Arihant Capital Markets Ltd

Arihant Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Arihant Capital Markets Ltd

₹ 69.5 -0.70%
21 May 2:00 p.m.
arihantcapital.com BSE: 511605 NSE: ARIHANTCAP
About

Incorporated in 1992, Arihant Capital
Markets Ltd provides Stock & Commodities Broking, PMS, Financial Services, Real Estate, Insurance Broking and other related activities[1]

Key Points

Business Overview:[1]
ACML acts as a stock and commodities broker to execute proprietary trades on behalf of its clients which include retail customers (including high net worth individuals), mutual funds, financial institutions and corporate clients.

Website BSE NSE
  • Market Cap ₹ 724 Cr.
  • Current Price ₹ 69.5
  • High / Low ₹ 125 / 53.2
  • Stock P/E 12.8
  • Book Value ₹ 36.9
  • Dividend Yield 0.71 %
  • ROCE 20.8 %
  • ROE 15.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 250 to 143 days.

Cons

  • Contingent liabilities of Rs.295 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -4.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
43.93 34.78 39.92 33.55 29.30 42.79 55.97 72.66 63.73 72.81 76.38 51.79 46.34
23.78 21.83 21.96 20.99 23.58 25.40 34.60 43.17 26.89 42.90 45.72 35.15 31.49
Operating Profit 20.15 12.95 17.96 12.56 5.72 17.39 21.37 29.49 36.84 29.91 30.66 16.64 14.85
OPM % 45.87% 37.23% 44.99% 37.44% 19.52% 40.64% 38.18% 40.59% 57.81% 41.08% 40.14% 32.13% 32.05%
0.16 0.05 0.60 0.42 0.08 0.62 0.48 0.98 0.50 1.11 1.40 5.20 0.47
Interest 2.00 1.99 1.95 2.58 2.53 2.17 2.13 4.18 4.09 5.24 5.94 4.77 3.96
Depreciation 0.29 0.34 0.45 0.56 0.55 0.58 0.59 0.60 0.64 0.68 0.73 0.80 0.84
Profit before tax 18.02 10.67 16.16 9.84 2.72 15.26 19.13 25.69 32.61 25.10 25.39 16.27 10.52
Tax % 28.58% 30.27% 22.34% 27.24% 27.94% 24.12% 23.21% 23.78% 24.38% 25.06% 21.47% 24.71% 26.81%
12.87 7.45 12.55 7.16 1.95 11.58 14.69 19.59 24.66 18.81 19.94 12.25 7.70
EPS in Rs 1.24 0.72 1.21 0.69 0.19 1.11 1.41 1.88 2.37 1.81 1.92 1.18 0.74
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
46 62 56 87 102 93 91 116 170 138 235 247
34 41 39 48 58 58 58 67 97 86 128 154
Operating Profit 11 20 17 39 44 35 33 49 73 51 107 93
OPM % 25% 33% 30% 45% 43% 38% 36% 42% 43% 37% 45% 38%
-4 0 0 0 0 1 0 0 0 1 3 7
Interest 1 3 3 13 14 11 9 4 7 11 14 20
Depreciation 1 1 1 1 1 1 1 1 1 2 2 3
Profit before tax 5 16 13 25 30 24 23 44 65 39 93 77
Tax % 26% 31% 33% 33% 31% 31% 24% 21% 23% 26% 24% 24%
4 11 9 17 21 17 17 35 50 29 71 59
EPS in Rs 0.35 1.06 0.82 1.60 1.99 1.61 1.68 3.33 4.84 2.80 6.77 5.64
Dividend Payout % 42% 14% 18% 9% 8% 9% 12% 6% 6% 14% 7% 9%
Compounded Sales Growth
10 Years: 15%
5 Years: 22%
3 Years: 13%
TTM: 5%
Compounded Profit Growth
10 Years: 17%
5 Years: 26%
3 Years: 3%
TTM: -20%
Stock Price CAGR
10 Years: 33%
5 Years: 60%
3 Years: -8%
1 Year: 3%
Return on Equity
10 Years: 18%
5 Years: 19%
3 Years: 18%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 58 66 73 90 108 124 139 172 218 246 312 374
0 0 0 8 95 109 41 56 82 60 99 96
53 62 57 91 95 99 144 223 267 206 359 307
Total Liabilities 121 139 140 200 309 343 335 461 579 522 780 787
22 11 18 19 21 21 21 20 12 14 15 29
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 10 13 0 15 3 15 8 16 26 19 15 24
90 115 122 165 285 306 307 425 541 489 751 734
Total Assets 121 139 140 200 309 343 335 461 579 522 780 787

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14 1 -13 14 -46 -4 118 -32 -18 15 -30 32
-5 6 5 -16 16 -4 -2 -7 13 -0 6 -21
-2 -2 -4 8 85 3 -77 10 18 -32 27 -14
Net Cash Flow 8 6 -12 6 54 -5 38 -28 13 -17 4 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 175 164 179 282 417 503 303 478 421 459 150 143
Inventory Days 1,136
Days Payable 2,291
Cash Conversion Cycle 175 164 179 -873 417 503 303 478 421 459 150 143
Working Capital Days -137 -40 115 113 296 312 -32 -72 -53 -38 -317 -202
ROCE % 16% 27% 20% 40% 27% 15% 15% 22% 27% 16% 29% 21%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.57% 74.12% 74.12% 74.12% 74.12% 71.64% 70.18% 69.81% 69.81% 69.81% 69.81% 69.81%
0.38% 0.53% 0.38% 0.38% 0.21% 0.06% 0.06% 0.18% 0.17% 0.68% 0.51% 0.09%
25.05% 25.34% 25.51% 25.49% 25.67% 28.30% 29.76% 30.00% 30.01% 29.49% 29.68% 30.10%
No. of Shareholders 10,01210,81611,24911,45811,98813,21914,75318,09922,03026,63728,72529,259

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2025
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT