 33 22 18 23 28 37 42
EPS in Rs 6.90 7.45 4.86 4.15 5.14 4.45 5.90 6.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
468 682 846 932
353 451 534 553
Operating Profit 115 231 311 380
OPM % 25% 34% 37% 41%
1 1 1 2
Interest 49 97 147 184
Depreciation 15 20 25 26
Profit before tax 51 115 140 172
Tax % 26% 33% 26% 25%
38 77 104 129
EPS in Rs 18.72 17.43 23.36 20.61
Dividend Payout % 0% 0% 60% 24%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 51%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 22 22 31
Reserves 245 370 482 1,317
432 888 914 840
931 1,305 1,947 4,911
Total Liabilities 1,629 2,585 3,365 7,099
56 74 84 78
CWIP 0 0 0 0
Investments 9 3 6 33
1,563 2,508 3,274 6,989
Total Assets 1,629 2,585 3,365 7,099

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
15 187 692 725
-137 -599 -577 -1,146
108 419 -112 462
Net Cash Flow -13 6 2 41
Free Cash Flow 2 149 649 710
CFO/OP 28% 90% 234% 203%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 159 132 109 123
Inventory Days
Days Payable
Cash Conversion Cycle 159 132 109 123
Working Capital Days -527 -526 -687 -1,007
ROCE % 21% 21% 20%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Active Clients
Number

Log in to view insights

Please log in to see hidden values.

Login
Active Clients in Broking Segment
Number
Assets under Custody (AUC)
₹ Million
Assets under Management (AUM) / Distribution
₹ Million
Margin Trading Facility (MTF) Book Size
₹ Million
Number of Authorized Persons (AP)
Number ・Standalone data
Number of Own Branches
Number ・Standalone data
Total Number of Clients
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025Mar 2026
69.90% 69.91% 69.92%
2.83% 1.91% 0.82%
9.42% 6.10% 4.98%
17.87% 22.08% 24.29%
No. of Shareholders 1,79,11778,80980,457

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents