Arman Financial Services Ltd

Arman Financial Services Ltd

₹ 1,724 -1.75%
13 Jun - close price
About

Arman Financial Service Ltd is an RBI-registered category ‘A’ Non-Banking Finance Company. They provide loans to the unorganized sector residing in rural and semi-rural locales across six states with around 400 branches that cater to about 7.6 lakh customers.
Headquartered in Ahmedabad, Gujarat. Arman and its subsidiary provide three financial services, Two-Wheeler Finance, Group-Based Microfinance, and Micro-Enterprise (MSME) Loans. [1]

Key Points

Product Offerings
1) Microfinance: The company’s WOS, Namra Finance Ltd, offers women small-ticket loans under the JLG model for income-generating activities like livestock, dairy, agriculture-related businesses, and Kirana stores. It operates through 392 MFI branches, serving 6.56 lakh active customers across 11 states. [1]

  • Market Cap 1,809 Cr.
  • Current Price 1,724
  • High / Low 2,542 / 1,110
  • Stock P/E 41.9
  • Book Value 559
  • Dividend Yield 0.00 %
  • ROCE 11.1 %
  • ROE 7.70 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 18.8% CAGR over last 5 years
  • Company's median sales growth is 36.2% of last 10 years

Cons

  • Stock is trading at 3.08 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 22.1%
  • Company has a low return on equity of 10.3% over last 3 years.
  • Contingent liabilities of Rs.1,230 Cr.
  • Promoter holding has decreased over last 3 years: -5.39%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
20 21 22 24 28 29 34 33 38 42 44 45 51
Interest 4 6 6 9 9 11 12 12 11 9 12 11 12
7 8 6 6 8 9 10 11 13 17 20 21 26
Financing Profit 9 8 10 8 10 9 13 10 14 16 12 14 13
Financing Margin % 44% 38% 46% 34% 36% 32% 37% 30% 38% 38% 28% 30% 26%
1 1 0 1 -0 1 1 1 -0 0 -1 -0 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 10 9 10 9 10 10 13 11 14 16 11 13 17
Tax % 24% 22% 25% 24% 27% 21% 34% 15% 15% 22% 29% 27% 26%
8 7 8 7 7 8 9 9 12 13 8 10 13
EPS in Rs 9.00 7.91 9.30 7.88 8.30 9.50 10.19 9.54 11.08 12.01 7.57 9.42 12.21
Gross NPA % 7.70% 6.20% 3.91% 2.64% 2.80% 3.11% 3.03% 2.63% 2.46% 2.83% 3.40% 3.38%
Net NPA % 1.50% 0.70% 0.29% 0.63% 0.58% 0.75% 1.01% 0.89% 0.56% 0.60% 0.96% 0.95%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 15 16 17 27 47 67 61 63 94 134 182
Interest 7 6 6 5 11 16 22 20 18 31 46 44
6 5 6 8 12 16 25 34 27 28 42 83
Financing Profit 5 4 4 4 5 14 20 7 18 36 46 55
Financing Margin % 28% 29% 24% 23% 17% 30% 30% 11% 29% 38% 34% 30%
0 0 0 0 0 2 3 3 3 2 3 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 5 4 4 4 4 16 23 9 21 38 48 58
Tax % 32% 34% 33% 34% 28% 21% 20% 15% 24% 25% 22% 26%
3 3 2 2 3 12 18 8 16 28 38 43
EPS in Rs 5.98 4.86 4.35 4.37 5.61 21.50 21.58 9.42 19.11 33.39 36.18 41.20
Dividend Payout % 20% 30% 39% 28% 22% 8% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 28%
5 Years: 22%
3 Years: 42%
TTM: 36%
Compounded Profit Growth
10 Years: 32%
5 Years: 19%
3 Years: 39%
TTM: 14%
Stock Price CAGR
10 Years: 29%
5 Years: 33%
3 Years: 17%
1 Year: -30%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 10%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7 7 7 7 7 7 8 8 8 8 10 10
Reserves 26 27 29 31 33 89 112 119 132 157 524 575
Borrowing 43 48 38 47 101 162 171 153 178 386 291 411
2 2 3 3 5 6 6 10 8 16 22 19
Total Liabilities 77 85 76 88 146 264 297 291 327 568 848 1,016
2 2 2 2 1 1 1 1 1 1 2 25
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 10 10 10 15 22 51 62 65 93 196 281 351
65 73 64 71 122 212 234 225 234 370 565 639
Total Assets 77 85 76 88 146 264 297 291 327 568 848 1,016

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
29 -2 8 2 -33 -76 -8 66 -16 -136 -86 -96
-5 0 -1 -5 -11 -25 -10 0 -27 -100 -77 -92
-15 -0 -17 3 44 105 14 -18 25 206 232 124
Net Cash Flow 9 -2 -10 -1 0 4 -4 49 -18 -30 68 -65

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 12% 8% 7% 7% 8% 18% 17% 6% 12% 19% 11% 8%

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
27.39% 27.36% 27.35% 27.31% 27.26% 26.58% 23.65% 22.09% 22.09% 22.07% 22.07% 22.06%
5.14% 5.28% 5.13% 5.04% 4.86% 3.89% 6.64% 10.20% 5.18% 4.90% 1.97% 1.19%
0.47% 0.53% 0.76% 0.76% 0.81% 0.77% 7.66% 6.29% 6.16% 5.03% 4.51% 4.91%
67.00% 66.82% 66.76% 66.89% 67.05% 68.76% 62.05% 61.41% 66.56% 68.01% 71.44% 71.82%
No. of Shareholders 10,11311,13411,05311,19612,18513,75815,68819,74521,67636,33942,62941,400

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls